MIRA INFORM REPORT

 

 

Report No. :

310465

Report Date :

04.03.2015

 

IDENTIFICATION DETAILS

 

Name :

UNDERGROUND S.R.L.

 

 

Registered Office :

Via Poggiarello 17  50059 - Vinci (FI)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

11.11.2013

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

Manufacture of leather clothes

 

 

No. of Employee :

From 1 to 5

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Relatively new business

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Italy

A2

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

ITALY ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 133% of GDP in 2013, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2013 economic growth and labor market conditions deteriorated, with growth at -1.8% and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level.

 

Source : CIA


Company name and address

 

Underground S.r.l.

 

Via

Poggiarello,

17

 

50059

- Vinci

(FI)

-IT-

 

 

Summary

 

Fiscal Code

:

06392890486

Legal Form

:

Limited liability company

start of Activities

:

11/11/2013

Equity

:

15.000

Turnover Range

:

2.500/4.000

Number of Employees

:

from 1 to 5

 

 

Activity

 

Manufacture of leather clothes

 

Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 06392890486

 

Chamber of Commerce no. : 624928 of Firenze since 29/10/2013

 

V.A.T. Code : 06392890486

 

Establishment date

: 10/10/2013

Start of Activities

: 11/11/2013

Legal duration

: 31/12/2040

Nominal Capital

: 10.000

Subscribed Capital

: 10.000

Paid up Capital

: 2.500

 


Members

 

Peruzzi

Gabriele

 

Born in Empoli

(FI)

on 15/11/1982

- Fiscal Code : PRZGRL82S15D403E

 

Residence:

Pietramarina

, 126/D

- 50059

Vinci

(FI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

10/10/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Berni

Antonio

 

Born in Vinci

(FI)

on 13/06/1960

- Fiscal Code : BRNNTN60H13M059A

 

Residence:

Del Pentathlon

, 15

- 50053

Empoli

(FI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

10/10/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Companies connected to members *

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Berni

Antonio

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Antonio Berni

Empoli (FI) - IT -

BRNNTN60H13M059A

Proprietor

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

 

Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Peruzzi Gabriele

Vinci - IT -

PRZGRL82S15D403E

5.000 .Eur

50,00

Berni Antonio

Empoli - IT -

BRNNTN60H13M059A

5.000 .Eur

50,00

 

Direct Participations

 

The Company under review has no participations in other Companies.

 

Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Poggiarello

, 17

- 50059

- Vinci

(FI)

- IT -

 

Stocks for a value of 7.000

Eur

 

 

Protests

 

Protests checking on the subject firm has given a negative result.

 


Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

Financial and Economical Analysis

 

Meaningless Balance-sheet analysis

 

Financial Data

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

3.103

Profit (Loss) for the period

-775

 

Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

Years

2013

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. andadvert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

. Total Intangible Fixed Assets

992

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

. . Industrial and commercial equipment

. . Other assets

. . Assets under construction and advances

. Total Tangible fixed assets

4.273

. FINANCIAL FIXED ASSETS

. . Equity investments

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . . Within 12 months

. . . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

Total fixed assets

5.265

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

. . Advance payments

. Total Inventories

7.322

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

7.722

. . Beyond 12 months

. . Trade receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. Total Credits not held as fixed assets

7.722

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

. . Checks

. . Banknotes and coins

. Total Liquid funds

39.567

Total current assets

54.611

ADJUSTMENT ACCOUNTS

. Discount on loans

. Other adjustment accounts

Total adjustments accounts

TOTAL ASSETS

59.876

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

10.000

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

. Reserve for Own shares

. Statute reserves

. Other reserves

. Accumulated Profits (Losses)

. Profit( loss) of the year

-775

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

9.225

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

Employee termination indemnities

ACCOUNTS PAYABLE

. . . . Within 12 months

50.651

. . . . Beyond 12 months

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

. . . . Within 12 months

. . . . Beyond 12 months

. . Trade payables

. . . . Within 12 months

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to social security and welfare inst.

. . . . Within 12 months

. . . . Beyond 12 months

. . Other payables

. . . . Within 12 months

. . . . Beyond 12 months

Total accounts payable

50.651

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

Total adjustment accounts

TOTAL LIABILITIES

59.876

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

3.103

. Changes in work in progress

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

. . Contributions for operating expenses

. . Different income and revenues

Total value of production

3.103

PRODUCTION COSTS

. Raw material,other materials and consum.

9.225

. Services received

. Leases and rentals

1.307

. Payroll and related costs

. . Wages and salaries

. . Social security contributions

. . Employee termination indemnities

. . Pension and similar

. . Other costs

. Amortization and depreciation

359

. . Amortization of intangible fixed assets

248

. . Amortization of tangible fixed assets

111

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

. Changes in raw materials

-7.322

. Provisions to risk reserves

. Other provisions

. Other operating costs

310

Total production costs

3.879

Diff. between value and cost of product.

-776

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

1

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

1

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

1

. Interest and other financial expense

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

Total financial income and expense

1

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

. . Gains on disposals

. . Other extraordinary income

. Extraordinary expense

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

Total extraordinary income and expense

Results before income taxes

-775

. Taxes on current income

. . current taxes

. . differed taxes(anticip.)

. Net income for the period

-775

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

-775

 

RATIOS

Value Type

as at 31/12/2013

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,09

0,14

Elasticity Ratio

Units

0,91

0,84

Availability of stock

Units

0,12

0,24

Total Liquidity Ratio

Units

0,79

0,53

Quick Ratio

Units

0,66

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

1,20

3,78

Self Financing Ratio

Units

0,15

0,17

Capital protection Ratio

Units

0,00

0,66

Liabilities consolidation quotient

Units

n.c.

0,14

Financing

Units

5,49

4,55

Permanent Indebtedness Ratio

Units

0,15

0,33

M/L term Debts Ratio

Units

n.c.

0,09

Net Financial Indebtedness Ratio

Units

n.c.

1,26

CORRELATION

Fixed assets ratio

Units

1,75

1,87

Current ratio

Units

1,08

1,17

Acid Test Ratio-Liquidity Ratio

Units

0,93

0,79

Structure's primary quotient

Units

1,75

1,13

Treasury's primary quotient

Units

0,78

0,04

Rate of indebtedness ( Leverage )

%

649,06

587,75

Current Capital ( net )

Value

3.960

209.248

RETURN

Return on Sales (R.O.S.)

%

-13,41

2,26

Return on Equity - Net- ( R.O.E. )

%

-8,40

3,48

Return on Equity - Gross - ( R.O.E. )

%

-8,40

12,19

Return on Investment ( R.O.I. )

%

-1,30

3,83

Return/ Sales

%

-25,01

3,45

Extra Management revenues/charges incid.

%

n.c.

20,46

Cash Flow

Value

-416

50.400

Operating Profit

Value

-776

68.610

Gross Operating Margin

Value

-417

124.742

MANAGEMENT

Credits to clients average term

Days

n.c.

120,68

Debts to suppliers average term

Days

n.c.

115,81

Average stock waiting period

Days

849,47

78,40

Rate of capital employed return ( Turnover )

Units

0,05

1,14

Rate of stock return

Units

0,42

4,57

Labour cost incidence

%

n.c.

12,27

Net financial revenues/charges incidence

%

0,03

-1,84

Labour cost on purchasing expenses

%

n.c.

12,16

Short-term financing charges

%

n.c.

3,35

Capital on hand

%

1929,62

87,41

Sales pro employee

Value

245.343

Labour cost pro employee

Value

32.046

 

 

SOURCES

 

Our Company collects data from public registers, lists, archives or contained in Acts and/or documents (held by the National Chamber of Commerce or Immovables Territorial Agency), users, reporters or however generally accessible (for example, from categorical lists, statistical institutes, press reports and from public inspection internet sites).

 

The present report is supplied for Your exclusive use and is bond to the general conditions of the contract. Personal Data collection and treatment, reported, are conform to our company's activities and to Your mandate conferred to us by Your request, for the purposes in relation to Marketing Management, Sales and Monetary Administration. It does not contain, nor could contain, information cancelled by a justified opposition right.

 

 

Market / Territory Data

 

Population living in the province

:

965.388

Population living in the region

:

3.598.269

Number of families in the region

:

1.474.681

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

444

- per non food products

:

2.009

- per energy consume

:

122

 

Sector Data

 

The values are calculated on a base of 864 significant companies.

 

The companies cash their credits on an average of 121 dd.

The average duration of suppliers debts is about 116 dd.

The sector's profitability is on an average of 2,26%.

The labour cost affects the turnover in the measure of 12,27%.

Goods are held in stock in a range of 78 dd.

The difference between the sales volume and the resources used to realize it is about 1,14.

The employees costs represent the 12,16% of the production costs.

 

Statistical Detrimental Data

 

Statistically the trade activity passes through serious crises.

The area is statistically considered moderately risky.

In the region 24.960 protested subjects are found; in the province they count to 5.242.

The insolvency index for the region is 0,70, , while for the province it is 0,55.

Total Bankrupt companies in the province : 6.520.

Total Bankrupt companies in the region : 20.423.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.84

UK Pound

1

Rs.95.14

Euro

1

Rs.69.25

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.