MIRA INFORM REPORT

 

 

Report No. :

309974

Report Date :

07.03.2015

 

IDENTIFICATION DETAILS

 

Name :

P.T. INDOCHEMICAL CITRA KIMIA

 

 

Registered Office :

Graha Indochem, 9th Floor, Jalan Pantai Indah Kapuk Boulevard, Kav. SSB/E, Kamal Muara, Penjaringan, North Jakarta 14470

 

 

Country :

Indonesia

 

 

Date of Incorporation :

07.04.1997

 

 

Com. Reg. No.:

AHU-15855.AH.01.02.

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trading and Distribution of Industrial Chemicals.

 

 

No. of Employees :

550

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Indonesia

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDONESIA - ECONOMIC OVERVIEW

 

Indonesia, a vast polyglot nation, has grown strongly since 2010. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25% and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among regions. The government also faces the challenges of quelling labor unrest and reducing fuel subsidies in the face of high oil prices.

 

Source : CIA

 

 

BASIC SEARCH

 

Name of Company :

P.T. INDOCHEMICAL CITRA KIMIA

 

Address :

Head Office

Graha Indochem, 9th Floor

Jalan Pantai Indah Kapuk Boulevard, Kav. SSB/E

Kamal Muara, Penjaringan

North Jakarta 14470

Indonesia

Phones         - (62-21) 5694 0000, 5694 1111

F a x             - (62-21) 5694 8701

Email             - marketing@indochem.co.id

Building Area - 15 storey

Office Space - 220 sq. meters

Region           - Commercial

Status            - Rent

 

Warehouses

a.  Jalan Raya Serang Km. 12

     Cikupa, Tangerang 15710

     Banten

b.  Kawasan Industri Modern IV, Kav. 18

     Cikande, Serang 42186

     Banten

 

Date of Incorporation :

07 April 1997

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :

The Ministry of Law and Human Right

a.  No. C2-5503.HT.01.01.TH.97

     Dated 25 June 1997

b.  No. AHU-15855.AH.01.02.Tahun 2011

     Dated 29 March 2011

 

Company Status :

National Private Company

 

Permit by the Government Department :

a.  The Department of Finance

    NPWP No. 01.781.285.0-091.000

b.  The Department of Industry and Trade

     TDP No. 09011610345

     Dated 15 July 1997

 

Related/affiliated Company :

P.T. SAKATA INX  INDONESIA (Printing Ink Manufacturing)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital         - Rp. 160,000,000,000.-

Issued Capital               - Rp. 160,000,000,000.-

Paid up Capital             - Rp. 160,000,000,000.-

 

Shareholders/Owners :

a.   Mr. Rusli Gunawan                            - Rp. 120,000,000,000.- (75%)

      Address : Jalan Parang Tritis VII, No. 12

                     RT. 003/011, Ancol

                     North Jakarta

b.   Mr. Rudy Gunawan                            - Rp.   40,000,000,000.- (25%)

      Address : Jalan Pantai Mutiara Blok YE, No. 19

                     RT. 011/016, Pluit

                     North Jakarta

 

BUSINESS ACTIVITIES

 

Lines of Business :

Trading and Distribution of Industrial Chemicals

 

Production Capacity :

None

 

Total Investment :

Owned Capital                           - Rp. 160.0 billion

 

Started Operation :

1998

 

Brand Name :

INDOCHEMICAL CITRA KIMIA

 

Technical Assistance :

None

 

Number of Employee :

550 Persons

 

Marketing Area :

Local    - 95%

Export  -   5%

 

Main Customers :

a.  Textile Industries

b.  Rubber Industries

c.  Paint Industries

d.  Cosmetic Industries

e.  Etc.

 

Market Situation :

Competitive

 

Main Competitors :

a. P.T. DYSTAR COLOURS INDONESIA

b. P.T. POLKRIK CHEMICALS

c. P.T. CLARIANT INDONESIA

d. P.T. MATSUMOTOYUSHI INDONESIA

e. P.T. COLORINDO ANEKA CHEMICALS

f.          Etc.

 

Business Trend :

Growing

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r s :

  a.  P.T. BANK CENTRAL ASIA Tbk

      Jalan Jembatan Dua No. 82, BB-BC

      Pejagalan, Penjaringan

      North Jakarta

      Indonesia

  b   P.T. BANK MANDIRI Tbk

      Jalan Pantai Indah Utara 2, No. A-8F

      Kapuk Muara, Penjaringan

      North Jakarta

      Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2012 – Rp. 740.0 billion

2013 – Rp. 825.0 billion

2014 – Rp. 900.0 billion

 

Net Profit (estimated) :

2012 – Rp. 37.0 billion

2013 – Rp. 45.5 billion

2014 – Rp. 54.0 billion

 

Payment Manner :

Almost promptly

 

Financial Comments :

Satisfactory

 

KEY EXECUTIVES

 

Board of Management :

President Director            - Mr. Rusli Gunawan

Directors                          a.  Mr. Rudy Gunawan

                                       b.  Mr. Felix Gunawan

                                       c.  Mr. Edwin Gunawan

 

Board of Commissioner :

Commissioner                  - Mrs. Lie Ing Kun

 

Signatories :

The Presiden Director (Mr. Rusli Gunawan) which must be approved by the Board of Commissioner

(Mrs. Lie Ing Kun)

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

 

OVERALL PERFORMANCE

 

P.T. INDOCHEMICAL CITRA KIMIA (P.T. ICK) was established in Jakarta based on Notarial Deed No. 06 dated April 07, 1997 made by Notary Rahmah Arie Soetardjo, SH., with an authorized capital of Rp. 20,000,000,000.- of which Rp 2,500,000,000.- was issued and fully paid up. The founding shareholders of the company are Mr. Rusli Gunawan (45%), Mr. Lily Gunawan (25%) and Mr. Rudy Gunawan (30%). The Deed of establishment has been approved by the Minister of Justice and Human Rights of the Republic of Indonesia through its Decision Letter No. C2-5503.HT.01.01.TH.97 dated June 25, 1997.

 

The articles of association of the company have frequently been changed, most recently by notarial Deed No. 25 dated February 24, 2011 made by Notary Flavia Muliawati Onggo, SH., the authorized capital was raised to Rp 160,000,000,000.- entirely was issued and fully paid up. The latest shareholders of the company are Mr. Rusli Gunawan (75%) and Mr. Rudy Gunawan (25%). The amendment to Deed has been approved by the Minister of Law and Human Rights through its Decision Letter No. AHU-15855.AH.01.02.Tahun 2011 dated March 29, 2011. No changes have been effected in term of its shareholding composition and capital structures to date.

 

P.T. ICK engaged in trading and distribution of industrial chemicals. Its head office is located on Graha Indochem, 9th Floor, Jalan Pantai Indah Kapuk Boulevard, Kav. SSB/E, Kamal Muara, Penjaringan (North Jakarta) on an office space of some 280 sq. meters. The company had been operating since 1998. According to Mr. Rey, a marketing staff of the company, said to our inquiry that marketing offices of P.T. ICK are located on Jalan Kapuk Pulo No. 28, Kapuk, Cengkareng (West Jakarta) and Jalan Muara Baru Ujung No. 17, Penjaringan (North Jakarta). And P.T. ICK also have a warehouses are located on Jalan Raya Serang Km. 12, Cikupa, Tangerang (Banten) and Kawasan Industri Modern IV, Kav. 18, Cikande, Serang (Banten). P.T. ICK is sold an industrial chemicals, such as hydrocarbons, alcohols, esters, glycol ethers and monomers. Its industrial chemical products are distributed to the needs of domestic industries, such as textile industries, rubber industries, paint industries, cosmetic industries and other industrial needs. Most of the industrial chemical products supply from Thailand. We observed that P.T. ICK is classified as a large sized company of its kind in the country of which the operation has been growing in the last three years.

 

Generally, the demand for specialty chemicals such as; textile chemicals, auxiliary, dyestuff and textile raw materials tended to be fluctuating within the last five years in line with the fluctuating of Indonesian textile industry in general. According to the Central Bureau of Statistics (BPS) the Indonesia textile products export in 2002 amounted to 1,425.9 tons (US$ 3,075.9 million) to 1,307.5 tons (US$ 3,064.6 million) in 2003 to 1,300.4 tons (US$ 3,354.6 million) in 2004 to 1,427.3 tons (US$ 3,704.0 million) in 2005 to 1,477.800 tons (US$ 3,908.6 million) in 2006 to 1,473.6 tons (US$ 4,178.0 million) in 2007 declined to 1,312,200 tons (US$ 4,127.9 million) in 2008 to 1,369,600 tons (US$ 3,602.8 million) in 2009 to 1,525,900 tons (US$ 4,721.8 million) in 2010 declined to 1,493,3000 tons (US$ 5,563.3 million) in 2011 rose again to 1,508,500 tons (US$ 5,278.1 million) in 2012 and rose again to 1,633.1 thousand tons (US$ 5,293.6 million) in 2013.  The export volume and value of the national TPT products and garment in 2002 to 2013 are pictured on the following table.

 

 

Year

Textile Products

Garment

(Thousand Ton)

(US$ Million)

(Thousand Ton)

(US$ Million)

2002

2003

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

1,425.9

1,307.5

1,300.4

1,427.3

1,477.8

1,473.6

1,312.2

1,369.6

1,525.9

1,493.3

1,508.5

1,633.1

3,075.9

3,064.6

3,354.6

3,704.0

3,908.6

4,178.0

4,127.9

3,602.8

4,721.8

5,563.3

5,278.1

5,293.6

333.1

339.9

327.3

369.5

399.6

399.8

417.6

393.4

445.2

450.9

450.2

470.2

3,887.2

4,037.9

4,351.9

4,967.0

5,608.1

5,712.9

6,092.2

5,735.6

6,598.0

7,801.5

7,304.8

7,501.0

 

The company is neither public listed nor bond issued company. Therefore, the company has no obligation to publish financial statement publicly. The management is very reclusive and unlikely to expose its financial condition to outsider. We estimate that sales turnover of the company in 2012 amounted to Rp. 740.0 billion increased to Rp. 825.0 billion in 2013  and rose again to Rp. 900.0 billion in 2014. The operation of the company in 2014 yielded a net profit at least Rp. 54.0 billion and the company has a total net worth of Rp. 360.0 billion. It is projected that total sales turnover of the company will increase at least 8% in 2015. So far we did not hear that P.T. ICK has been black listed by Bank Indonesia (Central Bank) or having detrimental cases being settled in local district court. The company usually pays its debts punctually to suppliers.

 

The management of P.T. ICK is led by Mr. Rusli Gunawan (58) as president director, a businessman with experience for more 15 years in trading and distribution of industrial chemicals. In his daily activities, he is assisted by three directors, namely Mr. Rudy Gunawan (54), Mr. Felix Gunawan (33) and Mr. Edwin Gunawan (29). The management has maintained a wide relation with private businessmen at home and abroad as well as with government authorities. So far, we did not hear that the company's management having been involved in the business malpractices.

 

P.T. ICK is appraised to be good for business transaction.  However, in view of the economic condition in the country is still unstable, we recommend to treat prudently in extending any new loan to the company.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.20

UK Pound

1

Rs.94.71

Euro

1

Rs.68.60

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

TPT

 

               


 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.