MIRA INFORM REPORT

 

 

Report No. :

310897

Report Date :

09.03.2015

 

IDENTIFICATION DETAILS

 

Name :

FIBRA SRL

 

 

Registered Office :

Via Xxiv Maggio,1/BIS Avenza,

54031 - Carrara (MS)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

07.07.1983

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

·         Subject focuses on acquisitions of important materials such as Tobacco BrownGolden Colorado and finally Onyx Amber 

·         Engaged in developing any kind of Project, Bathroom Tops, Staging Naval Center Congress, until the Realization of Entire Dwellings

·         Subject offer Marble, Travertine, Granite as well as Blocks & Sheets

 

 

No of Employees :

04

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Italy

A2

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

Italy ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 133% of GDP in 2013, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2013 economic growth and labor market conditions deteriorated, with growth at -1.8% and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level.

 

Source : CIA

 

 

Company name & address

 

Fibra Srl

 

Via Xxiv Maggio,           1/BIS AVENZA

 

54031 - Carrara  (MS) -IT-

 

 

Summary

 

 

Fiscal Code

:

00424090454

Legal Form

:

Limited liability company

start of Activities

:

01/12/1983

Equity

:

1.500.000

Turnover Range

:

6.500.000/7.750.000

Number of Employees

:

04

 

 

Activity

 

·         Subject focuses on acquisitions of important materials such as Tobacco BrownGolden Colorado and finally Onyx Amber 

·         Engaged in developing any kind of Project, Bathroom Tops, Staging Naval Center Congress, until the Realization of Entire Dwellings

·         Subject offer Marble, Travertine, Granite as well as Blocks & Sheets



Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 00424090454

 

Foreign Trade Reg. no. : 000723 of Massa since 25/11/1991

 

Chamber of Commerce no. : 79103 of Massa since 19/08/1983

 

Chamber of Commerce no. : 160617 of Trapani

 

Firms' Register : MS010-4007 of Massa since 19/02/1996

 

V.A.T. Code : 00424090454

 

R. E. C. no. : 10597 of Massa since 20/09/1983

 

Establishment date

: 07/07/1983

Start of Activities

: 01/12/1983

Legal duration

: 31/12/2020

Nominal Capital

: 104.000

Subscribed Capital

: 104.000

Paid up Capital

: 104.000

Members

 

Braccini

Stefano

 

Born in Carrara

(MS)

on 05/04/1960

- Fiscal Code : BRCSFN60D05B832Z

 

Residence:

Farini

, 9

- 54031

Carrara

(MS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

31/01/2008

 

No Prejudicial events are reported

 

No Protests registered

 

Fiaschi

Paolo

 

Born in Carrara

(MS)

on 21/08/1960

- Fiscal Code : FSCPLA60M21B832O

 

Residence:

Adua

, 13

- 54033

Carrara

(MS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

01/02/2008

 

No Prejudicial events are reported

 

No Protests registered

 

Braccini

Fabio

 

Born in Carrara

(MS)

on 17/11/1967

- Fiscal Code : BRCFBA67S17B832D

 

Residence:

Repubblica

, 83

- 54011

Aulla

(MS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

31/01/2008

 

No Prejudicial events are reported

 

No Protests registered

 

GRASSI MICHELA

 

Born

on 20/01/1964

- Fiscal Code : GRSMHL64A60F023W

 

Position

Since

Shares Amount

% Ownership

Partner

 

No Prejudicial events are reported

 

No Protests registered

 

GRAZIANI PAOLA MARIA

 

Born

on 08/09/1963

- Fiscal Code : GRZPMR63P48L833H

 

Position

Since

Shares Amount

% Ownership

Partner

 

No Prejudicial events are reported

 

No Protests registered



Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Braccini

Stefano

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

BRACCINI STEFANO

- -

BRCSFN60D05B832Z

Proprietor

Withdrawn

Registered

Maggini Annunziata E C. Di Maggini AnnunZiata, Braccini Stefano E Braccini Fabio

Carrara (MS) - IT -

00229210455

Partner

Withdrawn

Registered

 

Braccini

Fabio

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

MARBLE ENTERPRISE S.R.L.

- -

01016910455

Director

Withdrawn

Registered

Maggini Annunziata E C. Di Maggini AnnunZiata, Braccini Stefano E Braccini Fabio

Carrara (MS) - IT -

00229210455

Partner

Withdrawn

Registered

RESIDENZA LE ROSE S.R.L.

Carrara (MS) - IT -

01087640452

Sole Director

Withdrawn

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

 

For more information, in this case, we advise to request further investigations.


Capital Shareholders

 

Shareholders' list as at date of data collection:

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Fiaschi Paolo

Carrara - IT -

FSCPLA60M21B832O

8.996 .Eur

8,65

Braccini Fabio

Aulla - IT -

BRCFBA67S17B832D

27.768 .Eur

26,70

BRACCINI STEFANO

BRCSFN60D05B832Z

8.996 .Eur

8,65

GRASSI MICHELA

GRSMHL64A60F023W

29.120 .Eur

28,00

GRAZIANI PAOLA MARIA

GRZPMR63P48L833H

29.120 .Eur

28,00



Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Billiemensi' S Company S.r.l.

06294530826

3.000 .Eur

25,00

Active


Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Xxiv Maggio

, 1/BIS

- 54033

- Carrara

(MS)

- IT -

 

PHONE

: 0585857638

 

PHONE

: 058555145

 

FAX

: 058555145

 

Website

: www.fibra.it

 

-

Branch

(Warehouse)

since 01/07/2009

 

Argine Destro Carrione

, 25

- 54033

- Carrara

(MS)

- IT -

 

Trading Style: FIBRA S.R.L.

 

-

Branch

(Warehouse)

since 17/10/2013

 

Tinelli

, SNC

- 54100

- Massa

(MS)

- IT -

 

Employees

: 4

 

Part-time workers

: 4

 

Fittings and Equipment for a value of 380.000

Eur

 

Stocks for a value of 1.470.000

Eur

 

The firm operates abroad as importer / exporter..

Export represents from 20% to 50% of the global turnover.

Products abroad are placed by :

- direct orders from foreign companies

 

 

Historical Information and/or Firm's Status

 

EX-MEMBERS / EX-POSITIONS:

 

Braccini

Stefano

 

Born in Carrara

(MS)

on 05/04/1960

- Fiscal Code : BRCSFN60D05B832Z

 

Residence:

Farini

, 9

- 54031

Carrara

(MS)

- IT -

 

Ex-Postions

Director

Managing Director

 

Fiaschi

Paolo

 

Born in Carrara

(MS)

on 21/08/1960

- Fiscal Code : FSCPLA60M21B832O

 

Residence:

Adua

, 13

- 54033

Carrara

(MS)

- IT -

 

Ex-Postions

Director

Board Chairman

 

Braccini

Fabio

 

Born in Carrara

(MS)

on 17/11/1967

- Fiscal Code : BRCFBA67S17B832D

 

Residence:

Repubblica

, 83

- 54011

Aulla

(MS)

- IT -

 

Ex-Postions

Director

Managing Director



Protests

 

Protests checking on the subject firm has given a negative result.



Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.



Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.




Financial and Economical Analysis

 

Company's starting of activities dates back to 1983.

An eco-fin analysis has been made on the base od the b/s fo the years 2011, 2012 and 2013.

During the last years, it recorded positive net results (r.o.e. 12,66% in 2013)

The operating result in 2013 was positive (6,37%) and in line with the sector's average.

An operating result of Eur. 470.823 has been registered. with a -23,82% fall as against the year 2012.

During the latest financial year the gross operating margin amounted to Eur. 509.496 showing a downward trend as opposed to the previous year.

The financial position is not well balanced as the volume of debts is fairly remarkable if compared to shareholder's equity, in fact total debts are 4,64 which is decreasing.

With regard to equity capital, an amount of Eur. 1.143.992 is registered. , unchanged as opposed to the preceding year.

During the last financial year debts totalled Eur. 5.972.951 (Eur. 581.274 of which were m/l term debts) with no important change.

Liquidity is good.

During financial year 2013 the cash flow amounted to Eur. 183.507

Subordinate employment cost is of Eur. 183.195, i.e. 2,85% on total production costs. and a 2,66% incidence on sales volumes.

The financial management is marked by a high incidence of financial charges in relation to sales revenues (-2,5%).


Financial Data

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

6.886.493

Profit (Loss) for the period

144.834

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

7.791.425

Profit (Loss) for the period

276.233

 

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

8.205.449

Profit (Loss) for the period

121.329

 

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

8.491.846

Profit (Loss) for the period

39.263




Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

Years

2013

2012

2011

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

. Total Intangible Fixed Assets

23.760

16.552

26.820

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

. . Industrial and commercial equipment

. . Other assets

. . Assets under construction and advances

. Total Tangible fixed assets

427.744

44.185

39.552

. FINANCIAL FIXED ASSETS

. . Equity investments

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

200.700

186.200

168.200

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

929.057

914.557

896.557

Total fixed assets

1.380.561

975.294

962.929

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

. . Advance payments

. Total Inventories

1.474.401

1.393.296

1.681.008

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

3.270.349

3.075.771

3.524.616

. . Beyond 12 months

353.352

570.386

. . Trade receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. Total Credits not held as fixed assets

3.623.701

3.646.157

3.524.616

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

780.521

876.531

771.452

. LIQUID FUNDS

. . Bank and post office deposits

. . Checks

. . Banknotes and coins

. Total Liquid funds

83.238

149.724

230.426

Total current assets

5.961.861

6.065.708

6.207.502

ADJUSTMENT ACCOUNTS

. Discount on loans

. Other adjustment accounts

48.210

50.596

85.754

Total adjustments accounts

48.210

50.596

85.754

TOTAL ASSETS

7.390.632

7.091.598

7.256.185

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

104.000

104.000

104.000

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

20.800

20.000

18.649

. Reserve for Own shares

. Statute reserves

81.673

81.673

81.673

. Other reserves

399.999

399.999

400.000

. Accumulated Profits (Losses)

392.686

193.275

229.275

. Profit( loss) of the year

144.834

276.233

121.329

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

1.143.992

1.075.180

954.926

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

161.895

149.355

127.288

Employee termination indemnities

64.342

60.699

49.511

ACCOUNTS PAYABLE

. . . . Within 12 months

5.391.677

5.233.009

5.006.900

. . . . Beyond 12 months

581.274

517.123

1.078.665

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

. . . . Within 12 months

. . . . Beyond 12 months

. . Trade payables

. . . . Within 12 months

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to social security and welfare inst.

. . . . Within 12 months

. . . . Beyond 12 months

. . Other payables

. . . . Within 12 months

. . . . Beyond 12 months

Total accounts payable

5.972.951

5.750.132

6.085.565

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

47.452

56.232

38.895

Total adjustment accounts

47.452

56.232

38.895

TOTAL LIABILITIES

7.390.632

7.091.598

7.256.185

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

6.886.493

7.791.425

8.205.449

. Changes in work in progress

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

21.662

28.921

4.339

. . Contributions for operating expenses

. . Different income and revenues

21.662

28.921

4.339

Total value of production

6.908.155

7.820.346

8.209.788

PRODUCTION COSTS

. Raw material,other materials and consum.

4.720.580

4.912.785

6.098.580

. Services received

. Leases and rentals

1.504.708

1.694.871

1.306.321

. Payroll and related costs

183.195

226.198

168.830

. . Wages and salaries

130.749

159.711

121.888

. . Social security contributions

41.193

47.572

37.043

. . Employee termination indemnities

10.718

11.715

9.356

. . Pension and similar

. . Other costs

535

7.200

543

. Amortization and depreciation

38.673

41.925

35.874

. . Amortization of intangible fixed assets

9.291

17.248

14.133

. . Amortization of tangible fixed assets

17.882

13.677

11.241

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

11.500

11.000

10.500

. Changes in raw materials

-81.105

287.712

25.630

. Provisions to risk reserves

1.270

. Other provisions

. Other operating costs

71.281

37.527

21.741

Total production costs

6.437.332

7.202.288

7.656.976

Diff. between value and cost of product.

470.823

618.058

552.812

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

17.371

24.282

10.304

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

22.476

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

17.371

1.806

10.304

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

17.371

1.806

10.304

. Interest and other financial expense

-189.552

-195.848

-233.805

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

189.552

195.848

233.805

Total financial income and expense

-172.181

-171.566

-223.501

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

7.968

4.644

497

. . Gains on disposals

. . Other extraordinary income

7.968

4.644

497

. Extraordinary expense

-11.039

-1.888

-86.583

. . Losses on disposals

. . Taxes relating to prior years

-6.215

-1.887

. . Other extraordinary expense

-4.824

-1

-86.583

Total extraordinary income and expense

-3.071

2.756

-86.086

Results before income taxes

295.571

449.248

243.225

. Taxes on current income

150.737

173.015

121.896

. . current taxes

170.168

179.474

132.062

. . differed taxes(anticip.)

-19.431

-6.459

-10.166

. Net income for the period

144.834

276.233

121.329

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

144.834

276.233

121.329

 

RATIOS

Value Type

as at 31/12/2013

as at 31/12/2012

as at 31/12/2011

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,19

0,14

0,13

0,11

Elasticity Ratio

Units

0,81

0,86

0,86

0,87

Availability of stock

Units

0,20

0,20

0,23

0,22

Total Liquidity Ratio

Units

0,61

0,66

0,62

0,56

Quick Ratio

Units

0,12

0,14

0,14

0,02

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

4,64

4,73

5,00

3,81

Self Financing Ratio

Units

0,15

0,15

0,13

0,17

Capital protection Ratio

Units

0,78

0,65

0,76

0,65

Liabilities consolidation quotient

Units

0,12

0,11

0,23

0,12

Financing

Units

5,22

5,35

6,37

4,72

Permanent Indebtedness Ratio

Units

0,24

0,23

0,29

0,30

M/L term Debts Ratio

Units

0,09

0,08

0,16

0,07

Net Financial Indebtedness Ratio

Units

n.c.

n.c.

n.c.

1,28

CORRELATION

Fixed assets ratio

Units

1,30

1,69

2,16

2,06

Current ratio

Units

1,11

1,16

1,24

1,16

Acid Test Ratio-Liquidity Ratio

Units

0,83

0,89

0,90

0,84

Structure's primary quotient

Units

0,83

1,10

0,99

1,28

Treasury's primary quotient

Units

0,16

0,20

0,20

0,03

Rate of indebtedness ( Leverage )

%

646,04

659,57

759,87

591,61

Current Capital ( net )

Value

570.184

832.699

1.200.602

219.071

RETURN

Return on Sales

%

2,66

4,08

1,92

2,22

Return on Equity - Net- ( R.O.E. )

%

12,66

25,69

12,71

6,27

Return on Equity - Gross - ( R.O.E. )

%

25,84

41,78

25,47

15,95

Return on Investment ( R.O.I. )

%

6,37

8,72

7,62

4,19

Return/ Sales

%

6,84

7,93

6,74

3,42

Extra Management revenues/charges incid.

%

30,76

44,69

21,95

29,26

Cash Flow

Value

183.507

318.158

157.203

61.669

Operating Profit

Value

470.823

618.058

552.812

95.558

Gross Operating Margin

Value

509.496

661.253

588.686

144.934

MANAGEMENT

Credits to clients average term

Days

n.c.

n.c.

n.c.

120,94

Debts to suppliers average term

Days

n.c.

n.c.

n.c.

120,04

Average stock waiting period

Days

77,08

64,38

73,75

61,92

Rate of capital employed return ( Turnover )

Units

0,93

1,10

1,13

1,27

Rate of stock return

Units

4,67

5,59

4,88

5,74

Labour cost incidence

%

2,66

2,90

2,06

7,77

Net financial revenues/ charges incidence

%

-2,50

-2,20

-2,72

-1,26

Labour cost on purchasing expenses

%

2,85

3,14

2,20

7,90

Short-term financing charges

%

3,17

3,41

3,84

2,67

Capital on hand

%

107,32

91,02

88,43

78,39

Sales pro employee

Value

1.377.298

1.113.060

1.641.089

437.713

Labour cost pro employee

Value

36.639

32.314

33.766

33.928

 

Market / Territory Data

 

Population living in the province

:

200.644

Population living in the region

:

3.598.269

Number of families in the region

:

1.474.681

 

Monthly family expenses average in the region (in Eur..) :

 

- per food products

:

444

- per non food products

:

2.009

- per energy consume

:

122



Sector Data

 

The values are calculated on a base of 6.137 significant companies.

The companies cash their credits on an average of 121 dd.

The average duration of suppliers debts is about 120 dd.

The sector's profitability is on an average of 2,22%.

The labour cost affects the turnover in the measure of 7,77%.

Goods are held in stock in a range of 62 dd.

The difference between the sales volume and the resources used to realize it is about 1,27.

The employees costs represent the 7,90% of the production costs.




Statistical Detrimental Data

 

Statistically the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 24.960 protested subjects are found; in the province they count to 1.432.

The insolvency index for the region is 0,70, , while for the province it is 0,72.

Total Bankrupt companies in the province : 1.056.

Total Bankrupt companies in the region : 20.423.

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.20

UK Pound

1

Rs.94.71

Euro

1

Rs.68.60

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

--

NB

                                       New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.