MIRA INFORM REPORT

 

 

Report No. :

311056

Report Date :

09.03.2015

 

IDENTIFICATION DETAILS

 

Name :

AMBICA SYNFAB PRIVATE LIMITED

 

 

Registered Office :

187 (Malia), New Cloth Market, O/S Raipur Gate, Ahmedabad – 380002, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.01.2010

 

 

Com. Reg. No.:

04-059060

 

 

Capital Investment / Paid-up Capital :

Rs. 4.646 Millions

 

 

CIN No.:

[Company Identification No.]

U17120GJ2010PTC059060

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMA09367B

 

 

PAN No.:

[Permanent Account No.]

AAICA1256D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trading of Grey Cloth.

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 82000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Profitability of the company is low. However, the rating takes into consideration company’s sound financial risk profile and fair liquidity position of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Pawankumar Madanchand Agarwal

Designation :

Director

Contact No.:

91-9924600557

Date :

07.03.2015

 

 

LOCATIONS

 

Registered Office :

187 (Malia), New Cloth Market, O/S Raipur Gate, Ahmedabad – 380002, Gujarat, India

Tel. No.:

91-79-66301378/ 22173975/ 22173897

Mobile No.:

91-9924600557 (Mr. Pawankumar Madanchand Agarwal)

Fax No.:

Not Available

E-Mail :

ambicatextilemills@yahoo.com

 


 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Pramodkumar Omprakash Agrawal

Designation :

Director

Address :

187, New Cloth Market, O/S Raipur Gate, Ahmedabad – 380002, Gujarat, India

Date of Birth/Age :

07.10.1970

Date of Appointment :

01.01.2010

DIN No.:

02873056

 

 

Name :

Mr. Anand Madanchand Agarwal

Designation :

Director

Address :

187, New Cloth Market, O/S Raipur Gate, Ahmedabad – 380002, Gujarat, India

Date of Birth/Age :

12.12.1973

Date of Appointment :

01.01.2010

DIN No.:

02873073

 

 

Name :

Mr. Pawankumar Madanchand Agarwal

Designation :

Director

Address :

187, New Cloth Market, O/S Raipur Gate, Ahmedabad – 380002, Gujarat, India

Date of Birth/Age :

02873123

Date of Appointment :

01.01.2010

DIN No.:

02873123

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

`No. of Shares

 

Pawankumar Madanchand Agrawal

93400

Anand Madanchand Agrawal

93300

Pramodkumar Omprakash Agrawal

93390

Vinay Bansal

9000

Dhaniyadevi Saraogi

10

Symbolic Finance and Investment Private Limited, India

55000

Assurance Buildtech Limited, India

35000

Performers Buildwells Private Limited, India

10000

Greenvision International Private Limited, India

4500

Arihant Electrosoft Private Limited, India

25000

Cordillera Realtors Private Limited, India

25000

Cygnet Realtors Private Limited, India

21000

Total

464600

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

38.00

Directors or relatives of Directors

62.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trading of Grey Cloth.

 

 

Products :

Grey Cloth

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

 

Selling :

Cash and Credit (30 Days/ 60 Days/ 90 Days)

 

 

Purchasing :

Cash and Credit (30 Days/ 60 Days/ 90 Days)

 

PRODUCTION STATUS (AS ON 31.03.2013)

 

Particulars

Production

 

 

Finished Goods

4170746

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

Customers :

OEM’s and End Users

 

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

Bank Name:

HDFC Bank Limited

Branch:

New Cloth Market, Ahmedabad, Gujarat, India

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from others

(Vehicle loan sanctioned against hypothecation of loan.)

0.534

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

12.804

16.909

Total

13.338

16.909

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Nahta Jain and Associates

Chartered Accountants

Address :

211, 1st Floor, New Cloth Market, O/S Raipur Gate, Ahmedabad – 380002, Gujarat, India

Income-tax PAN of auditor or auditor's firm :

AABFN3524D

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiary/ Associate :

--

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

464,600

Equity Shares

Rs.10/- each

Rs. 4.646 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.646

4.646

4.646

(b) Reserves & Surplus

24.118

21.443

19.485

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

28.764

26.089

24.131

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

23.006

29.705

13.431

(b) Deferred tax liabilities (Net)

0.102

0.160

0.109

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

23.108

29.865

13.540

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

12.804

16.909

15.144

(b) Trade payables

247.703

235.550

125.983

(c) Other current liabilities

17.268

11.620

9.950

(d) Short-term provisions

1.385

0.847

0.760

Total Current Liabilities (4)

279.160

264.926

151.837

 

 

 

 

TOTAL

331.032

320.880

189.508

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.339

4.104

2.559

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.077

0.077

0.077

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

4.416

4.181

2.636

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

106.787

80.360

70.161

(c) Trade receivables

218.246

234.164

114.447

(d) Cash and cash equivalents

0.297

0.628

1.095

(e) Short-term loans and advances

1.257

1.489

1.082

(f) Other current assets

0.029

0.058

0.087

Total Current Assets

326.616

316.699

186.872

 

 

 

 

TOTAL

331.032

320.880

189.508

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

771.640

683.347

 

 

Other Income

 

5.487

0.983

 

 

TOTAL                                     (A)

1085.478

777.127

684.330

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

 

232.321

391.137

 

 

Purchases of Stock-in-Trade

 

454.275

173.956

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

2.164

-8.991

 

 

Employees benefits expense

 

10.871

7.051

 

 

Other expenses

 

69.624

117.283

 

 

TOTAL                                     (B)

1084.151

(Including Financial and Depreciation)

769.255

680.436

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

7.872

3.894

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

4.717

1.189

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

3.155

2.705

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

0.351

 

0.256

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

1.327

2.804

2.449

 

 

 

 

 

Less

TAX                                                                  (H)

(1.348)

0.847

0.817

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

2.675

1.957

1.632

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

4.21

3.51

 

Expected Sales (2014-2015): Rs. 1300.000 Millions

 

The above information has been parted by Mr. Pawankumar Madanchand Agarwal (Director).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

NA

0.25

0.24

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

NA

1.02

0.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.40

0.87

1.29

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.11

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.24

1.79

1.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.17

1.20

1.23

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

4.646

4.646

4.646

Reserves & Surplus

19.485

21.443

24.118

Net worth

24.131

26.089

28.764

 

 

 

 

long-term borrowings

13.431

29.705

23.006

Short term borrowings

15.144

16.909

12.804

Total borrowings

28.575

46.614

35.810

Debt/Equity ratio

1.184

1.787

1.245

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

684.330

777.127

1085.478

 

 

13.560

39.678

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income 

684.330

777.127

1085.478

Profit

2.615

7.444

2.675

 

0.38%

0.96%

0.25%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Other loans and advances, others

22.472

29.705

Total

22.472

29.705

 

 

FIXED ASSETS

 

Tangible Assets

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

·         Office Equipment

·         Computer Equipment’s

·         Other Equipment’s

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.20

UK Pound

1

Rs.94.71

Euro

1

Rs.68.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.