|
Report No. : |
310586 |
|
Report Date : |
04.03.2015 |
IDENTIFICATION DETAILS
|
Name : |
TITAN TIMEPRODUCTS
LIMITED |
|
|
|
|
Registered Office : |
L-15, Electronic City,
Verna Industrial City, Verna, Salcette, Goa – 403 722 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation : |
31.07.1991 |
|
|
|
|
Com. Reg. No.: |
24-001148 |
|
|
|
|
Capital Investment / Paid-up Capital : |
Rs.25.250
million |
|
|
|
|
CIN No.: [Company
Identification No.] |
U33301GA1991PLC001148 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRT02154F |
|
|
|
|
PAN No.: [Permanent Account
No.] |
AABCT1287A |
|
|
|
|
Legal Form : |
A Closely Held
Public Limited Liability Company |
|
|
|
|
Line of Business : |
Subject specializes
in manufacturing of electronic-board assemblies for industries such as automotive,
industrial electronics, telecommunication, consumer goods, medical, and
defense. |
|
|
|
|
No. of Employees : |
132
(Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A
(56) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial
& operational base are regarded healthy. General unfavourable factors
will not cause fatal effect. Satisfactory capability for payment of interest
and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD
241000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a
subsidiary of “TITAN COMPANY LIMITED”, India. It is a well-established
company having fine track record. The company has incurred
loss from its operational activities during financial year 2014. However, the rating
takes into consideration company’s sound financial risk profile marked by
comfortable capital structure and strong financial as well as managerial
support that company receives from its parent company. Trade relations are
reported as fair. Business is active. Payments are reported to be regular and
as per commitment. In view of strong
parent company support, the company can be considered good for normal business
dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Fund based limits: AA |
|
Rating Explanation |
High degree of safety and very low credit risk. |
|
Date |
August, 2014 |
|
Rating Agency Name |
ICRA |
|
Rating |
Non-Fund based limits: A1+ |
|
Rating Explanation |
Very strong degree of safety and lowest credit
risk. |
|
Date |
August, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in the
publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in the
publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr.
Anil Arondekar |
|
Designation : |
Accounts
Manager |
|
Contact No.: |
91-832-6680173 |
|
Date : |
03.03.2015
|
LOCATIONS
|
Registered Office/
Corporate Office/ Factory : |
L-15, Electronic City,
Verna Industrial City, Verna, Salcette, Goa – 403 722, India |
|
Tel. No.: |
91-832-6680173/
74-80 |
|
Mobile No.: |
91-9225900314 (Mr.
M.J. Shilesh) |
|
Fax No.: |
91-832-2783311 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
10000 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Branch Office : |
No.132/133, Divyasree Technopolis, Off HAL Airport Road, Yamalur PO, Bangalore – 560 037,
Karnataka, India |
|
Tel. No.: |
91-80-66609000 |
|
Fax No.: |
91-80-25263001/
25269923 |
DIRECTORS
AS ON 11.07.2014
|
Name : |
Dr.
Chandrathilgouri Krishnadas Nair |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Chandrathil Mane, No.2388/1, 16th
"A" Main, HAL II Stage, Indiranagar, Bangalore – 560 008,
Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.08.1941 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E Metallurgy, MSC
Engineering, PHD Engineering |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.07.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00059686 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAFPN9411R |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bhaskar Bhat |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Nominee director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.884, Chaitanya Plot,
Indiranagar, 1st Stage, Bangalore – 560 038, Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.08.1954 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Tech, PGDM |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.06.2005 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00148778 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AANPB3013D |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Thanjavur
Kanakaraj Arun |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director appointed
in casual vacancy |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Block F1, Flat
No.1, Old No.183, New No.16, Baid Moha Complex, Mount Road, Saidapet, Chennai
– 600 015, Tamilnadu, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.10.1959 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.10.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02163427 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AADPA2726J |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Hebbani
Gopinath Raghunath |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
502, Sriram Sankari
Apartments 6/1 2nd Main, Anjaneyanagar BSK 3rd
Stage, Bangalore – 560 085, Karnataka, India
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.05.1955 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.07.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03548928 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AALPR6524K |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ramasamy
Vivekanandah |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No.16-17, Maruthi
Nagar, Krishnagiri Main Road, Hosur – 635 109, Tamilnadu, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.06.1959 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.07.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06563820 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAXPV9688A |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr.
Anil Arondakar |
|
Designation : |
Accounts
Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 11.07.2014
|
Names of Shareholders |
|
No. of Shares |
|
Titan
Company Limited, India |
|
2524990 |
|
Titan
Company Limited, India jointly with Bhaskar Bhat |
|
1 |
|
Titan
Company Limited, India jointly with Rajarathnam |
|
1 |
|
Titan Company
Limited, India jointly with M.J. Shilesh |
|
1 |
|
Titan
Company Limited, India jointly with Anil Arondekar |
|
1 |
|
Titan
Company Limited, India jointly with S. Satish |
|
1 |
|
Titan
Company Limited, India jointly with Niranjan H. |
|
1 |
|
Titan
Company Limited, India jointly with S. Subramaniam |
|
1 |
|
Titan
Company Limited, India jointly with A.R. Rajaram |
|
1 |
|
Titan
Company Limited, India jointly with H.G. Raghunath |
|
1 |
|
Titan
Company Limited, India jointly with R. Vivekanandah |
|
1 |
|
Total |
|
2525000 |
AS ON 11.07.2014
|
Equity Share
Breakup |
Percentage of
Holding |
|
Category |
|
|
Bodies
corporate |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject specializes
in manufacturing of electronic-board assemblies for industries such as automotive,
industrial electronics, telecommunication, consumer goods, medical, and
defense. |
||||
|
|
|
||||
|
Products/ Services : |
|
||||
|
|
|
||||
|
Brand Names : |
Not
Available |
||||
|
|
|
||||
|
Agencies Held : |
Not
Available |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
|
||||
|
Countries : |
|
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
|
||||
|
Countries : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cheque
and Credit |
||||
|
|
|
||||
|
Purchasing : |
Cheque
and Credit |
PRODUCTION STATUS –
NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
Wholesalers,
Retailers and Manufacturer
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
132
(Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
·
State Bank of India, Verna, Goa, India ·
Standard Chartered Bank, Bangalore,
Karnataka, India ·
Canara Bank, Panaji, Goa, India ·
Corporation Bank |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Banking Relations :
|
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte
Haskins and Sells Chartered
Accountants |
|
Address : |
Deloitte Centre,
Anchorage II, Richmond Road, Bangalore – 560 025, Karnataka, India |
|
PAN
No.: |
AACFD3771D |
|
|
|
|
Memberships : |
Not
Available |
|
|
|
|
Collaborators : |
Not
Available |
|
|
|
|
Holding Company : |
Titan
Company Limited, India (CIN No.: L74999TZ1984PLC001456) |
CAPITAL STRUCTURE
AFTER 11.07.2014
Authorised Capital : Rs.70.000 millions
Issued, Subscribed & Paid-up Capital :
Rs.34.625 millions
AS ON 11.07.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
7000000 |
Equity
Shares |
Rs.10/-
each |
Rs.70.000
million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
2525000 |
Equity
Shares |
Rs.10/-
each |
Rs.25.250
million |
|
|
|
|
|
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
3000000 |
Equity
Shares |
Rs.10/-
each |
Rs.30.000
million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
2525000 |
Equity
Shares |
Rs.10/-
each |
Rs.25.250
million |
|
|
|
|
|
FINANCIAL DATA
[all figures
are in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1) Shareholders'
Funds |
|
|
|
|
(a)
Share Capital |
25.250 |
19.625 |
19.000 |
|
(b)
Reserves & Surplus |
59.120 |
70.482 |
58.618 |
|
(c)
Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
84.370 |
90.107 |
77.618 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) Long-term
borrowings |
25.000 |
25.000 |
0.000 |
|
(b) Deferred tax
liabilities (Net) |
5.550 |
2.232 |
2.772 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term provisions |
22.895 |
22.073 |
17.743 |
|
Total
Non-current Liabilities (3) |
53.445 |
49.305 |
20.515 |
|
|
|
|
|
|
(4) Current
Liabilities |
|
|
|
|
(a) Short term
borrowings |
5.700 |
0.000 |
0.000 |
|
(b) Trade payables |
26.932 |
16.040 |
33.347 |
|
(c) Other current
liabilities |
3.890 |
4.690 |
3.339 |
|
(d)
Short-term provisions |
1.198 |
1.001 |
0.824 |
|
Total
Current Liabilities (4) |
37.720 |
21.731 |
37.510 |
|
|
|
|
|
|
TOTAL |
175.535 |
161.143 |
135.643 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current
assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
100.306 |
62.771 |
52.913 |
|
(ii) Intangible
Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.987 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax
assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
8.270 |
13.821 |
6.065 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
108.576 |
77.579 |
58.978 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current
investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
21.482 |
23.843 |
25.582 |
|
(c) Trade
receivables |
32.292 |
32.422 |
32.301 |
|
(d) Cash and cash
equivalents |
4.518 |
22.237 |
15.442 |
|
(e) Short-term
loans and advances |
8.667 |
5.053 |
3.113 |
|
(f) Other current
assets |
0.000 |
0.009 |
0.227 |
|
Total
Current Assets |
66.959 |
83.564 |
76.665 |
|
|
|
|
|
|
TOTAL |
175.535 |
161.143 |
135.643 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue
from Operations |
231.059 |
264.024 |
258.722 |
|
|
|
Other
Income |
2.333 |
1.194 |
0.333 |
|
|
|
TOTAL |
233.392 |
265.218 |
259.055 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost
of Materials Consumed |
127.914 |
143.215 |
135.760 |
|
|
|
Changes
in inventories of finished goods, work-in-progress and Stock-in-Trade |
1.666 |
(0.747) |
(0.048) |
|
|
|
Employees
benefits expense |
59.417 |
53.055 |
54.053 |
|
|
|
Other
expenses |
59.545 |
47.359 |
47.174 |
|
|
|
TOTAL |
248.542 |
242.882 |
236.939 |
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
(15.150) |
22.336 |
22.116 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
0.005 |
0.000 |
0.327 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION |
(15.155) |
22.336 |
21.789 |
|
|
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
9.764 |
7.572 |
7.197 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
(24.919) |
14.764 |
14.592 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
3.317 |
4.775 |
4.298 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX |
(28.236) |
9.989 |
10.294 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
|
|
FOB
value of manufactured goods exported |
15.523 |
24.586 |
18.204 |
|
|
|
Earnings
on other income |
0.302 |
0.280 |
0.000 |
|
|
TOTAL EARNINGS |
15.825 |
24.866 |
18.204 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw
Materials |
86.537 |
88.394 |
93.190 |
|
|
|
Components
& Spare Parts |
1.193 |
1.048 |
0.899 |
|
|
|
Capital
Goods |
29.950 |
11.101 |
1.564 |
|
|
TOTAL IMPORTS |
117.680 |
100.543 |
95.653 |
|
|
|
|
|
|
|
|
|
|
Earnings / (Loss)
Per Share (Rs.) |
(12.78) |
5.18 |
5.42 |
|
Expected
Sales (2014-2015): Rs.260.000 million (Due to market fluctuation).
The
above information has been parted by Mr. Anil Arondakar (Accounts Manager).
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
(12.22) |
3.78 |
3.98 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/ Sales) |
(%) |
(6.56) |
8.46 |
8.55 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(14.20) |
9.22 |
10.76 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.30) |
0.16 |
0.19 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.36 |
0.28 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.78 |
3.85 |
2.04 |
FINANCIAL ANALYSIS
[all
figures are in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(INR in Million) |
(INR in Million) |
(INR in Million) |
|
Share
Capital |
19.000 |
19.625 |
25.250 |
|
Reserves
& Surplus |
58.618 |
70.482 |
59.120 |
|
Net worth |
77.618 |
90.107 |
84.370 |
|
|
|
|
|
|
Long
Term borrowings |
0.000 |
25.000 |
25.000 |
|
Short
Term borrowings |
0.000 |
0.000 |
5.700 |
|
Total borrowings |
0.000 |
25.000 |
30.700 |
|
Debt/Equity ratio |
0.000 |
0.277 |
0.364 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(INR in
Million) |
(INR in
Million) |
(INR in
Million) |
|
Revenue from operations |
258.722 |
264.024 |
231.059 |
|
|
|
2.049 |
(12.486) |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(INR in
Million) |
(INR in
Million) |
(INR in
Million) |
|
Revenue from operations |
258.722 |
264.024 |
231.059 |
|
Profit |
10.294 |
9.989 |
(28.236) |
|
|
3.98% |
3.78% |
(12.22%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
FINANCE
At the Extra Ordinary
General Meeting held on 28th January 2012, the Members had
authorised the issuance of 625000 equity shares of Rs.10/- each at a premium of
Rs.30/- per share aggregating to Rs.25.000 million and one number Zero Coupon
Unsecured Optionally Convertible Bond of Rs.25.000 million on preferential
basis to Holding Company, Titan Company Limited (formerly Titan Industries
Limited), to meet the funding requirement for procurement of production
equipment and infrastructure. During the previous year, the Company allotted
625000 equity shares of Rs.10/- each at a premium of Rs.30/- per share, partly
paid to the extent of Rs.4/- per share (Re.1/- on Equity Account and Rs.3/- on
Share Premium Account) aggregating to Rs.2.500 million and one number Zero
Coupon Unsecured Optionally Convertible Bond of Rs.25.000 million to Titan
Company Limited. During the year, the Company made the first and the final call
of Rs.15.000 million and Rs.7.500 million respectively and the 625000 equity
shares have been fully paid up.
MANUFACTURING
During the year, the
Company produced a total of 6408448 Nos. (Previous Year: 8238415 Nos.)
Electronic Circuit Boards (ECBs) and Micro Assemblies. The Company has
demonstrated a high degree of resilience while delivering the product mix that
included a variety of boards in terms of size and number of child components,
as well as the varying batch sizes.
SALES
During the year
2013-2014, the Company sold a total of 6459583 nos. of ECBs and micro
assemblies (previous year: 8186173 nos.). Net sales income during the year was
Rs.225.962 million against the previous year’s figure of Rs.260.819 million.
The drop in volumes is largely attributed to the decline in the off-take of
watch circuit boards from Titan Company Limited (2012-13: 6.43 million nos.
2013-14: 4.85 million nos.). The quality, delivery and competitive price of the
products continue to be well received by the Holding Company and external
customers.
The year 2013-14 has
shown a growth of 29% in the revenues from automotive sensors and infotainment
products, while the income from electrical switch-gear products have marginally
reduced by 3%. Income from other industrial customers has dropped by 29%,
largely due to delay in launch of their few programs, as well as due to two of
the customers moving away to competitors for better prices.
The Company has been
able to secure orders for products with a relatively high end-use application
(shift-by-wire; throttle-valve body sensors; electro-mechanical speed sensing
systems, and radio frequency switches). This evidences the increased confidence
by customers on Company’s manufacturing capabilities and quality systems which
is further re-inforced through long-term contracts that are signed or under
negotiations.
During the year, the
Company has entered into a strategic alliance with Firstronic of USA engaged in
business of electronics contract manufacturing. The alliance shall allow both
the companies in sharing the business development and customer engagement
efforts while servicing common customers, and also provide economy of scale
while sourcing raw materials. The Company has been benefited in terms of
gaining insights into the manufacturing processes adopted by Firstronic, as
well as some in terms of the benchmarking of their price work-outs.
PROSPECTS
The Company has been
able to grow over the years its external business of Electronics Manufacturing
Services (EMS) significantly by generating business opportunities in
automotive, industrial control, power electronics, telecom, and recently from
the green energy sectors.
In the current fiscal
year, Rs.133.400 million of revenue is attributable to external customers, who
have shown confidence of continuing with the Company in the years to come.
The Company continues
to be the single largest supplier of ECBs to Titan Company Limited. However,
due to a change in their in-house manufacturing plan of watch movements, Titan
Company Limited has indicated the volumes of watch circuits boards procured
from the Company may decline further. The specialty movements being designed by
Titan Company Limited are supposed to bring incremental revenues to the Company
in the years ahead.
During the year, the
services of Tata Strategic Management Group (TSMG) were sought to formulate a
long term growth strategy for the Company. The study was conducted with an
objective of a) validating the growth prospects of pursuing contract
electronics manufacturing business and b) to identify a new business
opportunity to transform the Company into a Product Company in the long run.
TECHNOLOGICAL
DEVELOPMENT
The Company has been
steering through successfully high-mix low-volume manufacturing and has
developed more than 180 products of varying complexities during the year for
both the domestic and overseas customers.
During the year, a
second surface mount assembly equipment was commissioned, thus enhancing the
placement capacity by over 50%. The new equipment has been configured to
provide a greater flexibility in manufacturing at the same time includes
advanced facilities such as online inspection of solder paste, dispensing of
paste or glue spots anywhere on the Printed Circuit Boards (PCBs) and an
improved oven process length that ensures solder joint quality of high
reliability electronics. The addition of an X-Ray inspection equipment has
enhanced the process capability to assemble leadless packages like Ball Grid
Arrays (BGAs). The addition of automated conformal coating equipment adds
flexibility to selectively apply conformal materials on the Printed Circuit
Board Assemblies (PCBAs) and the Ultra Violet (UV) oven helps in speedy cure of
the UV based conformal materials.
Continue d efforts
have been made in terms of indigenization of several input materials including
PCBs, inductors, fixtures and pallets, thus saving on the foreign currency
outgo.
The Company has made
significant efforts towards sustaining the Quality Management System and thus
won the confidence of many customers.
The Company’s quality
management system continued to be accredited to ISO 9001 and TS 16949 standards
during the year.
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
LONG
TERM BORROWINGS |
|
|
|
Zero coupon
unsecured optionally convertible bond (The above bond was
issued on 23 October 2012, for a maximum tenure of five years. The price,
date, interest and terms of conversion or redemption will be mutually agreed
to between the Company and the allottee before the date of maturity or
redemption.) |
25.000 |
25.000 |
|
Total |
25.000 |
25.000 |
INDEX OF CHARGES
|
S. No. |
Charge
ID |
Date of
Charge Creation/Modification |
Charge
amount secured |
Charge
Holder |
Address |
Service
Request Number (SRN) |
|
1 |
90076670 |
07/09/2007
* |
27,500,000.00 |
CANARA
BANK |
CORPORATE
SERVICE BRANCH, SHANKAR NARAYANA BUILDING, NO.25, M.G.ROAD, BANGALORE,
KARNATAKA - 560025, INDIA |
A31235054 |
* Date of charge modification
FIXED ASSETS:
·
Land
·
Buildings
·
Factory Building
·
Plant and Equipment
·
Factory Equipments
·
Furniture and
Fixtures
·
Vehicles
·
Office Equipment
·
Computer Equipments
·
Other Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information
has been collected from various sources including but not limited to: The
Courts, India Prisons Service, Interpol, etc.
1] INFORMATION ON DESIGNATED PARTY
No exist designating subject or any of its beneficial
owners, controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist
to suggest that subject is or was the subject of any formal or informal
allegations, prosecutions or other official proceeding for making any
prohibited payments or other improper payments to government officials for
engaging in prohibited transactions or with designated parties.
3] Asset Declaration :
No records exist to suggest that the
property or assets of the subject are derived from criminal conduct or a
prohibited transaction.
4] Record on Financial Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation registered
against subject: None
6] Records on Int’l Anti-Money Laundering
Laws/Standards :
Charges or investigation registered
against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with Government :
No
record exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our
market survey revealed that the amount of compensation sought by the subject is
fair and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report : No press reports / filings exists on the
subject.
CORPORATE GOVERNANCE
MIRA INFORM as part
of its Due Diligence do provide comments on Corporate Governance to identify
management and governance. These factors often have been predictive and in some
cases have created vulnerabilities to credit deterioration.
Our Governance
Assessment focuses principally on the interactions between a company’s
management, its Board of Directors, Shareholders and other financial
stakeholders.
CONTRAVENTION
Subject is not known
to have contravened any existing local laws, regulations or policies that
prohibit, restrict or otherwise affect the terms and conditions that could be
included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian
Rupees |
|
US
Dollar |
1 |
Rs.61.84 |
|
UK
Pound |
1 |
Rs.95.14 |
|
Euro |
1 |
Rs.69.25 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP
|
|
|
|
|
Analysis Done by : |
KAR |
|
|
|
|
Report Prepared by
: |
SMN
|
SCORE & RATING EXPLANATIONS
|
SCORE
FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS
SCALE |
1~10 |
7 |
|
--
PROFITABILITY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT
LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK
CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER
ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE
DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT
ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER
MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
56 |
This score serves as
a reference to assess SC’s credit risk and to set the amount of credit to be
extended. It is calculated from a composite of weighted scores obtained from
each of the major sections of this report. The assessed factors and their relative
weights (as indicated through %) are as follows:
Financial condition
(40%) Ownership background
(20%) Payment record
(10%)
Credit history (10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an
extremely sound financial base with the strongest capability for timely
payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working
capital. No caution needed for credit transaction. It has above average
(strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavourable factors will not cause
fatal effect. Satisfactory capability for payment of interest and principal
sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation
is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome
financial difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit
risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New
Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.