MIRA INFORM REPORT

 

 

Report No. :

309955

Report Date :

05.03.2015

 

IDENTIFICATION DETAILS

 

Name :

BMA STAINLESS LIMITED

 

 

Registered Office :

21A, Shakespeare Sarani, 10th Floor, Flat No 10A, Kolkata – 700017,West Bengal – 700017

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.10.2003

 

 

Com. Reg. No.:

21-097108

 

 

Capital Investment / Paid-up Capital :

Rs. 262.100 Million

 

 

CIN No.:

[Company Identification No.]

U27109WB2003PLC097108

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALB07531G

 

 

PAN No.:

[Permanent Account No.]

AACCB2921L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Stainless Steel and Allied Products.

 

 

No. of Employees :

Not Divulged 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1400000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BBB -

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

02.09.2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A3

Rating Explanation

Have moderate degree of safety and carry higher credit risk.

Date

02.09.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Chauhan

Designation :

Finance Head

Contact No.:

91-33-40112525

Date :

02.03.2015

 

 

LOCATIONS

 

Registered Office :

21A, Shakespeare Sarani, 10th Floor, Flat No 10A, Kolkata – 700017,West Bengal – 700017, India

Tel. No.:

91-33-40112505

Mobile No.:

Not Available

Fax No.:

Not Available

E-Mail :

CAPTAIN@BMAIND.COM

 

 

Factory  :

P O Kalyaneshwari – 713369, District – Burdwan, India

Tel. No.:

91-3412524301 – 302 / 6533001 – 002

Fax No.:

91-341-2524300 / 2531116

E-Mail :

 

 

 

DIRECTORS

 

As on : 30.09.2014

 

Name :

Mr. Prahlad Rai Agarwalla

Designation :

Director

Address :

P. O. – Salanpur, Kolkata – 713357, Burdwan, West Bengal, India

Date of Birth/Age :

25.02.1951

Date of Appointment :

12.04.2005

DIN No.:

00173801

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of

\cessation

Company/ LLP Status

Defaulting status

1

U26921WB1927PLC161392

THE BEHAR POTTERIES LIMITED

Director

14/02/1987

14/02/1987

-

Active

NO

2

U36911WB1983PLC036229

SNOWTEX UDYOG LTD

Managing director

01/10/2011

01/04/1992

-

Active

NO

3

U15115WB1995PLC068612

PREMIUM MARINE PRODUCTS LTD

Director

23/02/1995

23/02/1995

15/01/2010

Active

NO

4

U27101WB1985PTC039654

BHAGWATI SYNDICATE PVT LTD

Director

21/02/2001

21/02/2001

-

Active

NO

5

U72300WB1995PTC071967

BMA TECHNOLOGIES PRIVATE LIMITED

Director

19/08/2002

19/08/2002

-

Active

NO

6

U52322WB1983PTC036775

SUMEE TRADING PVT LTD

Director

22/03/2004

22/03/2004

-

Active

NO

7

U27109WB2004PTC100153

BMA SINGHAL ISPAT UDYOG PRIVATE LIMITED

Director

15/10/2004

15/10/2004

-

Active

NO

8

U27109WB2003PLC097108

BMA STAINLESS LIMITED

Director

11/04/2005

11/04/2005

27/10/2014

Active

NO

9

U65999WB1985PTC038934

SATYEN FINANCE & INVESTMENT COMPANY PVT LTD

Director

01/03/2008

01/03/2008

-

Active

NO

10

U45209WB2009PTC134802

BMA PROPERTIES PRIVATE LIMITED

Director

29/04/2009

29/04/2009

-

Active

NO

11

U67120WB1993PLC057514

JYO BINA INVESTMENT LTD

Director

19/12/2009

19/12/2009

-

Active

NO

12

U17115WB1983PLC036833

JIBRALTER TRADERS LTD

Director

24/12/2009

24/12/2009

-

Active

NO

13

U65999WB1995PLC069089

SNOWTEX SECURITIES LIMITED

Director

28/06/2010

28/06/2010

-

Active

NO

14

U70200WB2010PTC143152

EAST WEST INFRA PROJECTS PRIVATE LIMITED

Director

10/01/2011

10/01/2011

-

Active

NO

15

U66000WB2011PTC164547

AB INSURANCE BROKERS PRIVATE LIMITED

Director

05/07/2011

05/07/2011

-

Active

NO

16

U51909WB2004PTC100280

ANUPAM VANIJYA PRIVATE LIMITED

Director

24/10/2011

24/10/2011

14/05/2012

Active

NO

 

 

Name :

Mr. Avinash Agarwalla

Designation :

Director

Address :

P. O. – Salanpur, Kolkata – 713357, Burdwan, West Bengal, India

Date of Birth/Age :

11.09.1978

Date of Appointment :

13.10.2003

DIN No.:

00339797

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36911WB1983PLC036229

SNOWTEX UDYOG LTD

Director

30/04/2002

30/04/2002

-

Active

NO

2

U72300WB1995PTC071967

BMA TECHNOLOGIES PRIVATE LIMITED

Director

09/09/2002

09/09/2002

-

Active

NO

3

U65910WB1996PTC079127

SHAKTI AUTO FINANCE PVT LTD

Director

20/12/2002

20/12/2002

-

Active

NO

4

U51909WB1985PTC039033

AAKLAVYA (INDIA)PVT LTD

Director

31/03/2003

31/03/2003

-

Active

NO

5

U51909WB1987PTC042230

DIPAJYOTI RESOURCES PVT LTD

Director

31/03/2003

31/03/2003

-

Active

NO

6

U27109WB2003PLC097108

BMA STAINLESS LIMITED

Director

13/10/2003

13/10/2003

-

Active

NO

7

U74999WB2004PLC100717

BMA WEALTH CREATORS LIMITED

Director

15/12/2004

15/12/2004

-

Active

NO

8

U74999WB2004PTC100716

BMA COMMODITIES PRIVATE LIMITED

Whole-time director

01/10/2010

15/12/2004

-

Active

NO

9

U65999WB1985PTC038934

SATYEN FINANCE & INVESTMENT COMPANY PVT LTD

Director

30/06/2005

30/06/2005

-

Active

NO

10

U27101WB2005PLC101037

BMA MAITHAN FERROUS LIMITED

Director

16/04/2007

16/04/2007

-

Active

NO

11

U27102WB2003PTC097129

VIJAYA SPONGE & ISPAT PRIVATE LIMITED

Director

26/09/2008

18/08/2007

17/01/2012

Active

NO

12

U21012WB1979PTC032249

SUMMIT PACKAGING PVT LTD

Director

29/08/2008

29/08/2008

-

Active

NO

13

U67200WB2008PTC131239

BMA INSURANCE BROKERS PRIVATE LIMITED

Director

15/12/2008

15/12/2008

23/02/2012

Active

NO

14

U74140WB1988PTC044368

H S CONSULTANCY PVT LTD

Director

17/02/2010

17/02/2010

-

Active

NO

15

U80220WB2010PTC151860

BMA WEALTH CREATORS ACADEMY PRIVATE LIMITED

Director

30/07/2010

30/07/2010

-

Active

NO

16

U65999WB1995PLC069089

SNOWTEX SECURITIES LIMITED

Director

10/09/2010

10/09/2010

-

Active

NO

17

U17299WB1992PTC055346

P V TEXTILES & FINANCE PVT LTD

Director

01/11/2010

01/11/2010

-

Active

NO

18

U51909WB2004PTC100280

ANUPAM VANIJYA PRIVATE LIMITED

Director

24/10/2011

24/10/2011

14/05/2012

Active

NO

 

 

Name :

Mr. Vijay Kumar Gupta

Designation :

Director

Address :

701 Red Creek Apartment West Block, Opposite – Harbour Park, Pandurangapuram, Vishakapatnam – 530003, Andhra Pradesh.

Date of Birth/Age :

06.01.1978

Date of Appointment :

01.04.2005

DIN No.:

00344683

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899WB1995PLC154645

D K ISPAT AND TIMBER LIMITED

Director

17/10/1995

17/10/1995

-

Active

NO

2

U20100AP1992PTC015112

EVERGREEN VEENEERS PVT LTD

Director

11/02/2002

11/02/2002

-

Not Available for e Filing

NO

3

U36109DL2003PTC119261

GREEN INDUSTRIES PRIVATE LIMITED

Director

15/03/2003

15/03/2003

-

Active

NO

4

U20299DL2003PTC123486

EVERGREEN VENEERS PRIVATE LIMITED

Director

11/12/2003

11/12/2003

-

Active

NO

5

U27102OR2004PTC007574

SINGHAL SPONGE PRIVATE LIMITED

Director

16/04/2004

16/04/2004

31/03/2012

Active

NO

6

U27109WB2004PTC099315

USHA CONCAST PRIVATE LIMITED

Director

03/08/2004

03/08/2004

-

Active

NO

7

U27109WB2004PTC100153

BMA SINGHAL ISPAT UDYOG PRIVATE LIMITED

Director

15/10/2004

15/10/2004

-

Active

NO

8

U27109WB2003PLC097108

BMA STAINLESS LIMITED

Director

01/04/2005

01/04/2005

-

Active

NO

9

U70101WB2005PTC105925

USHA PROJECTS PRIVATE LIMITED

Director

18/10/2005

18/10/2005

-

Active

NO

10

U65992WB1999PTC145017

EVERGREEN STAINLESS PRIVATE LIMITED

Director

26/11/2007

26/11/2007

-

Active

NO

11

U40107WB2008PTC126621

BERRY ENERGY PRIVATE LIMITED

Director

16/06/2008

16/06/2008

-

Active

NO

12

U27310WB2008PTC124519

ROYALVALLEY ISPAT INDIA PRIVATE LIMITED

Director

17/07/2008

17/07/2008

-

Active

NO

13

U67120WB1994PTC066523

BALAJI STOCKBROKING & SERVICES PVT. LTD.

Director

22/08/2008

22/08/2008

21/05/2012

Active

NO

14

U27310WB2006PLC145016

BERRY ALLOYS LIMITED

Director

02/09/2008

02/09/2008

-

Active

NO

15

U74899DL1995PTC067857

D K FINVEST PRIVATE LIMITED

Director

01/02/2010

01/02/2010

-

Active

NO

16

U70200DL2011PTC212099

BERRY PROJECTS PRIVATE LIMITED

Director

03/01/2011

03/01/2011

-

Active

NO

17

U01404WB2011PTC157807

BERRY LOGISTICS PRIVATE LIMITED

Director

21/01/2011

21/01/2011

-

Active

NO

 

Name :

Mr. Dashrath Kumar Gupta

Designation :

Whole Time Director

Address :

102 Sithalaxmi Tower, Beside Tycoon Hotel, Pandurangapuram, Vishakapatnam – 530003, Andhra Pradesh

Date of Birth/Age :

07.08.1947

Date of Appointment :

01.10.2009

DIN No.:

01081173

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1995PTC066520

ROYAL CREDITS PRIVATE LIMITED

Director

20/03/1995

20/03/1995

01/10/2010

Active

NO

2

U74899DL1995PTC067857

D K FINVEST PRIVATE LIMITED

Director

26/04/1995

26/04/1995

-

Active

NO

3

U45200WB1995PTC188790

ROYALPREMIUM DEVELOPERS PRIVATE LIMITED

Director

25/05/1995

25/05/1995

-

Active

NO

4

U74899WB1995PTC152167

USHA BUILDTECH PRIVATE LIMITED

Director

26/09/1995

26/09/1995

-

Active

NO

5

U74899WB1995PLC154645

D K ISPAT AND TIMBER LIMITED

Director

17/10/1995

17/10/1995

-

Active

NO

6

U27102WB2003PTC097129

VIJAYA SPONGE & ISPAT PRIVATE LIMITED

Director

26/09/2008

18/08/2007

30/01/2012

Active

NO

7

U27109WB2003PLC097108

BMA STAINLESS LIMITED

Whole-time director

01/10/2009

02/05/2008

27/10/2014

Active

NO

8

U24222WB1993PTC059702

DISHA PAINT PVT. LTD.

Director

08/05/2008

08/05/2008

-

Active

NO

9

U70102WB1977PTC030958

RESCUWEAR (INDIA) PVT LTD

Additional director

09/09/2011

09/09/2011

-

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on : 30.09.2014

 

Names of Shareholders

No. of Shares

Prahlad Rai Agarwalla

16000

Shankar Lal Agarwalla

43000

Sarita Devi Agarwalla

2000

Avinash Agarwalla

1000

Rita Devi Agarwalla

27000

Siddhartha Shankar Agarwalla

5000

Jibralter Traders Limited.

1600000

Snowtex Investment Limited.

50000

Aklavya India Pvt. Limited

2300000

Anubhuti Gupta

100000

Bajrang Lal Prahlad Rai ( Huf )

100000

Dipajyoti Resources Private Limited

820000

D.K. Ispat & Timber Limited.

635000

H.S. Consultancy Private Limited.

1263500

Prahlad Rai Agarwalla (Huf)

20000

Pooja Gupta

90000

Saty En Finance & Investment Company Private Limited.

1100000

Seema Gupta

110000

Snowtex Securities Limited.

3650000

Subhas Chandra Agarwalla ( Huf )

100000

Subodh Agarwalla

130000

Summit Packaging Pvt. Limited.

970000

Sushila Devi Agarwalla

50000

Usha Concast Private Limited.

4410000

Vijay Gupta

200000

Disha Paint Pvt. Limited.

6385000

Bhagwati Syndicates Pvt. Limited.

660000

Usha Projects Pvt. Limited.

175000

Sudhanshu Agarwal

72500

Siddharth Agarwalla

125000

Ragini Merchants Private Limited

1000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

%age

Bodies corporate

95.45

95.45

Directors or relatives of Directors

4.55

4.55

Total

100.00

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Stainless Steel and Allied Products.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Not Divulged 

 

 

Bankers :

Banker Name

UCO Bank (Leade Bank)

Branch Address

International Banking Branch,

2, India Exchange Place, Kolkata - 700001,

West Bengal, India

Person Name (With Designation)

Not Divulged 

Contact Number

Not Divulged 

Name of Account Holder

Not Divulged 

Account Number

Not Divulged 

Account Since (Date/Year of Account Opening)

Not Divulged 

Average Balance Maintained (If Possible)

Not Divulged 

Credit Facilities Enjoyed (If any)

Not Divulged 

Account Operation

Not Divulged 

Remarks (If any)

Not Divulged 

 

 

Banker Name

Bank of India

Branch Address

Dobson Lane Branch, P-4, Dobson Lane, Kolkata – 711101, West Bengal, India

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Terms loans from banks

3.783

3.956

SHORT TERM BORROWING

 

 

Working capital loans from banks

224.358

263.117

Total

228.141

267.073

 

Auditors :

 

Name :

Sawaria Khaitan & Associates

Chartered Accountant

Address :

1/1A, Vansittart Row1St Floor, Room No.-6, India

PAN No.:

AAIFS8727N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates:

  • BMA Singhal Ispat Udyog  Private Limited (CIN No : U27109WB2004PTC100153)
  • Snowtex Udyog Limited (CIN No : U36911WB1983PLC036229)
  • Dipajyoti Resources Private Limited (CIN No : U51909WB1987PTC042230)
  • Berry Alloys Limited (CIN No : U27310WB2006PLC145016)

 

 

 

Sister Concern :

Not Available

 

 

CAPITAL STRUCTURE

 

As on : 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

27000000

Equity Shares

Rs.10/- each

Rs.270.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

26210000

Equity Shares

Rs.10/- each

Rs.262.100 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

262.100

262.100

262.100

(b) Reserves & Surplus

230.680

175.393

124.552

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

492.780

437.493

386.652

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3.783

3.956

6.672

(b) Deferred tax liabilities (Net)

38.663

40.068

41.159

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

42.446

44.024

47.831

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

411.791

489.062

526.407

(b) Trade payables

332.862

437.995

320.849

(c) Other current liabilities

296.114

245.658

202.621

(d) Short-term provisions

14.889

20.568

10.241

Total Current Liabilities (4)

1055.656

1193.283

1060.118

 

 

 

 

TOTAL

1590.882

1674.800

1494.601

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

256.401

304.839

336.526

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

17.823

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.070

0.140

Total Non-Current Assets

274.224

304.909

336.666

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

423.438

408.705

273.989

(c) Trade receivables

629.411

670.165

588.954

(d) Cash and cash equivalents

86.392

55.063

51.984

(e) Short-term loans and advances

177.417

235.958

243.008

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1316.658

1369.891

1157.935

 

 

 

 

TOTAL

1590.882

1674.800

1494.601

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

3065.377

2704.838

2542.718

 

 

Other Income

19.360

6.704

5.593

 

 

TOTAL                                    

3084.737

2711.542

2548.311

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

2088.431

2067.054

1909.429

 

 

Purchases of Stock-in-Trade

135.622

0.000

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

58.337

-91.494

-28.572

 

 

Employees benefits expense

20.016

14.524

12.004

 

 

Other expenses

592.716

534.014

503.443

 

 

TOTAL                                    

2895.122

2524.098

2396.304

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

189.615

187.444

152.007

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

82.737

88.628

85.178

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

106.878

98.816

66.829

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

24.709

25.733

25.575

 

 

 

 

 

 

PROFIT BEFORE TAX

82.169

73.083

41.254

 

 

 

 

 

Less

TAX                                                                 

26.838

22.244

13.750

 

 

 

 

 

 

PROFIT AFTER TAX

55.331

50.839

27.504

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.11

1.94

1.05

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

1.81

1.88

1.08

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

6.19

6.93

5.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.22

4.36

2.76

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.17

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.84

1.13

1.38

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

1.15

1.09

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

262.100

262.100

262.100

Reserves & Surplus

124.552

175.393

230.680

Net worth

386.652

437.493

492.780

 

 

 

 

long-term borrowings

6.672

3.956

3.783

Short term borrowings

526.407

489.062

411.791

Total borrowings

533.079

493.018

415.574

Debt/Equity ratio

1.379

1.127

0.843

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2542.718

2704.838

3065.377

 

 

6.376

13.329

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2542.718

2704.838

3065.377

Profit

27.504

50.839

55.331

 

1.08%

1.88%

1.81%

 

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

Note : The registered address of the company has been shifted from F 3 Circular Mansion 222, AJC Bose road, Kolkata – 700017, Kolkata, West Bengal, India to the present address. (w.e.f. 16.11.2009)

 

UNSECURED LOAN

(Rs. In Million)

 

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Intercorporate borrowings

187.433

225.945

Total

187.433

225.945

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10431815

12/06/2013

70,700,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D,, NARIMAN POINT,, M 
UMBAI, Maharashtra - 400021, INDIA

B77404317

2

10203953

15/02/2010

362,036.00

BANK OF INDIA

DOBSON LANE BRANCH,, P-4, DOBSON LANE,, HOWRAH, W 
est Bengal - 711101, INDIA

A80279581

3

10161764

06/08/2013 *

585,000,000.00

UCO BANK (LEAD BANK)

INTERNATIONAL BANKING BRANCH, 2, INDIA EXCHANGE P 
LACE, KOLKATA, West Bengal - 700001, INDIA

B81445504

4

10161766

22/04/2014 *

605,000,000.00

UCO Bank

UCO BANK, 2, INDIA EXCHANGE PLACE, KOLKATA, West 
Bengal - 700001, INDIA

C02210110

5

10161765

25/05/2009

107,801,000.00

UCO BANK (LEAD BANK)

MID CORPORATE UNIT IB BRANCH, 4 & 4/1, RED CROSS 
PLACE, KOLKATA, West Bengal - 700001, INDIA

A63081285

6

10090226

25/02/2008

78,963,000.00

UCO BANK

INTERNATIONAL BANKING BRANCH (MID CORPORATE UNIT), 
4 & 4/1, RED CROSS PLACE,, KOLKATA, West Bengal 
- 700001, INDIA

A33144601

7

10087536

21/04/2014 *

322,500,000.00

UCO Bank

UCO BANK, 2, INDIA EXCHANGE PLACE, KOLKATA, West 
Bengal - 700001, INDIA

C02209633

8

10057955

15/06/2007

30,000,000.00

BANK OF INDIA

ASANSOL BRANCH., 203, G.T.ROAD, EAST, POST BOX NO 
. 101,, ASANSOL, West Bengal - 713301, INDIA

A17818741

9

80024383

20/08/2010 *

294,100,000.00

BANK OF INDIA

DOBSON LANE BRANCH,, P-4, DOBSON LANE,, KOLKATA, 
West Bengal - 711101, INDIA

A93755767

10

90256769

22/02/2007 *

25,000,000.00

UCO BANK

G. T. ROAD,, ASANSOL, ASANSOL, West Bengal - 7133 
01, INDIA

-

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.83

UK Pound

1

Rs.95.13

Euro

1

Rs.69.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

RNK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.