MIRA INFORM REPORT

 

 

Report No. :

309954

Report Date :

07.03.2015

 

IDENTIFICATION DETAILS

 

Name :

NEXGEN LAMINATORS PRIVATE LIMITED

 

 

Registered Office :

6458/1, Lahori Gate, Patiala – 147001, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.01.2011

 

 

Com. Reg. No.:

16-034561

 

 

Capital Investment / Paid-up Capital :

Rs. 80.000 Million

 

 

CIN No.:

[Company Identification No.]

U21022PB2011PTC034561

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTLN11638E

 

 

PAN No.:

[Permanent Account No.]

AADCN5005A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing of Flexible Packaging Material

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 310000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred a loss from its operations during 2014.

 

However, trade relation is improving. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office/ Corporate Office :

6458/1, Lahori Gate, Patiala – 147001, Punjab, India

Tel. No.:

91-175-2215143 /5004444

Fax No.:

91-175-2211111

E-Mail :

nexgenlaminators@gmail.com

info@nexgen.net.in

 

 

Factory :

Village Farm Bahadurgarh, Behind Milkfood Plant, Patiala - Rajpura Highway, Patiala - 147021 Punjab, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Rajesh Singla

Designation :

Director

Address :

6458/1, Lahori Gate, Patiala – 147001, Punjab, India

Date of Birth/Age :

23.06.1971

Date of Appointment :

04.01.2011

DIN No.:

00407211

PAN No.:

ACFPS0978N

Other directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24111PB1996PTC018304

REAL GAS AND CHEMICALS PRIVATE LIMITED

Director

06/06/1996

06/06/1996

-

Active

NO

2

U51102PB2002PLC025452

EMSONS ORGANICS LIMITED

Director

25/09/2002

25/09/2002

21/05/2011

Active

NO

3

U24133PB2005PTC028872

NEO IMPRESSIONS PRIVATE LIMITED

Director

29/08/2005

29/08/2005

01/06/2007

Active

NO

4

U00082CH2005PLC029202

GOODEARTH INFRASTRUCTURE DEVELOPMENT LIMITED

Director

26/06/2006

26/06/2006

-

Active

NO

5

U21021HP1991PTC011164

ADHUNIK PACKAGERS PRIVATE LIMITED

Director

01/10/2007

01/10/2007

-

Active

NO

6

U21022PB2011PTC034561

NEXGEN LAMINATORS PRIVATE LIMITED

Director

04/01/2011

04/01/2011

-

Active

NO

 

 

Name :

Mr. Sanjay Singla

Designation :

Director

Address :

6458/1, Lahori Gate, Patiala – 147001, Punjab, India

Date of Birth/Age :

31.03.1965

Date of Appointment :

04.01.2011

DIN No.:

00433611

Other directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24111PB1996PTC018304

REAL GAS AND CHEMICALS PRIVATE LIMITED

Director

06/06/1996

06/06/1996

-

Active

NO

2

U51102PB2002PLC025452

EMSONS ORGANICS LIMITED

Director

25/09/2002

25/09/2002

21/05/2011

Active

NO

3

U24133PB2005PTC028872

NEO IMPRESSIONS PRIVATE LIMITED

Director

29/08/2005

29/08/2005

01/06/2007

Active

NO

4

U00082CH2005PLC029202

GOODEARTH INFRASTRUCTURE DEVELOPMENT LIMITED

Director

17/11/2005

17/11/2005

-

Active

NO

5

U21021HP1991PTC011164

ADHUNIK PACKAGERS PVT LIMITED

Director

01/10/2007

01/10/2007

-

Active

NO

6

U21022PB2011PTC034561

NEXGEN LAMINATORS PRIVATE LIMITED

Director

04/01/2011

04/01/2011

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

SHAREHOLDING DETAIL FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing of Flexible Packaging Material

 

 

Products :

Packaging Wrapper

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

Customers :

 

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • Small Industries Development Bank of India, SCO 145-146, Post Box No.92, Sector 17-C, Chandigarh – 160017, Punjab, India
  • State Bank of Patiala (Consortium Leader), SMECC Branch, SCO 99-107, Sector 8-C, Chandigarh - 160018, Chandigarh, India
  • State Bank of Patiala, Sector 8-C, Chandigarh - 160018, Chandigarh, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Rupee term loans from banks

301.282

251.236

 

 

 

Short Term Borrowing

 

 

Loans repayable on demand from banks

168.973

79.183

Total

470.255

330.419

 

Auditors :

 

Name :

Anju Bala

Chartered Accountant

Address :

House No. 756/3, Near Old Top Khana Gate, Patiala, Punjab, India

PAN No.:

AEYPB3588C

 

 

Memberships :      

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8,000,000

Equity Shares

Rs.10/- each

Rs.80.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8,000,000

Equity Shares

Rs.10/- each

Rs.80.000 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

80.000

65.480

40.480

(b) Reserves & Surplus

29.907

20.875

22.336

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

109.907

86.355

62.816

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

459.367

355.696

145.556

(b) Deferred tax liabilities (Net)

3.445

2.731

0.000

(c) Other long term liabilities

0.090

0.090

0.000

(d) long-term provisions

0.594

0.058

0.058

Total Non-current Liabilities (3)

463.496

358.575

145.614

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

168.973

79.183

16.251

(b) Trade payables

40.214

35.820

22.905

(c) Other current liabilities

40.132

16.106

3.722

(d) Short-term provisions

1.573

0.193

0.000

Total Current Liabilities (4)

250.892

131.302

42.878

 

 

 

 

TOTAL

824.295

576.232

251.308

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

221.401

223.685

210.636

(ii) Intangible Assets

1.056

1.489

1.300

(iii) Capital work-in-progress

305.127

110.118

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.963

0.970

4.956

(e) Other Non-current assets

0.142

0.617

0.205

Total Non-Current Assets

528.689

336.879

217.097

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

158.264

78.994

11.178

(c) Trade receivables

99.938

43.108

1.324

(d) Cash and cash equivalents

13.240

13.097

3.353

(e) Short-term loans and advances

20.574

17.361

18.356

(f) Other current assets

3.590

86.793

0.000

Total Current Assets

295.606

239.353

34.211

 

 

 

 

TOTAL

824.295

576.232

251.308

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

TURNOVER

637.625

224.918

1.726

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

10.685

7.443

0.065

 

 

 

 

 

 

PROFIT BEFORE TAX             

NA

NA

NA

 

 

 

 

 

Less

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

(9.031)

(1.461)

(1.183)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

12.320

6.088

NA

 

TOTAL IMPORTS

12.320

6.088

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

(1.13)

--

--

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(1.42)

(0.65)

(68.54)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

5.72

5.04

2.58

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.18

1.82

0.80

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

40.480

65.480

80.000

Reserves & Surplus

22.336

20.875

29.907

Net worth

62.816

86.355

109.907

 

 

 

 

long-term borrowings

145.556

355.696

459.367

Short term borrowings

16.251

79.183

168.973

Total borrowings

161.807

434.879

628.340

Debt/Equity ratio

2.576

5.036

5.717

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1.726

224.918

637.625

 

 

12,931.170

183.492

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1.726

224.918

637.625

Profit

(1.183)

(1.461)

(9.031)

 

(68.54%)

(0.65%)

(1.42%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

(Rs. In Million)

UNSECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Loans and advances from related parties

158.085

104.460

Total

158.085

104.460

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10550898

27/11/2014

16,400,000.00

Canara Bank

SCO No. 166-167,, Sector 8-C, Chandigarh, Chandigarh - 160009, INDIA

C44305506

2

10536750

04/11/2014

23,600,000.00

STATE BANK OF PATIALA

SCO 97-107, SECTOR 8-C, MADHYA MARG, CHANDIGARH, 
Chandigarh - 160008, INDIA

C36242949

3

10388158

12/11/2012

34,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

SCO 145-46, SECTOR 17-C, CHANDIGARH, Chandigarh - 
160017, INDIA

B62593454

4

10385694

12/11/2012

166,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

SCO 145-46, SECTOR 17-C, CHANDIGARH, Chandigarh - 
160017, INDIA

B61809828

5

10386384

13/10/2012

980,000.00

STATE BANK OF PATIALA

SECTOR 8-C, CHANDIGARH, Chandigarh - 160018, INDIA

B62052915

6

10386659

08/03/2014 *

330,000,000.00

STATE BANK OF PATIALA (CONSORTIUM LEADER)

SMECC BRANCH, SCO 99-107, SECTOR 8-C, CHANDIGARH, 
Chandigarh - 160018, INDIA

C01210392

7

10368820

06/08/2012

25,200,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

SCO 145-146, FIRST AND SECOND FLOORS,, SECTOR 17C 
, CHANDIGARH, Chandigarh - 160017, INDIA

B45017175

8

10318448

21/11/2011

26,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

SCO NO 145 -146 , POST BOX NO 92, SECTOR 17C, 
CHANDIGARH, Chandigarh - 160017, INDIA

B25619578

9

10291787

20/06/2011

84,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

SCO 145-146, POST BOX NO. 92,, SECTOR 17C, CHANDI 
GARH, Punjab - 160017, INDIA

B14852081

 

* Date of charge modification

 

 

FIXED ASSETS

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments
  • Other equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.20

UK Pound

1

Rs.94.71

Euro

1

Rs.68.60

 

 

INFORMATION DETAILS

 

Analysis Done by :

RSM

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.