MIRA INFORM REPORT

 

 

Report No. :

310175

Report Date :

05.03.2015

 

IDENTIFICATION DETAILS

 

Name :

RANTUS PHARMA PRIVATE LIMITED

 

 

Registered Office :

211, Bhanu Enclave, Sunder Nagar, Near ESI Hospital, Erragadda, Hyderabad – 500038, Telangana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.02.2003

 

 

Com. Reg. No.:

36-040459

 

 

Capital Investment / Paid-up Capital :

Rs. 27.000 Million

 

 

CIN No.:

[Company Identification No.]

U24239TG2003PTC040459

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of pharmaceuticals ingredients.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 180000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has failed to file its latest financial with the government department for the year 2014.

 

As per the available financial of 2013, profit margin of the company seems to be very low.

 

However, trade relations are fair.  Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Krishna Reddy

Designation :

Accountant

Contact No.:

91-40-23818293

Date :

04.03.2015

 

 

LOCATIONS

 

Registered Office :

211, Bhanu Enclave, Sunder Nagar, Near ESI Hospital, Erragadda, Hyderabad – 500038, Telangana, India

Tel. No.:

91-40-23706123/23818293

Fax No.:

91-40-23810649

E-Mail :

info@rantuspharma.com

sales@rantuspharma.com

Website :

www.rantuspharma.com

Area :

1000 sq ft

Location :

Owned

 

 

Factory:

Plot No. 29, IDA Pasamlaram, Phase – II, Isnapur, Medak District Andhra Pradesh, India

 

 

DIRECTORS

 

As on 26.09.2013

 

Name :

Mr. Kotti Uma Maheshwara Rao

Designation :

Managing director

Address :

Flat No.410, Surya Teja Apartments, Dharmareddy Colony, Kukatpally, Hyderabad – 500072, Telangana, India

Date of Birth/Age :

30.07.1962

Qualification :

BSC

Date of Appointment :

07.02.2003

DIN No.:

02114404

 

 

Name :

Mr. Ratna Kumari Kotti

Designation :

Director

Address :

Flat No.410, Surya Teja Apartments, Dharmareddy Colony, Kukatpally, Hyderabad – 500072, Telangana, India

Date of Birth/Age :

13.06.1967

Qualification :

B.Com

Date of Appointment :

17.02.2003

DIN No.:

01192906

 

 

KEY EXECUTIVES

 

Name :

Mr. Krishna Reddy

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.09.2013

 

Names of Shareholders

No. of Shares

%age holding

Kotti Uma Maheshwara Rao

1065815

39.47

Kotti. Ratna Kumari

892685

33.06

Narravula Soudahmani

741500

27.46

Total

2700000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 26.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of pharmaceuticals ingredients.

 

 

Products :

Pharmaceuticals ingredients

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • European Countries
  • Bangladesh
  • Pakistan
  • Germany
  • France
  • Colombia

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

  • State Bank of India, SME Branch, 2nd Floor, Chirag Ali Lane, Abids, Hyderabad - 500001, Andhra Pradesh, India
  • State Bank of India, Seie Kattedan Branch, Hyderabad, Hyderabad - 500077, Andhra Pradesh, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

Long-term Borrowings

 

 

From Bank

State Bank of India

Working capital Demand Loan

26.107

50.512

Vehicle Loans

0.089

0.393

From others

Vehicle Loans

0.139

0.389

Short-term borrowings

 

 

Loans payable on demand

From banks

State bank of Indi

Cash credit

24.253

18.572

Total

50.588

69.866

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ramanatham and Rao

Chartered Accountants

Address :

P.B. No. 2102, Flat # 302, Kala Mansion, Sarojini Devi Road, Secunderabad – 500003, Andhra Pradesh, India

PAN N Income-tax PAN of auditor or auditor's firm :

AACFR1623C

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding company:

Alekhya Drugs Private Limited [U24239TG2005PTC046447]

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2700000

Equity Shares

Rs.10/- each

Rs. 27.000 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

27.000

27.000

18.000

(b) Reserves & Surplus

34.327

33.870

49.828

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

2.918

0.118

0.027

Total Shareholders’ Funds (1) + (2)

64.245

60.988

67.855

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

27.114

60.413

10.361

(b) Deferred tax liabilities (Net)

2.087

2.436

2.804

(c) Other long term liabilities

29.915

12.500

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

59.116

75.349

13.165

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

24.253

18.572

38.823

(b) Trade payables

80.906

106.024

79.710

(c) Other current liabilities

47.259

5.067

35.389

(d) Short-term provisions

2.365

2.238

2.297

Total Current Liabilities (4)

154.783

131.901

156.219

 

 

 

 

TOTAL

278.144

268.238

237.239

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

7.905

8.866

41.723

(ii) Intangible Assets

1.137

1.137

1.141

(iii) Capital work-in-progress

7.560

6.594

0.492

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

13.608

34.305

34.305

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

14.911

12.411

1.357

(e) Other Non-current assets

40.895

24.885

28.754

Total Non-Current Assets

86.016

88.198

107.772

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

42.135

28.086

76.981

(c) Trade receivables

23.873

22.897

30.479

(d) Cash and cash equivalents

5.366

7.789

6.563

(e) Short-term loans and advances

7.755

8.759

15.120

(f) Other current assets

112.999

112.509

0.324

Total Current Assets

192.128

180.040

129.467

 

 

 

 

TOTAL

278.144

268.238

237.239

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

279.313

361.925

293.768

 

Other Income

0.439

1.688

0.269

 

TOTAL (A)

279.752

363.613

294.037

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL (B)

273.346

369.779

268.151

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

6.406

(6.166)

25.886

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

5.301

7.706

8.372

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

1.105

(13.872)

17.514

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

0.997

2.454

2.906

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

0.108

(16.326)

14.608

 

 

 

 

 

Less

TAX (I)

(0.349)

(0.368)

0.693

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

0.457

(15.958)

13.915

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

11.600

9.227

13.739

 

TOTAL EARNINGS

11.600

9.227

13.739

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

6.821

10.670

7.600

 

TOTAL IMPORTS

6.821

10.670

7.600

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

Basic

0.17

(5.91)

7.82

Diluted

0.15

(5.88)

5.24

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

0.16

(4.41)

4.74

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

2.29

(1.70)

8.81

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.04

(7.18)

7.22

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

(0.27)

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.80

1.30

0.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.24

1.36

0.83

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

18.000

27.000

27.000

Reserves & Surplus

49.828

33.870

34.327

 Share Application money pending allotment

0.027

0.118

2.918

Net worth

67.855

60.988

64.245

 

 

 

 

long-term borrowings

10.361

60.413

27.114

Short term borrowings

38.823

18.572

24.253

Total borrowings

49.184

78.985

51.367

Debt/Equity ratio

0.725

1.295

0.800

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

293.768

361.925

279.313

 

 

23.201

(22.826)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

293.768

361.925

279.313

Profit

13.915

(15.958)

0.457

 

4.74%

(4.41%)

0.16%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

Long-term Borrowings

 

 

Loans from director and others

0.779

9.119

Total

0.779

9.119

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10179291

30/05/2012 *

113,600,000.00

STATE BANK OF INDIA

KATTEDAN, SME BRANCH, INDUSTRIAL PARK, HYDERABAD,
ANDHRA PRADESH - 500077, INDIA

B44345510

2

10140242

08/10/2008

87,000,000.00

STATE BANK OF INDIA

SEIE KATTEDAN BRANCH, HYDERABAD, ANDHRA PRADESH -
500077, INDIA

A51738995

3

10047194

29/03/2007

70,000,000.00

STATE BANK OF INDIA

SELF-EMPLOYMENT INDUSTRIAL ESTATE, KAATTEDAN, HYD
ERABAD, ANDHRA PRADESH - 500077, INDIA

A13457239

 

* Date of charge modification

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

 

 

 

Bank Guratnee

1.500

1.500

LCs Outstanding

17.784

0.647

 

FIXED ASSETS

 

  • Land
  • Plant and Machinery
  • Office Equipment
  • Boiler
  • Air Conditioner
  • Lab Equipment’s
  • Lab Equipment’s
  • Vehicle Car
  • Furniture and Fittings
  • Computer
  • Goodwill

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.85

UK Pound

1

Rs.94.96

Euro

1

Rs.69.10

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.