MIRA INFORM REPORT

 

 

Report No. :

311084

Report Date :

09.03.2015

 

IDENTIFICATION DETAILS

 

Name :

BEARYS INFRASTRUCTURE AND CONSTRUCTION ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

Bearys Horizon, 4th Floor, Wood Street, Bangalore – 560025, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

17.04.1998

 

 

Com. Reg. No.:

08-023632

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Million

 

 

CIN No.:

[Company Identification No.]

U70102KA1998PTC023632

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRB06959B

 

 

PAN No.:

[Permanent Account No.]

AAACB8025F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Construction Activity

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 280000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for mediocre business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office / Corporate Office :

Bearys Horizon, 4th Floor, Wood Street, Bangalore – 560025, Karnataka, India

Tel. No.:

91-80-22273124 / 25317777

Fax No.:

91-80-22273424

E-Mail :

properties@bearysgroup.com

bgrt@bearysgroup.com

info@bgrt.in

Website :

http://www.bgrt.in

 

 

Branch Offices :

Located At:

 

  • Bangalore 
  • Mangalore 
  • Mysore 
  • Manipal 
  • Cochin 
  • Chennai 
  • Hyderabad

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Syed Mohamed Beary

Designation :

Director

Address :

5/2, 3rd Main, Jayamahal, Bangalore - 560046, Karnataka, India

Date of Birth/Age :

20.07.1956

Date of Appointment :

01.04.2014

DIN No.:

00093701

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U70102KA1992PTC012990

PARK VIEW RESIDENTIAL PRIVATE LIMITED

Director

27/03/1992

27/03/1992

-

Active

NO

2

U70102KA1994PTC016846

BEARYS HOLDINGS PRIVATE LIMITED

Director

29/12/1994

29/12/1994

-

Active

NO

3

U70102KA1995PLC017574

H.GRACE PROPERTY HOLDINGS LIMITED.

Director

07/04/1995

07/04/1995

-

Active

NO

4

U70102KA1988PTC009578

MODEL CITY CREATORS PRIVATE LIMITED

Director

15/11/1995

15/11/1995

-

Active

NO

5

U70102KA1998PTC023632

BEARYS INFRASTRUCTURE AND CONSTRUCTION ENGINEERING PRIVATE LIMITED

Director

01/04/2014

17/04/1998

-

Active

NO

6

U70102KA1998PLC024422

BEARYS GLOBAL INFOTECH LIMITED

Director

18/11/1998

18/11/1998

-

Active

NO

7

U70102KA1980PLC003826

H.H.APARTMENTS HOLDINGS LIMITED

Director

13/12/2002

13/12/2002

-

Active

NO

8

U70102KA2006PTC039578

BEARYS PROPERTIES AND DEVELOPMENTS PRIVATE LIMITED

Managing director

01/04/2014

29/05/2006

-

Active

NO

9

U70102KA2007PTC043949

Bearys Global Research Triangle Private Limited

Director

24/09/2007

24/09/2007

-

Active

NO

10

U65991KA2007PTC043968

Bearys Amanah Investments Private Limited

Director

26/09/2007

26/09/2007

-

Active

NO

11

U45202KA2007PTC044387

BEARYS BAJPE PROJECTS PRIVATE LIMITED

Director

16/11/2007

16/11/2007

-

Active

NO

12

U74992KA2008PTC046948

BEARYS FACILITY MANAGEMENT SERVICES PRIVATE LIMITED

Director

27/06/2008

27/06/2008

-

Active

NO

13

U51393KA2009PTC049116

Bearys Innomarketing Private Limited

Director

01/04/2014

11/02/2009

-

Active

NO

14

U74140KA2009PTC049353

QVR PROJECT MANAGEMENT CONSULTANTS PRIVATE LIMITED

Director

12/03/2009

12/03/2009

-

Active

NO

15

U70101KA2009PTC051355

BEARYS GOLDEN HARVEST HOLDINGS PRIVATE LIMITED

Director

04/11/2009

04/11/2009

-

Active

NO

 

 

Name :

Mr. Abubakar Siddique Beary

Designation :

Director

Address :

Flat No.Sp-1, Harmony Homes, 4.2, Hennur Main Road, 3rd Block, HRBR Layout, Bangalore - 560043, Karnataka, India

Date of Birth/Age :

26.02.1968

Date of Appointment :

01.04.2014

DIN No.:

00093788

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U70102KA1994PTC016846

BEARYS HOLDINGS PRIVATE LIMITED

Director

29/12/1994

29/12/1994

-

Active

NO

2

U70102KA1995PLC017574

H.GRACE PROPERTY HOLDINGS LIMITED.

Director

07/04/1995

07/04/1995

-

Active

NO

3

U70102KA1988PTC009578

MODEL CITY CREATORS PRIVATE LIMITED

Director

15/11/1995

15/11/1995

-

Active

NO

4

U70102KA1998PTC023632

BEARYS INFRASTRUCTURE AND CONSTRUCTION ENGINEERING PRIVATE LIMITED

Director

01/04/2014

17/04/1998

-

Active

NO

5

U70102KA1998PLC024422

BEARYS GLOBAL INFOTECH LIMITED

Director

18/11/1998

18/11/1998

-

Active

NO

6

U70102KA1980PLC003826

H.H.APARTMENTS HOLDINGS LIMITED

Director

13/12/2002

13/12/2002

-

Active

NO

7

U70102KA2006PTC039578

BEARYS PROPERTIES AND DEVELOPMENTS PRIVATE LIMITED

Director

01/04/2014

29/05/2006

-

Active

NO

8

U70102KA2007PTC043949

Bearys Global Research Triangle Private Limited

Director

24/09/2007

24/09/2007

-

Active

NO

9

U65991KA2007PTC043968

Bearys Amanah Investments Private Limited

Director

26/09/2007

26/09/2007

-

Active

NO

10

U45202KA2007PTC044387

BEARYS BAJPE PROJECTS PRIVATE LIMITED

Director

16/11/2007

16/11/2007

-

Active

NO

11

U74992KA2008PTC046948

BEARYS FACILITY MANAGEMENT SERVICES PRIVATE LIMITED

Director

01/04/2014

27/06/2008

-

Active

NO

12

U51393KA2009PTC049116

Bearys Innomarketing Private Limited

Director

11/02/2009

11/02/2009

-

Active

NO

13

U74140KA2009PTC049353

QVR PROJECT MANAGEMENT CONSULTANTS PRIVATE LIMITED

Director

12/03/2009

12/03/2009

-

Active

NO

14

U70101KA2009PTC051355

BEARYS GOLDEN HARVEST HOLDINGS PRIVATE LIMITED

Director

04/11/2009

04/11/2009

-

Active

NO

 

 

Name :

Mr. Mohammed Ashraf Beary

Designation :

Director

Address :

Flat No.S-74, Harmony Homes, 4/2, Hennur Main Road, 3rd Block, HRBR Layout, Bangalore - 560043, Karnataka, India

Date of Birth/Age :

26.07.1964

Date of Appointment :

01.04.2014

DIN No.:

00093941

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U70102KA1994PTC016846

BEARYS HOLDINGS PRIVATE LIMITED

Director

29/12/1994

29/12/1994

-

Active

NO

2

U70102KA1995PLC017574

H.GRACE PROPERTY HOLDINGS LIMITED.

Director

07/04/1995

07/04/1995

-

Active

NO

3

U70102KA1988PTC009578

MODEL CITY CREATORS PRIVATE LIMITED

Director

15/11/1995

15/11/1995

-

Active

NO

4

U70102KA1998PTC023632

BEARYS INFRASTRUCTURE AND CONSTRUCTION ENGINEERING PRIVATE LIMITED

Director

01/04/2014

17/04/1998

-

Active

NO

5

U70102KA1998PLC024422

BEARYS GLOBAL INFOTECH LIMITED

Director

18/11/1998

18/11/1998

-

Active

NO

6

U70102KA1980PLC003826

H.H.APARTMENTS HOLDINGS LIMITED

Director

13/12/2002

13/12/2002

-

Active

NO

7

U70102KA2006PTC039578

BEARYS PROPERTIES AND DEVELOPMENTS PRIVATE LIMITED

Director

01/04/2014

29/05/2006

-

Active

NO

8

U70102KA2007PTC043949

Bearys Global Research Triangle Private Limited

Director

24/09/2007

24/09/2007

-

Active

NO

9

U65991KA2007PTC043968

Bearys Amanah Investments Private Limited

Director

26/09/2007

26/09/2007

-

Active

NO

10

U45202KA2007PTC044387

BEARYS BAJPE PROJECTS PRIVATE LIMITED

Director

16/11/2007

16/11/2007

-

Active

NO

11

U74992KA2008PTC046948

BEARYS FACILITY MANAGEMENT SERVICES PRIVATE LIMITED

Director

27/06/2008

27/06/2008

-

Active

NO

12

U51393KA2009PTC049116

Bearys Innomarketing Private Limited

Director

11/02/2009

11/02/2009

-

Active

NO

13

U74140KA2009PTC049353

QVR PROJECT MANAGEMENT CONSULTANTS PRIVATE LIMITED

Director

12/03/2009

12/03/2009

-

Active

NO

14

U70101KA2009PTC051355

BEARYS GOLDEN HARVEST HOLDINGS PRIVATE LIMITED

Director

04/11/2009

04/11/2009

-

Active

NO

 

 

Name :

Mr. Mohidin Mazhar Syed Beary

Designation :

Director

Address :

5/2, 3rd Main, Jayamahal, Bangalore - 560046, Karnataka, India

Date of Birth/Age :

23.01.1981

Date of Appointment :

01.04.2014

DIN No.:

00094053

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U70102KA2006PTC039578

BEARYS PROPERTIES AND DEVELOPMENTS PRIVATE LIMITED

Director

01/04/2014

29/05/2006

-

Active

NO

2

U70102KA2007PTC043949

Bearys Global Research Triangle Private Limited

Director

24/09/2007

24/09/2007

-

Active

NO

3

U65991KA2007PTC043968

Bearys Amanah Investments Private Limited

Director

26/09/2007

26/09/2007

-

Active

NO

4

U74992KA2008PTC046948

BEARYS FACILITY MANAGEMENT SERVICES PRIVATE LIMITED

Director

27/06/2008

27/06/2008

-

Active

NO

5

U51393KA2009PTC049116

Bearys Innomarketing Private Limited

Director

01/04/2014

11/02/2009

-

Active

NO

6

U74140KA2009PTC049353

QVR PROJECT MANAGEMENT CONSULTANTS PRIVATE LIMITED

Director

12/03/2009

12/03/2009

-

Active

NO

7

U70102KA1998PTC023632

BEARYS INFRASTRUCTURE AND CONSTRUCTION ENGINEERING PRIVATE LIMITED

Director

01/04/2014

01/10/2009

-

Active

NO

8

U70101KA2009PTC051355

BEARYS GOLDEN HARVEST HOLDINGS PRIVATE LIMITED

Director

04/11/2009

04/11/2009

-

Active

NO

9

U70102KA1998PLC024422

BEARYS GLOBAL INFOTECH LIMITED

Director

30/09/2011

17/03/2011

-

Active

NO

10

U70102KA1994PTC016846

BEARYS HOLDINGS PRIVATE LIMITED

Director

30/09/2011

17/03/2011

-

Active

NO

11

U45202KA2007PTC044387

BEARYS BAJPE PROJECTS PRIVATE LIMITED

Director

30/09/2011

17/03/2011

-

Active

NO

 


 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

% of Holding

Syed Mohamed Beary

71800

71.80

Mohammed Ashraf Beary

12100

12.10

Abubakar Siddique Beary

12100

12.10

Bearys Holding Private Limited, India

1000

1.00

Mohidin Mazhar Syed Beary

3000

3.00

Total

100000

100.00

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Construction Activity

 

 

Products :

--

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

Remark :

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

Remark :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Vijaya Bank, No. 2 A, Residency Road, Bangalore - 560025, Karnataka, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Vehicle Loans From Directors

Secured against hypothecation of vehicle

3.623

5.031

Total

3.623

5.031

 

 

 

Auditors :

 

Name :

Kumbhat and Company

Chartered Accountants

Address :

No. 10, 6th Cross, Victoria Layout, Bangalore – 560047, Karnataka, India

PAN No.:

AAAFK5509L

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associate Company :  

  • Bearys Properties and Developments Private Limited
  • Bearys Golden Harvest Holdings Private Limited
  • Bearys Facility Management Services Private Limited
  • The Horizon

 

 

Trust :

  • Beary Academy of Learning

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Million

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

86.813

75.877

58.929

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

96.813

85.877

68.929

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3.623

5.031

0.000

(b) Deferred tax liabilities (Net)

0.378

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

4.001

5.031

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

100.943

119.343

148.867

(c) Other current liabilities

601.047

424.442

255.088

(d) Short-term provisions

7.287

12.998

12.167

Total Current Liabilities (4)

709.277

556.783

416.122

 

 

 

 

TOTAL

810.091

647.691

485.051

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

27.440

30.566

26.998

(ii) Intangible Assets

0.000

1.175

0.264

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

27.440

31.741

27.262

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

612.808

489.420

383.688

(c) Trade receivables

125.051

77.251

38.737

(d) Cash and cash equivalents

2.728

8.621

0.869

(e) Short-term loans and advances

43.064

40.561

34.398

(f) Other current assets

0.000

0.097

0.097

Total Current Assets

783.651

615.950

457.789

 

 

 

 

TOTAL

811.091

647.691

485.051

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

267.777

248.382

220.281

 

 

Other Income

 

3.104

1.420

 

 

TOTAL                                         (A)

267.777

251.486

221.701

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

 

318.715

233.827

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

 

(105.732)

(46.103)

 

 

Employee Benefits Expenses

 

4.676

3.986

 

 

Other Expenses

 

5.357

4.035

 

 

TOTAL                                         (B)

248.001

223.016

195.745

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

28.470

25.955

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

1.694

3.576

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

 

26.776

22.379

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

 

4.387

4.126

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

19.776

22.389

18.253

 

 

 

 

 

Less

TAX                                                                  (H)

8.840

5.442

6.423

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

10.936

16.947

11.830

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

75.877

58.930

47.100

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

86.813

75.877

58.930

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

109.36

169.47

118.30

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

NA

6.82

5.37

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

NA

11.46

11.78

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.44

3.46

3.76

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.26

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.04

0.06

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.10

1.11

1.10

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

10.000

10.000

10.000

Reserves & Surplus

58.929

75.877

86.813

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

68.929

85.877

96.813

 

 

 

 

Long Term borrowings

0.000

5.031

3.623

Short Term borrowings

0.000

0.000

0.000

Total borrowings

0.000

5.031

3.623

Debt/Equity ratio

0.000

0.059

0.037

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Total Income

221.701

251.486

267.777

 

 

13.435

6.478

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Total Income

221.701

251.486

267.777

Profit

11.830

16.947

10.936

 

5.34%

6.74%

4.08%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

PERFORMANCE:

 

During the year, company has achieved a turnover of Rs.267.777 Million as against Rs.251.486 Million in the last year. There is a slight decrease in the net profit compared to last year because of increase in administrative and other expenses.

 

 

FUTURE PROSPECTS  

 

The directors are hopeful that the financial performance of the company would be much better and turn the corner during the course of the next financial year.  

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10471107

06/01/2014

50,000,000.00

Vijaya Bank

No 2a, Residency Road, Bangalore, Karnataka - 560025, India

B93856185

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report : No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.20

UK Pound

1

Rs.94.71

Euro

1

Rs.68.60

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.