MIRA INFORM REPORT

 

 

Report No. :

311336

Report Date :

09.03.2015

 

IDENTIFICATION DETAILS

 

Name :

FORMULATED POLYMERS LIMITED

 

 

Formerly Known As :

FORMULATED POLYMERS PRIVATE LIMITED

 

 

Registered Office :

59, SIDCO Industrial Estate, Thirumazhisai, Chennai – 600107, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

15.07.1991

 

 

Com. Reg. No.:

18-021129

 

 

Capital Investment / Paid-up Capital :

Rs.36.000 Million

 

 

CIN No.:

[Company Identification No.]

U52599TN1991PLC021129

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEF02104E

 

 

PAN No.:

[Permanent Account No.]

AAACF1350R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Design and Manufacture a comprehensive range of Thermoplastic Compounds, specializes in Engineering Plastics.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 563000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile and loss that company has incurred from its operational activities during 2014. 

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office / Factory / Head Office :

59, SIDCO Industrial Estate, Thirumazhisai, Chennai – 600107, Tamilnadu, India

Tel. No.:

91-44-26280171 / 26811236 / 1237 / 1238

Fax No.:

91-44-26280174 / 26811275

E-Mail :

finance@formulatedpolymers.com

formpoly@vsnl.com

marketing@formulatedpolymers.com

Website :

http://www.formulatedpolymers.com

 

 

Marketing Office:

AH No. AH-135, 4th Street, Shanthi Colony, Anna Nagar, Chennai – 600040, Tamilnadu, India

Tel. No.:

91-44-26280171/0171

Fax No.:

91-44-26280174

 

 

Network Office 1 :

144/1 Patilvasti, Jambulkar Nagar Hinjgwadi, Pune - 411057, Maharashtra, India

 

 

Network Office 2 :

Rao Market, Plot No. 5, 2nd Gali, Sarhaul Village, Sector 18, Gurgaon -122001, India

 

 

Network Office 3 :

No.67/49, 4th Cross, Begur Road, Bommanhalli, Bangalore - 560068, Karnataka, India

 

 

DIRECTORS

 

As on 26.09.2014

 

Name :

Mr. Sekar Suganthi

Designation :

Whole Time Director

Address :

29, VV Giri Street, Sathya Garden, Saligramam, Chennai - 600093, Tamilnadu, India

Date of Appointment :

01.02.2008

DIN No.:

00870267

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52599TN1991PLC021129

FORMULATED POLYMERS LIMITED

Whole-time director

01/02/2008

02/06/2000

-

Active

NO

2

U24294TN2008PTC066824

FORMULATED PETROCHEM PRIVATE LIMITED

Director

14/03/2008

14/03/2008

-

Active

NO

3

U50102TN2014PTC095912

FPL Automobiles Private Limited

Director

10/10/2014

10/10/2014

-

Active

NO

 

 

Name :

Mr. Ramasamy Padma

Designation :

Whole Time Director

Address :

65 II, East Cross Street, Amaravathi Nagar, Arumbakkam, Chennai - 600106, Tamilnadu, India

Date of Appointment :

01.02.2008

DIN No.:

01294917

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52599TN1991PLC021129

FORMULATED POLYMERS LIMITED

Whole-time director

01/02/2008

02/06/2000

-

Active

NO

2

U50102TN2014PTC095912

FPL Automobiles Private Limited

Director

10/10/2014

10/10/2014

-

Active

NO

 

 

Name :

Mr. Venkateswaran Sekar

Designation :

Whole Time Director

Address :

29, VV Giri Street, Sathya Garden, Saligramam, Chennai - 600093, Tamilnadu, India

Date of Appointment :

01.02.2008

DIN No.:

01772085

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52599TN1991PLC021129

FORMULATED POLYMERS LIMITED

Whole-time director

01/02/2008

15/07/1991

-

Active

NO

2

U50102TN2014PTC095912

FPL Automobiles Private Limited

Director

19/05/2014

19/05/2014

-

Active

NO

 

 

Name :

Mr. Narayanasamy Mohan

Designation :

Whole Time Director

Address :

65 II, East Cross Street, Amaravathi Nagar, Arumbakkam, Chennai - 600106, Tamilnadu, India

Date of Appointment :

01.02.2008

DIN No.:

01772098

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52599TN1991PLC021129

FORMULATED POLYMERS LIMITED

Whole-time director

01/02/2008

15/07/1991

-

Active

NO

2

U91990TN2005NPL057693

THIRUMAZHISAI INDUSTRIAL ESTATE MANUFACTURERS ASSOCIATION

Director

28/09/2005

28/09/2005

-

Active

NO

3

U24294TN2008PTC066824

FORMULATED PETROCHEM PRIVATE LIMITED

Director

14/03/2008

14/03/2008

-

Active

NO

4

U50102TN2014PTC095912

FPL Automobiles Private Limited

Director

19/05/2014

19/05/2014

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 26.09.2014

 

Names of Shareholders

 

No. of Shares

Venkateswaran Sekar

 

78150

Narayanasamy Mohan

 

53750

S Suganthi

 

38800

M Padma

 

38300

M Vaidya

 

7250

T N Ramaswamy

 

650

Nyanammal

 

600

Indira

 

2300

M S Venkateshwaran

 

3050

T S Mahadevan

 

700

Venkateswaran Sekar HUF

 

22750

S Surthi

 

12400

S Saikrishna

 

15200

Narayanasamy Mohan HUF

 

19950

Vinaymohan

 

38150

S Subbiah

 

1250

Meenakshi

 

1450

Meenakshi / Suganthi

 

4000

T S Mahadevan / Suganthi

 

5000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 26.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Design and Manufacture a comprehensive range of Thermoplastic Compounds, specializes in Engineering Plastics.

 

 

Products :

Thermoplastic Compounds

 

 

Brand Names :

FORMPOLY®”

 

 

Agencies Held :

--

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

PRODUCTION STATUS – NOT AVAILABLE

 


 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

Remark :

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

Remark :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

ICICI Bank Limited, A-78, Plot No 3211, 3rd Avenue, Anna Nagar, Chennai -  600040, Tamilnadu , India

State Bank of India, Siruthozhil Branch, Chennai, Tamilnadu , India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Term loan from bank

27.946

0.000

From Financial Institution and others 

30.378

49.073

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from bank

148.024

140.465

Total

206.348

189.538

 

 

 

Financial Institution :

Tamilnadu Industrial Investment Corporation Limited, Ambattur Industrial Estate, Ambattur Industrial Estate, Chennai, Tamilnadu, India

 

 

Auditors :

 

Name :

M Kuppuswamy PSG and Company LLP

Chartered Accountants

Address :

54/3, C P Ramaswamy Road, Abhiramapuram, Chennai – 600018, Tamilnadu, India

PAN No.:

AALFM3067E

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

Formulated Petrochem Private Limited

 

 

CAPITAL STRUCTURE

 

As on 26.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs.100/- each

Rs.40.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

360000

Equity Shares

Rs.100/- each

Rs.36.000 Million

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

36.000

28.500

26.000

(b) Reserves & Surplus

160.995

101.447

94.752

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.800

Total Shareholders’ Funds (1) + (2)

196.995

129.947

121.552

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

58.324

49.073

53.067

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

58.324

49.073

53.067

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

148.024

140.465

144.781

(b) Trade payables

38.517

34.284

32.111

(c) Other current liabilities

21.299

25.816

19.204

(d) Short-term provisions

2.172

2.887

2.790

Total Current Liabilities (4)

210.012

203.452

198.886

 

 

 

 

TOTAL

465.331

382.472

373.505

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

224.967

167.514

174.339

(ii) Intangible Assets

0.696

0.829

0.869

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.040

0.040

0.040

(c) Deferred tax assets (net)

12.002

4.074

3.439

(d)  Long-term Loan and Advances

3.762

4.106

3.222

(e) Other Non-current assets

3.974

0.868

1.755

Total Non-Current Assets

245.441

177.431

183.664

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

62.697

62.959

57.912

(c) Trade receivables

126.078

126.967

107.840

(d) Cash and cash equivalents

18.480

9.842

14.867

(e) Short-term loans and advances

7.582

3.655

7.257

(f) Other current assets

5.053

1.618

1.965

Total Current Assets

219.890

205.041

189.841

 

 

 

 

TOTAL

465.331

382.472

373.505

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

465.584

543.819

487.697

 

 

Other Income

2.490

1.860

2.364

 

 

TOTAL                                         (A)

468.074

545.679

490.061

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

346.380

410.711

388.649

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

4.877

(0.644)

(9.104)

 

 

Employee Benefits Expenses

24.704

24.251

23.954

 

 

Other Expenses

56.247

56.838

47.052

 

 

Exceptional Items

0.000

(0.127)

(0.037)

 

 

TOTAL                                         (B)

432.208

491.029

450.514

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

35.866

54.650

39.547

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

31.988

31.613

27.589

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

3.878

23.037

11.958

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

15.148

16.734

11.686

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

(11.270)

6.303

0.272

 

 

 

 

 

Less

TAX                                                                  (H)

(7.928)

(0.583)

(6.152)

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(3.342)

6.886

6.424

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

59.897

15.582

5.521

 

TOTAL EARNINGS

59.897

15.582

5.521

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(9.28)

25.47

24.71

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(0.72)

1.27

1.32

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

7.70

10.05

8.11

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.49)

1.67

0.07

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.06)

0.05

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.05

1.46

1.63

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

1.01

0.95

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

26.000

28.500

36.000

Reserves & Surplus

94.752

101.447

160.995

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.800

0.000

0.000

Net worth

121.552

129.947

196.995

 

 

 

 

Long Term borrowings

53.067

49.073

58.324

Short Term borrowings

144.781

140.465

148.024

Total borrowings

197.848

189.538

206.348

Debt/Equity ratio

1.628

1.459

1.047

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

487.697

543.819

465.584

 

 

11.508

(14.386)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

487.697

543.819

465.584

Profit

6.424

6.886

-3.342

 

1.32%

1.27%

-0.72%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

COMPANY INFORMATION

 

Subject is professionally managed company established in 1993 with an objective to design and manufacture a comprehensive range of Thermoplastic Compounds, specializes in Engineering Plastics under the brand name FORMPOLY®. Over the years, FPL has established over 400 grades in 10 engineering polymers, mostly focusing on niche compounds. FPL has approvals from various OEMs serving large sectors of industries with an international product reach

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10483191

04/03/2014

14,000,000.00

Tamilnadu Industrial Investment Corporation Limited

86 C & D Ii Main Road , Ambattur Industrial Estate, Chennai, Tamilnadu  - 600058, India

B98737497

2

10478904

10/03/2014 *

67,870,000.00

ICICI Bank Limited

A-78, Plot No 3211, 3rd Avenue, Anna Nagar, Chennai, Tamilnadu  - 600040, India

C00429217

3

10195544

19/01/2010

22,500,000.00

Tamilnadu Industrial Investment Corporation Limited

Tiruvallur Branch, 86 C & D Ii Main Road , Ambattur Industrial Estate, Chennai, Tamilnadu  - 600058 
, India

A77057149

4

90287643

17/06/2014 *

214,300,000.00

State Bank Of India

Siruthozhil Branch, No.1 KRM Towers,, V Floor, Chetpet, Chennai, Tamilnadu  - 600031, INDIA

C36738292

5

90307854

04/09/2004 *

14,000,000.00

State Bank Of India

Siruthozhil Branch, Numgambakkam, Chennai, Tamil 
Nadu - 600034, India

-

6

90307373

27/01/1998 *

900,000.00

State Bank Of India

Aminjikarai Branch, Madras, Tamilnadu  - 600029, India

-

7

90304616

04/03/1992

1,950,000.00

Tamilnadu Industrial Investments Corporation Limited

Chengleput Mgr, C-48 2nd Avenue ; Anna Nagar, MADRAS, Tamilnadu  - 600040, India

-

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.20

UK Pound

1

Rs.94.71

Euro

1

Rs.68.60

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.