MIRA INFORM REPORT

 

 

Report No. :

311193

Report Date :

09.03.2015

 

IDENTIFICATION DETAILS

 

Name :

BOHRA INDUSTRIES LIMITED (w.e.f. 17.03.1999)

 

 

Formerly Known As :

AMINAG MINCHEM PRIVATE LIMITED

 

 

Registered Office :

301, Anand Plaza, University Road, Udaipur – 313001, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

28.11.1996

 

 

Com. Reg. No.:

17-012912

 

 

Capital Investment / Paid-up Capital :

Rs. 89.900 Millions

 

 

CIN No.:

[Company Identification No.]

U24117RJ1996PLC012912

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JDHB01760D

 

 

PAN No.:

[Permanent Account No.]

AACCB3135C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing and Selling of Single Super Phosphate (SSP).

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba  (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered normal for business at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loans: “BB+”

Rating Explanation

Moderate risk of default.

Date

May, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

301, Anand Plaza, University Road, Udaipur – 313001, Rajasthan, India 

Tel. No. :

91-294-2429513/ 14/ 5101301/ 02

Fax No. :

91-294-2429515

E-Mail :

bil@bohraindustries.com

Website :

http://www.bohraindustries.com

 

 

Corporate Office :

331-32, B-Block, Anand Plaza, University Road, Udaipur- 313001, Rajasthan, India

Tel. No. :

91-294-2429537

Fax No. :

91-294-2429515

E-Mail :

info@bohraindustries.com

 

 

Factory :

4887-94, Umarda, Zamar Kotra Road, Udaipur – 313014, Rajasthan, India

Tel. No. :

91-294-2429537/ 2342227/ 2342228

Fax No. :

91-294-2429515/ 2342226

E-Mail :

bil@bohraindustries.com

 

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Hemant Kumar Bohra

Designation :

Managing Director

Address :

220, Ashok Nagar, Udaipur - 313001, Rajasthan, India

Date of Birth/Age :

02.04.1958

Qualification :

B.Com

Date of Appointment :

18.11.2013

PAN No.:

ABIPB8842L

DIN No. :

01128799

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24117RJ1996PLC012912

BOHRA INDUSTRIES LIMITED

Managing director

18/11/2013

10/12/1998

Active

NO

2

U24123PN2013PLC146311

BOHRA INFRA AGRO LIMITED

Director

18/08/2014

15/03/2014

Active

NO

 

 

Name :

Mr. Sunil Bhandari

Designation :

Whole-time Director

Address :

82, Madhuban, Udaipur - 313001, Rajasthan, India

Date of Birth/Age :

19.01.1962

Qualification :

M.E.

Date of Appointment :

01.10.2010

PAN No. :

AHLPB5387R

DIN No. :

01028404

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24117RJ1996PLC012912

BOHRA INDUSTRIES LIMITED

Whole-time director

01/10/2010

28/06/2000

Active

NO

 

 

Name :

Mr. Satyanarayan Maheshwari

Designation :

Director

Address :

457, Ambamata Yojna, Udaipur - 313001, Rajasthan, India

Date of Birth/Age :

01.03.1956

Qualification :

B.Com, C.A., C.S., LLB and PHED.

Date of Appointment :

24.09.2009

PAN No. :

ACGPM5448M

DIN No. :

01123713

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U14101RJ1990PTC005374

EVEREST NATUROHERB PRIVATE LIMITED

Director

22/01/2004

22/01/2004

05/10/2009

Active

NO

2

U24117RJ1996PLC012912

BOHRA INDUSTRIES LIMITED

Director

24/09/2009

01/09/2008

-

Active

NO

3

U45201RJ2010PTC032305

SAIDARSHAN NIRMAN PRIVATE LIMITED

Director

06/07/2010

06/07/2010

-

Active

NO

 

 

Name :

Mr. Deepak Babel

Designation :

Director

Address :

C/O Alankar 2, Bombay Annex Building, Sector-17, Vashi, Navi Mumbai - 400703, Maharashtra, India

Date of Birth/Age :

21.05.1976

Qualification :

B.SC,C.A.

Date of Appointment :

15.12.2010

PAN No. :

AINPB3395A

DIN No. :

03320024

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24117RJ1996PLC012912

BOHRA INDUSTRIES LIMITED

Director

15/12/2010

01/10/2010

Active

NO

2

U24123PN2013PLC146311

BOHRA INFRA AGRO LIMITED

Director

18/08/2014

15/03/2014

Active

NO

3

U74900MH2014PTC256528

ARTHATECH HEALTHCARE PRIVATE LIMITED

Director

24/07/2014

24/07/2014

Active

NO

 

 

Name :

Mr. Chandra Prakash Agrawal

Designation :

Director

Address :

511 - Panchratna Complex, Bedla Road, Udaipur - 313001, Rajasthan, India

Date of Birth/Age :

04.06.1956

Qualification :

M.Com, PHD.

Date of Appointment :

15.12.2010

PAN No. :

ABZPA3586B

DIN No. :

01433245

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24117RJ1996PLC012912

BOHRA INDUSTRIES LIMITED

Director

15/12/2010

14/04/2007

Active

NO

 

 

Name :

Mr. Dilip Kumar Agarwal

Designation :

Director

Address :

No. 245, Sector II, Hiran Nagri Scheme, Udaipur - 313001, Rajasthan, India

Date of Birth/Age :

10.02.1957

Qualification :

B.S.C, C.A, CS, CMA

Date of Appointment :

04.12.2014

PAN No. :

AJIPA7771R

DIN No. :

03487162

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24117RJ1996PLC012912

BOHRA INDUSTRIES LIMITED

Director

04/12/2014

31/05/2013

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Priyanka Jain

Designation :

Secretary

Address :

1141 Hiran Magri, Sector 4, Udaipur - 313001, Rajasthan, India

Date of Birth/Age :

01.11.1986

Date of Appointment :

30.05.2011

PAN No.:

AOSPJ5950Q

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

 

Hemant Kumar Bohra

7192000

Beena Bohra

248700

Bohra Agrifilms Private Limited, India

379999

Bohra Pratisthan Private Limited, India

429198

Hemant Kumar Bohra (HUF)

20000

Aditi Speciality Packaging Private Limited, India

720100

Boonliya Asha

1

Babel Kamal Singh

1

Mehta Rajkumar

1

Total

8990000

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

17.01

Directors or relatives of Directors

82.99

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Selling of Single Super Phosphate (SSP).

 

 

Products :

Item Code No. (ITC Code)

Product Description

31031000

Rock Phosphate and Sulfuric Acid

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

--

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Available

 

 

Customers :

·         Rashtriya Chemicals and Fertilizers Limited (RCF)

·         Nagarjuna Fertilizers and Chemicals Limited (NFCL)

·         Chambal Fertilizers and Chemicals Limited (CFCL)

 

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, Commercial Branch, 4-C, Madhuban, Udaipur - 313001, Rajasthan, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

(Term Loan (Equitable Mortgage ))

0.000

26.800

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

328.507

322.242

Total

328.507

349.042

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Agrawal Gupta and Maheshwari

Chartered Accountants

Address :

13, Gyan Marg, Opposite RMV School, Udaipur, Rajasthan, India

Income-tax PAN of auditor or auditor's firm :

AEHPA7346G

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20,000,000

Equity Shares

Rs.10/- each

Rs. 200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8,990,000

Equity Shares

Rs.10/- each

Rs. 89.900 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

89.900

89.900

89.900

(b) Reserves & Surplus

209.667

159.624

104.403

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

299.567

249.524

194.303

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

118.663

107.844

123.503

(b) Deferred tax liabilities (Net)

12.584

13.598

14.220

(c) Other long term liabilities

0.735

0.648

1.702

(d) long-term provisions

1.368

1.481

2.830

Total Non-current Liabilities (3)

133.350

123.571

142.255

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

328.507

322.242

273.187

(b) Trade payables

137.533

115.482

70.676

(c) Other current liabilities

48.607

46.866

64.071

(d) Short-term provisions

16.248

14.868

11.521

Total Current Liabilities (4)

530.895

499.458

419.455

 

 

 

 

TOTAL

963.812

872.553

756.013

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

136.220

142.624

126.881

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

5.522

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.079

0.074

0.070

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

10.713

5.143

5.154

(e) Other Non-current assets

76.480

65.860

77.391

Total Non-Current Assets

229.014

213.701

209.496

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

266.635

264.161

240.544

(c) Trade receivables

404.945

337.463

231.103

(d) Cash and cash equivalents

18.393

16.850

42.602

(e) Short-term loans and advances

14.015

19.695

17.276

(f) Other current assets

30.810

20.683

14.992

Total Current Assets

734.798

658.852

546.517

 

 

 

 

TOTAL

963.812

872.553

756.013

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

902.897

750.921

559.477

 

 

Other Income

1.728

1.072

0.842

 

 

TOTAL                                     (A)

904.625

751.993

560.319

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

413.487

410.523

271.288

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

24.856

(45.428)

20.345

 

 

Employees benefits expense

22.175

19.588

18.987

 

 

Other expenses

295.870

222.274

130.286

 

 

TOTAL                                     (B)

756.388

606.957

440.906

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

148.237

145.036

119.413

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

75.936

69.456

61.831

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

72.301

75.580

57.582

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.206

7.325

5.669

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

64.095

68.255

51.913

 

 

 

 

 

Less

TAX                                                                  (H)

14.052

13.034

19.848

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

50.043

55.221

32.065

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.57

6.12

3.57

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

5.54

7.35

5.73

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

16.42

19.31

21.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.69

7.82

6.87

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.27

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.49

1.72

2.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.38

1.32

1.30

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

89.900

89.900

89.900

Reserves & Surplus

104.403

159.624

209.667

Net worth

194.303

249.524

299.567

 

 

 

 

long-term borrowings

123.503

107.844

118.663

Short term borrowings

273.187

322.242

328.507

Total borrowings

396.690

430.086

447.170

Debt/Equity ratio

2.042

1.724

1.493

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

559.477

750.921

902.897

 

 

34.218

20.239

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

559.477

750.921

902.897

Profit

32.065

55.221

50.043

 

5.73%

7.35%

5.54%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90070468

22/09/2014 *

606,900,000.00

STATE BANK OF INDIA

C-4 RIDHI SIDHI COMPLEX, SME BRANCH, MADHUBAN, UDAIPUR, RAJASTHAN - 313001, INDIA

C27928043

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Deposits from others

118.663

81.044

Total

118.663

81.044

 

 

CORPORATE INFORMATION

 

Bohra Industries Ltd having CIN NO. U24117RJ1996PLC012912 is primarily engaged in business of Manufacturing and Selling of Single Super Phosphate (SSP). The Plant is situated at Plot No. 4887-94, Village Umarda, Jhamar Kotra Road, Udaipur – 313014, Rajasthan, India

 

 

OPERATIONS

 

This year the company has successfully completed its Thirteenth year of operations. Now they operate in seventeen states across India. Company has set up vast marketing network in all the states. In addition to the above they have entered into marketing tie up with large marketers with all India presence. During the year the Company has reported a Net Profit of Rs. 64.095 Millions.

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments

·         Bridges Roads Ports Culverts


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.14

UK Pound

1

Rs.95.78

Euro

1

Rs.62.14

 

 

INFORMATION DETAILS

 

Information Gathered by :

 

 

 

Analysis Done by :

 

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.