|
Report No. : |
309967 |
|
Report Date : |
07.03.2015 |
IDENTIFICATION DETAILS
|
Name : |
VANDANA GLOBAL LIMITED |
|
|
|
|
Formerly Known
As : |
VANDANA GLOBAL PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
The Capital Office
No. 903, ‘B’ Wing, 9th Floor, Plot No. C-70, BKC Bandra (East),
Mumbai-400051, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
12.02.1996 |
|
|
|
|
Com. Reg. No.: |
11-219948 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 129.824 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51101MH1996PLC219948 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMV13026G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACV2018E |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Sponge and Steel, Power, Ferro
Alloys and Trading of Iron Ore Fines. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (34) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. As per Registrar of Companies the date of balance sheet (i.e. financial
file) is shown as 31.03.2014 but the document related to the financial for
the 2014 could not be made available from any source. As per previous financial record of 2013, the ratings constrained on
account of the company’s moderate operational risk profile and continuous dip
in profitability of the company over a year. However, trade relations are fair. Business is active. Payments are
reported to be slow but correct. The company can be considered for business dealing with some caution. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank facilities =BB+ |
|
Rating Explanation |
Inadequate degree of safety and high credit risk |
|
Date |
07.08.2014 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term bank facilities= A4 |
|
Rating Explanation |
Minimal degree of safety and very high credit risk |
|
Date |
07.08.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
LOCATIONS
|
Registered Office : |
The Capital Office
No. 903, ‘B’ Wing, 9th Floor, Plot No. C-70, BKC Bandra (East),
Mumbai-400051, Maharashtra, India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9301721710 [Mr. Pankaj Baldua] |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
Vandana Bhawan, M.G. Road, Raipur - 492001, Chhattisgarh, India |
|
Tel. No.: |
91-771-4030440 |
|
|
|
|
Factory : |
Siltara Industrial Area, Phase – 2, Siltara, Raipur – 493111,
Chhattisgarh, India |
|
Tel. No.: |
91-771-2407250/ 2535440 |
|
Fax No.: |
91-771-2407253 |
|
Area : |
10 acres |
|
Location : |
Owned |
DIRECTORS
As on: 30.09.2014
|
Name : |
Mr. Gopal Prasad Agrawal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
“Vandana” 21/35, Opposite Civil Lines, Telephone Exchange, Civil
Lines, Raipur – 492001, Chhattisgarh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
27.06.1956 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
M.Com, LLB |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ADVPA4105C |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00103805 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vijit Kumar Agrawal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
“Vandana” 21/35, Opposite Civil Lines, Telephone Exchange, Civil
Lines, Raipur – 492001, Chhattisgarh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.08.1980 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.09.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ADVPA4191Q |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00103847 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Nirmal Kumar Chaudhari |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
6, Prasad, Zenith Staff Colony, Khopoli, Raigad – 410203, Maharashtra,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.04.1959 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01705352 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Dipen Vasant Parekh |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
501, 5th Floor, Umerji House, Telli Gully, Andheri [East],
Mumbai – 400069, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.03.1960 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.09.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03227898 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Devendra Agrawal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
15/64, Jawahar Nagar, Raipur-492001, Chattisgarh,, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.05.1969 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.06.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00174360 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Harsh Verdhan Agarwal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
15/64, Jawahar Nagar, Raipur-492001, Chattisgarh,, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.01.1983 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.06.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00812376 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Ajay Tipte |
|
Designation : |
Company Secretary |
|
Address : |
LIG-534, Padmanabhpur, durg-491001, Chattisgarh,, India |
|
Date of Birth/Age : |
19.05.1984 |
|
Date of Appointment : |
01.02.2009 |
|
PAN No.: |
AGAPT2828D |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 30.09.2014
NOTE: SHAREHOLDING DETAILS FILE ATTACHED.
Equity Share Break up (Percentage of Total Equity)
As on: 30.09.2014
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
1.40 |
|
Bodies corporate |
90.56 |
|
Directors or relatives of Directors |
8.04 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Sponge and Steel, Power, Ferro
Alloys and Trading of Iron Ore Fines. |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Available |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Available |
||||||||
|
|
|
||||||||
|
Exports : |
Not Available |
||||||||
|
|
|
||||||||
|
Imports : |
Not Available |
||||||||
|
|
|
||||||||
|
Terms : |
|
||||||||
|
Selling : |
Not Available |
||||||||
|
|
|
||||||||
|
Purchasing : |
Not Available |
PRODUCTION STATUS [AS ON 31.03.2010]
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production [Qty] |
|
Sponge Iron |
M.T. |
500000 |
231000 |
156068.000 |
|
M.S. Ingots/ M.S. Billet |
M.T. |
150000 |
129600 |
-- |
|
Power Plant |
MW |
72.50 |
40.05 |
-- |
|
Silico Manganese/ Ferro Manganese |
M.T. |
18000 |
18000 |
3114.500 |
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Financial Institutions : |
L & T Finance Limited, L & T House, Ballard Estate, Mumbai –
400001, Maharashtra, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||
|
Auditors 1 : |
|
|
Name : |
Bamb Taori and Company Chartered Accountants |
|
Address : |
B-36/5,
Shilendra Nagar, Raipur, Chhattisgarh, India |
|
PAN No.: |
AACFB6620M |
|
|
|
|
Auditors 2 : |
|
|
Name : |
Chaturvedi and Shah Chartered Accountants |
|
Address : |
714-715,
Tulsiani Chambers, 212, Nariman Point, Mumbai – 400021, Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFC0662N |
|
|
|
|
Joint Venture
Company : |
|
|
|
|
|
Subsidiaries : |
|
|
|
|
|
Other Related
Parties : |
|
CAPITAL STRUCTURE
AS ON 29.09.2014
Authorised Capital: Rs. 210.000 Million
Issued, Subscribed & Paid-up Capital: Rs. 129.824 Million
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9750000 |
Equity Shares |
Rs. 10/- each |
Rs. 97.500 Million |
|
3250000 |
Preference Shares |
Rs. 10/- each |
Rs. 32.500 Million |
|
|
Total |
|
Rs. 130.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9625653 |
Equity Shares |
Rs. 10/- each |
Rs.96.256
Million |
|
3025000 |
Preference Shares |
Rs. 10/- each |
Rs.30.250
Million |
|
|
Total |
|
Rs. 126.506 Million |
FINANCIAL DATA
[All figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
126.506 |
96.256 |
96.256 |
|
(b) Reserves & Surplus |
1883.743 |
1725.860 |
1570.762 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
2010.249 |
1822.116 |
1667.018 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term
borrowings |
59.613 |
228.308 |
466.244 |
|
(b) Deferred tax liabilities (Net) |
198.928 |
224.560 |
271.066 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
12.023 |
9.440 |
10.316 |
|
Total Non-current
Liabilities (3) |
270.564 |
462.308 |
747.626 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term
borrowings |
1418.052 |
1293.710 |
1073.410 |
|
(b) Trade payables |
749.281 |
589.592 |
499.863 |
|
(c) Other current
liabilities |
352.372 |
358.002 |
417.870 |
|
(d) Short-term
provisions |
55.859 |
56.536 |
59.960 |
|
Total Current Liabilities
(4) |
2575.564 |
2297.840 |
2051.103 |
|
|
|
|
|
|
TOTAL |
4856.377 |
4582.264 |
4465.747 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1413.398 |
1372.393 |
1562.385 |
|
(ii) Intangible Assets |
12.957 |
18.839 |
22.259 |
|
(iii) Capital
work-in-progress |
112.616 |
237.812 |
96.639 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
119.641 |
339.478 |
244.830 |
|
(c) Deferred tax
assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
507.988 |
676.825 |
752.542 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
2166.600 |
2645.347 |
2678.655 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
1158.708 |
937.914 |
672.809 |
|
(c) Trade receivables |
217.400 |
302.354 |
472.842 |
|
(d) Cash and cash
equivalents |
175.204 |
177.572 |
96.462 |
|
(e) Short-term loans
and advances |
1128.289 |
513.096 |
537.772 |
|
(f) Other current
assets |
10.176 |
5.981 |
7.207 |
|
Total Current Assets |
2689.777 |
1936.917 |
1787.092 |
|
|
|
|
|
|
TOTAL |
4856.377 |
4582.264 |
4465.747 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
5605.186 |
5285.009 |
4423.363 |
|
|
|
Other Income |
143.039 |
39.800 |
13.266 |
|
|
|
TOTAL (A) |
5748.225 |
5324.809 |
4436.629 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
4410.861 |
4204.205 |
3043.988 |
|
|
|
Purchases of Stock-in-Trade |
121.778 |
1.562 |
91.129 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(16.288) |
(141.714) |
(33.117) |
|
|
|
Employees benefits expense |
226.768 |
200.219 |
138.563 |
|
|
|
Other expenses |
436.480 |
454.267 |
310.985 |
|
|
|
TOTAL (B) |
5179.599 |
4718.539 |
3551.548 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
568.626 |
606.270 |
885.081 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
253.055 |
262.166 |
220.292 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
315.571 |
344.104 |
664.789 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
210.543 |
233.872 |
259.242 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
105.028 |
110.232 |
405.547 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(22.605) |
(44.866) |
92.050 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
127.633 |
155.098 |
313.497 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
81.350 |
176.932 |
NIL |
|
|
TOTAL EARNINGS |
81.350 |
176.932 |
NIL |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
NA |
35.158 |
|
|
TOTAL IMPORTS |
NA |
NA |
35.158 |
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
(Rs.) |
13.26 |
16.11 |
32.57 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Net Profit Margin (PAT/Sales) |
(%) |
2.28 |
2.93 |
7.09 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
10.14 |
11.47 |
20.01 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.27 |
2.75 |
9.83 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.05 |
0.06 |
0.24 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.74 |
0.84 |
0.92 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.04 |
0.84 |
0.87 |
FINANCIAL ANALYSIS
[All figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
96.256 |
96.256 |
126.506 |
|
Reserves & Surplus |
1570.762 |
1725.860 |
1883.743 |
|
Net worth |
1667.018 |
1822.116 |
2010.249 |
|
|
|
|
|
|
long-term borrowings |
466.244 |
228.308 |
59.613 |
|
Short term borrowings |
1073.410 |
1293.710 |
1418.052 |
|
Total borrowings |
1539.654 |
1522.018 |
1477.665 |
|
Debt/Equity ratio |
0.924 |
0.835 |
0.735 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
4423.363 |
5285.009 |
5605.186 |
|
|
|
19.479 |
6.058 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
4423.363 |
5285.009 |
5605.186 |
|
Profit |
313.497 |
155.098 |
127.633 |
|
|
7.09% |
2.93% |
2.28% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
Note: The Registered Office
of the company has been shifted from Ground floor, 20 Amar Industrial Estate,
159 CST Road, Kalina, Santacruz (East), Mumbai - 400098, Maharashtra, India to
the present address w.e.f. 06.05.2013.
|
LITIGATION DETAILS |
||||
|
Bench:- Bombay |
||||
|
Presentation
Date:- 27/10/2014 |
||||
|
Lodging No. : |
CAL/545/2014 |
|
Failing Date:- |
27/10/2014 |
|
Main Matter |
||||
|
Lodging No. : |
CAL/545/2014 |
|
Reg No.:- |
CP/782/2014 |
|
Petitioner:- |
IL AND FS FINANCIAL SERVICES LIMITED |
Respondent:- |
VANDANA GLOBAL LIMITED |
|
|
Petn.Adv:- |
MANULAL KHER AMBALAL AND COMPANY (101) |
Resp. Adv.: |
ATUL KARSANDAS
JASANI (33) |
|
|
District:- |
MUMBAI |
|||
|
Bench:- |
SINGAL |
Category:- |
COMPANY APPLN. U/SEC |
|
|
Status:- |
Pre-Admission |
Stage:- |
433,434,439 OF COMPANIES ACT |
|
|
Last Date:- |
25/02/2015 |
|||
|
Last Coram:- |
HON;BLE SHRI
JUSTICE S.J. KATHAWALLA |
|||
|
|
|
|||
|
Act. : |
Companies Act & Rules 1956 |
Under Section 433€ 434, 439 |
||
UNSECURED LOAN
|
Particulars |
As on 31.03.2013 |
As on 31.03.2012 |
|
|
(Rs. In Million) |
|
|
SHORT TERM
BORROWINGS: |
|
|
|
Intercorporate Borrowings |
3.484 |
0.221 |
|
Deferred Sales tax loan |
0.000 |
0.550 |
|
|
|
|
|
Total |
3.484 |
0.771 |
PERFORMANCE REVIEW:
During the year, the
Company has achieved an aggregate turnover of Rs. 6179.100 Million registering an
increase of 7.23 % over the previous year’s Rs. 5762.900 Million. Profit after
tax stands at Rs. 127.600 Million. Reserves and Surplus have increased to Rs.
1333.400 Million as compared to last year’s Rs. 1205.800 Million
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10509498 |
10/07/2014 |
290,000,000.00 |
ORIENTAL BANK OF COMMERCE |
TATYAPARA CHOWK, G.E. ROAD, RAIPUR - 492001, CHHATTISGARH , INDIA |
C11655552 |
|
2 |
10486508 |
10/07/2014 * |
900,000,000.00 |
ORIENTAL BANK OF COMMERCE |
TATYAPARA CHOWK, G.E. ROAD, RAIPUR - 492001, CHHATTISGARH , INDIA |
C11657707 |
|
3 |
10483146 |
08/02/2014 |
10,000,000.00 |
INDIAN OVERSEAS BANK |
310, STATION ROAD,
RAIPUR - 492001, CHHATTISGARH, |
B98697014 |
|
4 |
10473224 |
09/12/2013 * |
10,000,000.00 |
ORIENTAL BANK OF COMMERCE |
G.E. ROAD, RAIPUR - 492001, CHHATTISGARH, INDIA |
B94951720 |
|
5 |
10455462 |
16/10/2013 |
2,416,000.00 |
L & T FINANCE LIMITED |
L&T HOUSE,, BALLARD ESTATE,, MUMBAI - 400001, MAHARASHTRA , INDIA |
B87693842 |
|
6 |
10450839 |
28/09/2013 |
666,311,800.00 |
IDBI BANK |
DIFC BRANCH, DUBAI, - 150, UNITED ARAB EMIRATES |
B85660496 |
|
7 |
10426689 |
29/04/2013 * |
400,000,000.00 |
ORIENTAL BANK OF COMMERCE |
G.E. ROAD, RAIPUR - 492001, CHHATTISGARH, INDIA |
B75893297 |
|
8 |
10416641 |
20/03/2013 * |
980,000,000.00 |
ORIENTAL BANK OF COMMERCE |
MAIN BRANCH, RAJ TOWER,
TATYAPARA CHOWK, RAIPUR - 492001, |
B72641277 |
|
9 |
10415081 |
18/03/2013 |
581,042,000.00 |
IDBI BANK LTD |
IDBI TOWER, W.T.C.
COMPLEX, CUFFE PARADE, MUMBAI - 400005, |
B71858526 |
|
10 |
10300523 |
30/06/2011 |
2,360,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI - 400013, MAHARASHTRA, INDIA |
B18178277 |
FIXED ASSETS:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgment or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration:
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration:
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime:
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws:
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards:
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government:
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package:
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report:
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 62.20 |
|
|
1 |
Rs.94.71 |
|
Euro |
1 |
Rs.68.60 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
JYTK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
34 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely
sound financial base with the strongest capability for timely payment of
interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working
capital. No caution needed for credit transaction. It has above average
(strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavourable factors will not cause
fatal effect. Satisfactory capability for payment of interest and principal
sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is
considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial
difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit
not recommended |
|
-- |
NB |
New
Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.