MIRA INFORM REPORT

 

 

Report No. :

310903

Report Date :

09.03.2015

 

IDENTIFICATION DETAILS

 

Name :

GTN ENGINEERING (INDIA) LIMITED (w.e.f. 02.01.2008)

 

 

Formerly Known As :

GTN EXPORTS LIMITED (w.e.f. 13.06.1988)

 

JAYTEX HOLDING LIMITED

 

 

Registered Office :

Plot No. 29, Nagarjuna Hills, Punjagutta, Hyderabad – 500082, Telangana, India.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.07.1981

 

 

Com. Reg. No.:

36- 041292

 

 

Capital Investment / Paid-up Capital :

Rs.29.510 Million

 

 

CIN No.:

[Company Identification No.]

U51909TG1981PLC041292

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCG2838G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacture and sale (Domestic / Exports) of cotton yarn.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is decent.

 

Trae relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

ICRA

Rating

Long term fund based facilities: BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

January 2015

 

 

Rating Agency Name

ICRA

Rating

Short term fund based facilities: A2

Rating Explanation

Strong degree of safety and low credit risk.

Date

January 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

Plot No. 29, Nagarjuna Hills, Punjagutta, Hyderabad – 500082, Telangana, India.

Tel. No.:

91-40-43407777

Fax No.:

91-40-2358400/23358387

E-Mail :

Sharedept@gtnindustries.com

gtnexports@sancharnet.in

engg@gtnindustries.com

Website :

www.gtnindustries.com

 

 

Factory 1 :

2/439, K.S.N. Puram, Semmipalayam, Trichy Road, Palladam Taluk, Coimbatore – 641 662, Tamilnadu, India.

Tel. No.:

91-04-255278009/278110

Fax No.:

91-04-255278008

E-Mail :

gtnengg@md3.vsnl.net.in

Website:

www.gtnengg.net

 

 

DIRECTORS

 

As on 28.08.2014

 

Name :

Mr. Mahendra Kumar Patodia

Designation :

Director

Address :

Plot No.145, Road No. 3, Banjara Hills, Hyderabad – 500034, Telangana, India

Date of Birth/Age :

25.08.1951

Date of Appointment :

24.07.1981

DIN No.:

00004752

PAN No.:

AFKPP4069B

 

 

Name :

Mr. C.R. Gang

Designation :

Director

Address :

406, Lumbini Rockdale Emrald, Block, Somajbuda, Hyderabad – 500082,  Telangana, India

Date of Birth/Age :

15.07.1952

Date of Appointment :

10.12.2008

DIN No.:

00008288

 

 

Name :

Mr.George Joseph Chempakathinal

Designation :

Director

Address :

301, Swathi Apartments, H No. 7-1-45/1 Ameer pet, Hyderabad – 500016, Telangana, India

Date of Birth/Age :

02.02.1950

Date of Appointment :

07.12.2011

DIN No.:

00309739

PAN No.:

AFRPP0107M

 

 

Name :

Mr. Vikram Ravindra Mamidipudi

Designation :

Director

Address :

Plot No. 16, card Master Road, Tarbund, Secunderabad – 50009, Telangana, India

Date of Birth/Age :

18.05.1956

Date of Appointment :

04.07.2014

DIN No.:

00008241

 

 

Name :

Madhavi Konda

Designation :

Director

Address :

Flat No.403, Aakruti Aditya Towers, 36 Naushir, Bharucha Marg, Raatuwala Grant Road West, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

14.06.1970

Date of Appointment :

04.07.2014

DIN No.:

06944280

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.08.2014

 

Names of Shareholders (Equity Shares)

 

No. of Shares

V.Raghu Ram

 

1

J.Venkateswarlu

 

2

Anjana Patodia

 

36900

Mahendra Kumar Patodia

 

74202

Mahendra Patodia (HUF)

 

6843

Megah Investments Private Limited

 

877

Emkaypee Investments Private Limited

 

735

Jel Finance And Investments Limited

 

512

M.Satyanarayana

 

12

C R Gang

 

11

Susheel Sancheti

 

1

Navin Kumar Sancheti

 

1

C.George Joseph

 

1

N.K.Ajmera

 

1

Total

 

120099

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.08.2014

 

Category

Percentage

Bodies corporate

7.46

Directors or relatives of Directors

92.53

Other

0.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture and sale (Domestic / Exports) of cotton yarn.

 

 

Products :

PRODUCT DESCRIPTION

ITC NO.

Engineering Goods – Gate Valves and Other Accessories

84818030

 

 

Brand Names :

Not Available  

 

 

Agencies Held :

Not Available  

 

 

Exports :

Not Available  

 

 

Imports :

Not Available  

 

 

Terms :

Not Available  

 

PRODUCTION STATUS NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available  

Name of the Person :

Not Available  

Contact No.:

Not Available  

Since How Long Known :

Not Available  

Maximum Limit Dealt :

Not Available  

Experience :

Not Available  

Remark:

Not Available  

 

 

Customers :

Reference :

Not Available  

Name of the Person :

Not Available  

Contact No.:

Not Available  

Since How Long Known :

Not Available  

Maximum Limit Dealt :

Not Available  

Experience :

Not Available  

Remark:

Not Available  

 

 

No. of Employees :

Not Available  

 

 

Bankers :

  • Punjab National Bank, 4-1-427, AGM’s Office, Bank Street, Hyderabad – 500001, Andhra Pradesh, India.

 

  • Central Bank of India, Corporate Finance Branch, Bank Street, Koti, Hyderabad - 500095, Andhra Pradesh, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

603.655

502.281

Short-term borrowings

 

 

Working capital loans from banks

595.447

264.820

Total

1199.102

767.101

 

 

 

Banking Relations :

--

 

 

Finance Institute:

SBI Factors And Commercial Services Private Limited, 205b, 2nd Floor, Minerva Complex, S D Road, Secunderabad - 500003, Andhra Pradesh, India

 

 

Auditors :

 

Name :

Lodha  and  Company

Chartered Accountant

Address :

No 6,  Karim Chambers, 40 Ambalal Doshi Marg, Fort, Mumbai-400001, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFL1894Q

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiaries :

Modesty Textiles Limited, India [U17291TG2003PLC040852]

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

199750

Equity Shares

Rs.100/- each

Rs.19.975 Millions

200250

Preference Shares

Rs.100/- each

Rs.20.025 Millions

Total

 

Rs.40.000 Millions

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

120099

Equity Shares

Rs.100/- each

Rs.12.010 Millions

175000

Preference Shares

Rs.100/- each

Rs.17.500 Millions

 

Total

 

Rs.29.510 Millions


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

29.510

11.873

11.873

(b) Reserves & Surplus

2187.178

1778.055

1281.187

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.137

0.000

Total Shareholders’ Funds (1) + (2)

2216.688

1790.065

1293.060

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

603.655

502.281

110.468

(b) Deferred tax liabilities (Net)

156.561

117.489

35.875

(c) Other long term liabilities

2.368

2.262

2.232

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

762.584

622.032

148.575

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

618.404

288.984

244.444

(b) Trade payables

572.176

355.584

337.556

(c) Other current liabilities

178.802

109.898

70.413

(d) Short-term provisions

54.301

91.193

54.132

Total Current Liabilities (4)

1423.683

845.659

706.545

 

 

 

 

TOTAL

4402.955

3257.756

2148.180

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1343.528

876.443

425.347

(ii) Intangible Assets

1.988

1.668

2.407

(iii) Capital work-in-progress

4.934

0.076

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

131.515

61.551

326.638

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

38.690

26.637

36.197

(e) Other Non-current assets

284.595

17.950

0.000

Total Non-Current Assets

1805.250

984.325

790.589

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.040

(b) Inventories

935.068

656.350

612.900

(c) Trade receivables

856.112

1008.174

511.593

(d) Cash and cash equivalents

497.713

133.722

121.806

(e) Short-term loans and advances

36.252

72.469

21.000

(f) Other current assets

272.560

402.716

90.252

Total Current Assets

2597.705

2273.431

1357.591

 

 

 

 

TOTAL

4402.955

3257.756

2148.180

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

4498.102

3898.836

2560.229

 

Other Income

32.307

72.433

9.771

 

TOTAL (A)

4530.409

3971.269

2570.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

2180.678

1555.948

1147.808

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(81.626)

6.183

42.511

 

Employees benefits expense

390.455

310.871

134.282

 

Other expenses

1139.712

892.217

608.006

 

TOTAL (B)

3629.219

2765.219

1932.607

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

901.190

1206.050

637.393

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

118.352

117.701

50.552

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

782.838

1088.349

586.841

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

95.267

83.533

37.762

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

687.571

1004.816

549.079

 

 

 

 

 

Less

TAX (I)

254.913

322.320

179.782

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

432.658

682.496

369.297

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3640.55

5682.78

3110.37

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

9.62

17.51

14.42

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

20.03

30.93

24.90

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.12

31.44

30.14

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.56

0.42

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.55

0.44

0.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.82

2.69

1.92

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

11.873

11.873

29.510

Reserves & Surplus

1281.187

1778.055

2187.178

 Share Application money pending allotment

0.000

0.137

0.000

Net worth

1293.060

1790.065

2216.688

 

 

 

 

long-term borrowings

110.468

502.281

603.655

Short term borrowings

244.444

288.984

618.404

Total borrowings

354.912

791.265

1222.059

Debt/Equity ratio

0.274

0.442

0.551

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2560.229

3898.836

4498.102

 

 

52.285

15.370

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2560.229

3898.836

4498.102

Profit

369.297

682.496

432.658

 

14.42%

17.51%

9.62%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OVERVIEW OF THE COMPANY

 

Subject was incorporated on 24.07.1981 and has got its registered office at Hyderabad. The Company had entered into a Scheme of Arrangement for amalgamation which was approved by the Hon’ble High Court of Andhra Pradesh vide its Order dated 23 rd July, 2013. During the year the Company has purchased the textile manufacturing facility of Soma Textiles and Industries Limited situated at Baramati asa going concern on “slump sale” basis.  The Company carries out its operations through Engineering Unit, GTN Spinning Mills Unit, Perfect Knitters – Fabric Processing Unit, Perfect Knitters Garment Unit, Imperial Garments Unit, Imperial Socks Unit and Cotstyle Apparels Unit.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans repayable on demand

22.957

24.164

Total

22.957

24.164

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10494475

27/03/2014

78,500,000.00

PUNJAB NATIONAL BANK

4-1-427, BANK STREET, HYDERABAD, ANDHRA PRADESH -
500001, INDIA

C04487211

2

10494463

27/03/2014

620,000,000.00

PUNJAB NATIONAL BANK

4-1-427, BANK STREET, HYDERABAD, ANDHRA PRADESH -
500001, INDIA

C04484598

3

10346107

06/08/2012 *

180,500,000.00

PUNJAB NATIONAL BANK

4-1-427, AGM'S OFFICE, BANK STREET, HYDERABAD, AN
DHRA PRADESH - 500001, INDIA

B57728222

4

10336033

04/01/2012

87,500,000.00

CENTRAL BANK OF INDIA

CORPORATE FINANCE BRANCH, BANK STREET, HYDERABAD,
ANDHRA PRADESH - 500095, INDIA

B32310674

5

10325241

03/11/2011

2,370,000.00

CORPORATION BANK

HYDERGUDA BRANCH, HYDERABAD, HYDERABAD, ANDHRA PR
ADESH - 500029, INDIA

B28587418

6

10322794

02/11/2011

88,201,181.00

EXPORT-IMPORT BANK OF INDIA

FLOOR 21 CENTRE ONE BUILDING, WORLD TRADE CENTRE,
CUFFEE PARADE, MUMBAI, MAHARASHTRA - 400005, INDI
A

B27729516

7

10295387

26/05/2011

3,950,000.00

IDBI BANK LIMITED

5-9-89/1, 2ND FLOOR, CHAPAL ROAD, ABIDS, HYDERABA
D, ANDHRA PRADESH - 500001, INDIA

B16267569

8

10292273

28/04/2011

90,800,000.00

EXPORT-IMPORT BANK OF INDIA

FLOOR 21, CENTRE ONE BUILDING, WORLD TRADE CENTER
, CUFFEE PARADE, MUMBAI, MAHARASHTRA - 400005, IND
IA

B15028525

9

10283778

26/05/2011 *

31,600,000.00

EXPORT-IMPORT BANK OF INDIA

FLOOR 21, CENTER ONE BUILDING, WORLD TRADE CENTRE
, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDI
A

B13759931

10

10293201

26/05/2011 *

178,200,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, RAJBHAVAN ROAD, SOMAJI
GUDA, HYDERABAD, ANDHRA PRADESH - 500082, INDIA

B16753717

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

  • Buildings
  • Land
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 

Intangible assets

 

  • Computer software
  • Brands and trade marks
  • Trade marks

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.20

UK Pound

1

Rs.94.71

Euro

1

Rs.68.60

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.