MIRA INFORM REPORT

 

 

Report No. :

311052

Report Date :

07.03.2015

 

IDENTIFICATION DETAILS

 

Name :

REWARD CONSTRUCTIONS PRIVATE LIMITED

 

 

Registered Office :

Prabhi 768/1, Deccan Gymkhanap, Y C Gymkhana, Prabhi, Pune – 411004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

01.11.2002

 

 

Com. Reg. No.:

25-017401

 

 

Capital Investment / Paid-up Capital :

Rs. 10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U45202PN2002PTC017401

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNER07288B

 

 

PAN No.:

[Permanent Account No.]

AACCR5134M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Undertake Building Construction and Turnkey Projects.

 

 

No. of Employees :

140 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

As per Registrar of companies the date of balance sheet i.e. financials filed is shown as 31st March, 2014 but the documents related to the financials for the year 2014 is not available from any source.

 

As per available financial of 2013, the company has decent profitability and a debt free balance sheet.

 

Trader relations seem to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rajendra

Designation :

Account Executive

Contact No.:

91-8600101214

Date :

05.03.2015

 

 

LOCATIONS

 

Registered Office :

Prabhi 768/1, Deccan Gymkhanap, Y C Gymkhana, Prabhi, Pune – 411004, Maharashtra, India

Tel. No. :

91-20-25671795

Mob. No.:

91-8600101214 (Mr. Rajendra)

Fax No. :

91-20-25671794

E-Mail :

rewardconstructions@gmail.com

info@rewardconstructions.com

reward_go@yahoo.co.uk

rewardconstructions@hotmail.com

Website :

http://www.rewardconstructions.com

Location :

Owned

 

 

Corporate Office :

301/302, 3rd Floor,  'Vikram Nandadeep', Opposite Patrakar Nagar, Senapati Bapat Road Annex,  Shivajinagar, Pune - 411016, Maharashtra, India

Tel. No. :

91-20-25653237

 

 

Regional Office 1:

8, Nandanvan Society, Nalsarovor Road, Sanand – 382110, Gujarat, India

 

 

Regional Office 2:

1/501, Walajabad Main Road,  Paddappai, Chennai - 601301,  Tamilnadu, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mrs. Simantini Ajit Agashe

Designation :

Director

Address :

402/502, Anoher Residency, 838, Shivajinagar Pune - 411004, Maharashtra, India

Date of Birth/Age :

15.12.1951

Date of Appointment :

01.11.2002

PAN No.:

ADSPA2366C

DIN No. :

00222422

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U45202PN2002PTC017401

REWARD CONSTRUCTIONS PRIVATE LIMITED

Director

01-11-2002

01-11-2002

Active

NO

2

U01200PN2013PTC148381

REWARD FARMING AND LIVESTOCK PRIVATE LIMITED

Director

06-08-2013

06-08-2013

Active

NO

 

 

Name :

Tanmay Ajit Agashe

Designation :

Additional director

Address :

402, Anohar Residency BMCC Road, 838, Shivajinagar, Pune - 411004, Maharashtra, India

Date of Birth/Age :

09.03.1977

Date of Appointment :

29.09.2012

PAN No. :

AELPA9973M

DIN No. :

03341393

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45209PN2011PTC138487

OPTIMUS ENGINEERING PRIVATE LIMITED

Director

04-02-2011

04-02-2011

18-07-2012

Active

NO

2

U45202PN2002PTC017401

REWARD CONSTRUCTIONS PRIVATE LIMITED

Managing director

29-09-2012

16-03-2012

-

Active

NO

3

U01200PN2013PTC148381

REWARD FARMING AND LIVESTOCK PRIVATE LIMITED

Director

06-08-2013

06-08-2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajendra

Designation :

Account Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

Agashe Ajit Tanmay

500000

50.00

Agashe Ajit Simantini

500000

50.00

Total

1000000

100.00

 

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Undertake Building Construction and Turnkey Projects.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Rajkishore Engineering Constructions Private Limited

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

Customers :

Reference:

J.B.M. Magnetto Automotive Private Limited, Pune

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

No. of Employees :

140 (Approximately)

 

 

Bankers :

·         Bank of India Limited,  Pune (Main) Branch, 8A Dr. Koyaji Road, Pune - 11001, Maharashtra, India

 

·         HDFC Bank Limited, Pune, Maharashtra, India

 

·         Axis Bank Limited, Pune, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans taken for vehicles

0.000

6.029

Total

0.000

6.029

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vaidya Sagar Dattatraya

Chartered Accountant

Address :

Shree Prabhu Krupa, 1624, Sadashiv Peth, Pune, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAOPV4213A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

311.905

99.009

29.215

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

321.905

109.009

39.215

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

6.029

36.101

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

6.029

36.101

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

56.015

80.369

(b) Trade payables

198.834

121.601

32.856

(c) Other current liabilities

98.224

486.013

36.607

(d) Short-term provisions

11.519

0.000

0.000

Total Current Liabilities (4)

308.577

663.629

149.832

 

 

 

 

TOTAL

630.482

778.667

225.148

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

49.532

47.772

16.444

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

52.296

106.170

45.691

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

4.206

(e) Other Non-current assets

5.505

11.215

0.911

Total Non-Current Assets

107.333

165.157

67.252

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

255.100

257.500

62.191

(c) Trade receivables

189.847

133.028

56.280

(d) Cash and cash equivalents

69.296

7.119

16.901

(e) Short-term loans and advances

8.906

215.863

19.570

(f) Other current assets

0.000

0.000

2.954

Total Current Assets

523.149

613.510

157.896

 

 

 

 

TOTAL

630.482

778.667

225.148

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

 

 

326.514

 

 

Other Income

 

 

2.455

 

 

TOTAL                                     (A)

2433.853

1267.018

328.969

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

 

134.690

 

 

Labour Charges

 

 

111.396

 

 

Other construction Expenses

 

 

14.861

 

 

Reduction in Bill and Bad Debts

 

 

0.088

 

 

Sales Tax/ W.C.T./ Service Tax

 

 

10.097

 

 

Administrative Expenses

 

 

25.990

 

 

Audit Fees

 

 

0.200

 

 

Remuneration to Directors

 

 

6.395

 

 

TOTAL                                     (B)

2118.960

1156.940

303.717

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

314.893

110.078

25.252

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.000

0.000

7.555

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

314.893

110.078

17.697

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.670

6.020

 

3.462

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

307.223

104.058

14.235

 

 

 

 

 

Less

TAX                                                                  (H)

94.327

34.264

4.943

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

212.896

69.794

9.292

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

212.90

69.79

9.29

 

Particulars

 

 

 

31.03.2014

 

 

 

 

Sales Turnover (Approximately)

 

 

2750.000

 

 

 

 

 

Expected Sales (2014-2015): Rs. 3000.000 Millions

 

The above information has been parted by Mr. Rajendra (Account Executive).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

NA

NA

2.85

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

NA

NA

7.73

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

53.14

15.47

7.93

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.95

0.95

0.36

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.57

2.97

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.70

0.92

1.05

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.000

10.000

10.000

Reserves & Surplus

29.215

99.009

311.905

Net worth

39.215

109.009

321.905

 

 

 

 

long-term borrowings

36.101

6.029

0.000

Short term borrowings

80.369

56.015

0.000

Total borrowings

116.470

62.044

0.000

Debt/Equity ratio

2.970

0.569

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

328.969

1267.018

2433.853

 

 

285.148

92.093

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

328.969

1267.018

2433.853

Profit

9.292

69.794

212.896

 

2.82%

5.51%

8.75%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

5]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10477575

09/09/2014 *

150,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI, MAHARASHTRA - 400013, INDIA

C21599139

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

0.000

56.015

Total

0.000

56.015

 

 

FIXED ASSETS

 

Tangible Assets

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.85

UK Pound

1

Rs.94.96

Euro

1

Rs.69.10

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.