MIRA INFORM REPORT

 

 

Report No. :

311675

Report Date :

09.03.2015

 

IDENTIFICATION DETAILS

 

Name :

LAXMI DIAMOND PRIVATE LIMITED 

 

 

Registered Office :

EW-2200, 2nd Floor, E West Wing, Bharat Diamond Bourse, Bandra-Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.04.2006

 

 

Com. Reg. No.:

11-161091

 

 

Capital Investment / Paid-up Capital :

Rs.473.367 Million

 

 

CIN No.:

[Company Identification No.]

U36911MH2006PTC161091

 

 

IEC No.:

0388010151

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUML06215G

 

 

PAN No.:

[Permanent Account No.]

AABCL1815G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of diamonds, jewellery and also providing power generation i.e. wind mill.

 

 

No. of Employees :

7000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 12000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company is good. The company is processing well.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term=BBB+

Rating Explanation

Moderate degree of safety. It carry moderate credit risk.

Date

17.10.2014

 

 

Rating Agency Name

CARE

Rating

Short Term=A2

Rating Explanation

Strong degree of safety and low credit risk.

Date

17.10.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rai

Designation :

Chief Executive Officer – Finance

Contact No.:

91-9867504544

 

 

LOCATIONS

 

Registered / Corporate Head Office :

EW-2200, 2nd Floor, E West Wing, Bharat Diamond Bourse, Bandra-Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India  

Tel. No.:

91-22-26755150 / 33927041 / 33927042/ 40502222

Fax No.:

91-22-40502214

E-Mail :

laxmidia@bom3.vsnl.net.in

contact_ops@yahoo.co.in

sales@laxmidiamond.com

john.m@laxmidiamond.com

bhavinshah@icai.org

info@laxmidiamond.com

Website:

www.laxmidiamond.com

Location:

Owned

 

 

Manufacturing Head Office:

Near Gajera Circle, Katargam Amroli Road, Katargam, Surat – 395004, Gujarat, India 

Tel. No.:

91-261-3315555

Fax No.:

91-261-3315599

E-Mail :

surat@laxmidiamond.com

 

 

Factory 1:

New A K Road, Varachha, Surat – 395008, Gujarat, India

Tel. No.:

91-261-2542532

Fax No.:

91-261-2541623

E-Mail :

laxmisurat@hotmail.com

Location:

Owned

 

 

Factory 2 :

415/416, Prasad Chambers, Opera House, Mumbai – 400004, Maharashtra, India

Tel. No.:

91-22-23696643 / 23696645 / 23677007 / 40502222

Fax No.:

91-22-23670390

 

 

Factory 3 :

Babubula, Katargaon, Surat – 395004, Gujarat, India

 

 

DIRECTORS

 

As on 09.08.2014

 

Name :

Mr. Vasantbhai Haribhai Gajera

Designation :

Managing Director

Address :

1, Vrushal Nagar Society, Near Katargam Police Station, Katargam, Surat – 395004, Gujarat, India

Date of Birth/Age :

01.06.1954

Qualification:

Graduate

Date of Appointment :

12.04.2006

PAN No.:

ABTPG2033P

DIN No.:

00147855

 

 

Name :

Mr. Mitesh Chunilal Gajera

Designation :

Director

Address :

50, Vishnu Nagar Society, Ne A.K Road, Ankur Char Rasta, Varachha Road, Surat – 395008, Gujarat, India

Date of Birth/Age :

10.03.1982

Date of Appointment :

20.03.2008

DIN No.:

01011862

 

 

Name :

Mr. Ashokbhai Haribhai Gajera

Designation :

Whole Time Director

Address :

31, Kalpavrukh Apartment, 27, B.G. Kher Marg, Walkeshwar, Mumbai - 395001, Maharashtra, India

Date of Birth/Age :

01.06.1965

Qualification:

Graduate

Date of Appointment :

12.04.2006

PAN No.:

ABTPG2048J

DIN No.:

00147819

 

 

Name :

Mr. Chunibhai Haribhai Gajera

Designation :

Whole Time Director

Address :

67, Adarsh Society, Athwalines, Surat - 395001, Gujarat, India

Date of Birth/Age :

05.07.1960

Qualification:

Graduate

Date of Appointment :

12.04.2006

PAN No.:

AAWPG3525A

DIN No.:

00147830

 

 

Name :

Mr. Lalitkumar Dhirajlal Gajera

Designation :

Director

Address :

43-44, Kantareshwar Society, Behind Ananbd Ashram, Katargam, Surat - 395004, Gujarat, India

Date of Birth/Age :

03.05.1972

Date of Appointment :

04.07.2007

DIN No.:

01624264

 

 

Name :

Mr. Samrat Ajay Chokshi

Designation :

Director

Address :

204, Virat Apartments, Dwalibag, Athwagate, Surat - 395001, Gujarat, India

Date of Birth/Age :

18.01.1978

Date of Appointment :

04.07.2007

DIN No.:

01627380

 

 

Name :

Mr. Bakulbhai Haribhai Gajera

Designation :

Director

Address :

B-26, Kanteshwar Society, Katargan Road, Surat - 395004, Gujarat, India

Date of Birth/Age :

16.12.1968

Date of Appointment :

16.07.2013

DIN No.:

06536819

 

 

KEY EXECUTIVES

 

Name :

Mr. John

Designation :

Accounts Department

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 09.08.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

Vasantbhai Haribhai Gajera

4500000

25.96

Ashokbhai Haribhai Gajera

4900000

28.26

Chunibhai Haribhai Gajera

3660000

21.11

Nitinbhai Chunibhai Gajera

700000

4.04

Bhavnaben Vasantbhai Gajera

350000

2.02

Sarojben Ashokbhai Gajera

750000

4.33

Sunitaben Chunibhai Gajera

140000

0.81

Rakesh G Gajera (Repatriable)

2336740

13.48

 

 

 

Total

17336740

100.00

 

 

As on 09.08.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

13.47

Directors or relatives of Directors

86.53

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of diamonds, jewellery and also providing power generation i.e. wind mill.

 

 

Products :

Item Code No. (ITC Code)

Product Description

71023990

Rough Diamonds, Cut and Polished, Gold Mounting Prcs Excl Diamonds

 

 

Exports :

 

Products :

·         Diamonds

·         Jewellery

Countries :

·         Hong Kong

·         Dubai

·         US

·         Belgium

·         China

·         Bangkok

 

 

Imports :

 

Products :

Ruff Diamond

Countries :

·         Belgium

·         Russia

 

 

Terms :

 

Selling :

Cash and Advance Payment

 

 

Purchasing :

Cash and Advance Payment

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

Customers :

Wholesalers, Retailers, End Users, OEM’s and Others

 

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

No. of Employees :

7000 (Approximately)

 

 

Bankers :

·         State Bank of India, Diamond Branch, Premises No. D/3, West Core, Bharat, Diamond Bourse, Bandra Kurla Complex, Bandra East, Mumbai – 400051, Maharashtra, India

·         Andhra Bank, 9/15, Mama Paramanand Marg, Queen’s Road, Mumbai - 400004, Maharashtra, India

·         Axis Bank

·         Bank of India

·         Canara Bank

·         Central Bank

·         Dena Bank

·         Union Bank

·         ICICI Bank

·         ADB Bank

 

 

Facilities :

Total Facility Rs.6617.800 Million

Excluding Facility Credit Facility Rs.282.000 Million

For forward Contract

 

·         State Bank of India= Rs.75.000 Million

·         Andhra Bank= Rs.620.000 Million

·         Axis Bank= 350.000 Million

·         Bank of India= Rs.323.000 Million

·         Canara Bank=420.000 Million

·         Central Bank= Rs.644.000 Million

·         Dena Bank= Rs.401.800 Million

·         State Bank of Bikaner and Jaipur= Rs. 450.000 Million

·         State Bank of Hyderabad= Rs.257.500 Million

·         State Bank of Mysore= Rs. 270.000 Million

·         State Bank of Patiala= Rs.270.000 Million

·         State Bank of Travancore= Rs.363.500 Million

·         Union Bank= Rs.350.000 Million

·         ICICI Bank= Rs.250.000 Million

·         ADB Bank= Rs.250.000 Million (Since Repaid)

 

SECURED LOANS

31.03.2013

(Rs. In Million)

SHORT TERM BORROWINGS

 

Loans repayable on demand from banks

4219.999

 

 

Total

4219.999

 

Banking Relations :

--

 

 

Auditors :

 

Name :

 Ramesh Rajni and Company

Chartered Accountant

Address :

1st Floor, Purshottam Building, 450, Lamington Road, Mumbai - 400004, Maharashtra, India

Tel. No.:

91-22-23669708/ 23669709/ 23618386

Fax No.:

91-22-23631810

E-Mail :

ramrajco@vsnl.com

Income-tax PAN of auditor or auditor's firm :

AAFFR7782R

 

 

Associates:

·         Laxmi Jewel BVBA, Belgium

·         Laxmi Diamond (HK) Limited

·         Hong Kong International Jewellery Mfg. Company Limited, Thailand

 

 

Enterprises that are directly or indirectly, through one or more intermediaries controlled by company

·         Laxmi Jewel Inc. USA

·         Suberi Bros. LLC, USA

·         Dahanamal Silk Mills Limited, India

CIN No.: U99999MH1971PTC015201

·         Shree Laxmi Infosolution and jewellery Limited (Since merged in Laxmi Dia jewel Private Limited), India

CIN No.: U72900MH2000PLC127850

·         Laxmi Dia Jewel Private Limited, India

CIN No.: U36912MH1992PTC068743

 

 

Other Related Parties

·         Komal Gems NV

·         Shraddha Jewels Private Limited

·         Laxmi Techno vision Private Limited

CIN No.: U29199GJ2002PTC041728

·         Laxmi Infra Developer Limited

CIN No.: U45201GJ1989PLC012793

·         Shanti Enterprises

·         Shantaben Haribhai Gajera Charitable Trust

·         Shree Laxmi Jewellery LLC

·         Komal Gems-HK

·         Kinjal Exports

·         Laxmi Diamond

·         Balmukund Diamond Private Limited

CIN No.: U17110GJ1991PTC015656

·         Laxmi Enclave

 

 

CAPITAL STRUCTURE

 

As on 09.08.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

18000000

Equity Shares

Rs.10/- each

Rs.180.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17336740

Equity Shares

Rs.10/- each

Rs.173.367 Million

 

 

 

 

 

 

As on 31.03.2014

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital : Rs.473.367 Million

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

473.367

173.367

173.367

(b) Reserves & Surplus

3856.188

3378.387

2947.705

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4329.555

3551.754

3121.072

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

360.266

148.997

334.398

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

5.154

0.000

0.000

(d) long-term provisions

13.108

13.239

10.870

Total Non-current Liabilities (3)

378.528

162.236

345.268

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

5063.433

4219.999

4614.610

(b) Trade payables

4488.345

4539.199

2932.825

(c) Other current liabilities

110.103

20.648

34.877

(d) Short-term provisions

76.102

112.951

91.801

Total Current Liabilities (4)

9737.983

8892.797

7674.113

 

 

 

 

TOTAL

14446.066

12606.787

11140.453

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1263.031

862.298

858.534

(ii) Intangible Assets

1.802

0.538

0.558

(iii) Capital work-in-progress

7.117

118.958

66.489

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

297.982

303.924

211.972

(c) Deferred tax assets (net)

3.501

11.142

14.146

(d)  Long-term Loan and Advances

139.799

152.438

167.512

(e) Other Non-current assets

56.805

20.195

37.882

Total Non-Current Assets

1770.037

1469.493

1357.093

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

5.460

5.345

0.000

(b) Inventories

6496.729

4651.319

3847.301

(c) Trade receivables

5346.499

6219.333

5824.418

(d) Cash and cash equivalents

194.223

161.037

59.059

(e) Short-term loans and advances

90.836

51.555

43.363

(f) Other current assets

542.282

48.705

9.219

Total Current Assets

12676.029

11137.294

9783.360

 

 

 

 

TOTAL

14446.066

12606.787

11140.453

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

26869.575

24603.514

 

 

 

Other Income

31.192

469.581

 

 

 

TOTAL

26900.767

25073.095

21336.903

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

20242.103

18535.431

 

 

 

Purchase of Stock-in-trade

4198.899

3661.991

 

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(1258.962)

(237.905)

 

 

 

Employee Benefits Expenses

1029.311

589.737

 

 

 

Other Expenses

1275.645

1097.427

 

 

 

TOTAL                                    

25486.996

23646.681

20651.383

 

 

 

 

 

PROFIT/(LOSS) BEFORE EXCEPTIONAL ITEMS, INTEREST, TAX, DEPRECIATION AND AMORTISATION

1413.771

1426.414

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

541.865

624.141

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE EXCEPTIONAL ITEMS, TAX, DEPRECIATION AND AMORTISATION                      

871.906

802.273

685.520

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

119.865

93.831

79.965

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE EXCEPTIONAL ITEMS           

752.041

708.442

605.555

 

 

 

 

 

Less

EXCEPTIONAL ITEMS

16.869

65.230

22.836

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

735.172

643.212

582.719

 

 

 

 

 

Less

TAX                                                                 

257.371

212.530

187.021

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

477.801

430.682

395.698

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of goods exported

19948.749

16186.486

 

 

Interest and Dividend

 

0.000

0.084

 

 

Other Income  ;Sale in Local Market in Foreign Currency

 

3841.344

4300.440

 

TOTAL EARNINGS

NA

23790.093

20487.010

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

19439.584

10128.406

 

 

Finished Goods

 

1048.496

6105.353

 

 

Stores & Spares

 

27.379

4.020

 

 

Capital Goods

 

71.348

0.000

 

TOTAL IMPORTS

NA

20586.807

16237.779

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

27.56

24.84

22.82

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

1.78

1.72

1.85

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.74

2.61

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.20

5.28

5.37

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.18

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.25

1.23

1.59

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.25

1.27

 

 

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

173.367

173.367

473.367

Reserves & Surplus

2947.705

3378.387

3856.188

Net worth

3121.072

3551.754

4329.555

 

 

 

 

long-term borrowings

334.398

148.997

360.266

Short term borrowings

4614.610

4219.999

5063.433

Total borrowings

4949.008

4368.996

5423.699

Debt/Equity ratio

1.586

1.230

1.253

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

21,336.903

25,073.095

26,900.767

 

 

17.510

7.289

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

21,336.903

25,073.095

26,900.767

Profit

395.698

430.682

477.801

 

1.85%

1.72%

1.78%

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

 

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem and Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 


INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10376196

24/07/2012

91,200,000.00

ANDHRA BANK

9/15, MAMA PARAMANAND MARG, QUEEN'S ROAD, MUMBAI - 400004,
MAHARASHTRA, INDIA

B57985772

2

10174152

28/05/2011 *

300,000,000.00

BANK OF INDIA -LEAD BANK & 3 OTHERS

SEEPZ MID CORPORATE BRANCH, BEHIND SEEPZ SERVICE, CENTRE BUILDING, MAROL INDUSTRIAL AREA, SEEPZ, MUMBAI - 400096, MAHARASHTRA, INDIA

B14972095

3

10015617

02/08/2006 *

142,000,000.00

STATE BANK OF SAURASHTRA

OVERSEAS BRANCH, 1ST FLOOR, 198, RAJA RAM MOHAN ROY ROAD, GIRGAUM, MUMBAI - 400004, MAHARASHTRA, INDIA

A03503182

4

10015571

09/07/2012 *

4,920,000,000.00

STATE BANK OF INDIA

DIAMOND BRANCH, PREMISES NO.D/3, WEST CORE, BHARAT, DIAMOND BOURSE, BANDRA KURLA COMPLEX, BANDRA EA
ST, MUMABI - 400051, MAHARASHTRA, INDIA

B45025954

5

10484226

12/04/2006

4,920,000,000.00

STATE BANK OF SAURASHTRA

OVERSEAS BRANCH, 1ST FLOOR, 198, RAJA RAM MOHAN ROY ROAD, GIRGAUM, MUMBAI - 400004, MAHARASHTRA, INDIA

A05561014

6

10484227

12/04/2006

142,000,000.00

STATE BANK OF SAURASHTRA

OVERSEAS BRANCH, 1ST FLOOR, 198, RAJA RAM MOHAN ROY ROAD, GIRGAUM, MUMBAI - 400004, MAHARASHTRA, INDIA

A05560669

 

* Date of charge modification

 

 


UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

Loans and advances from directors

148.997

 

 

Total

148.997

 

 

OPERATION:

 

The company has earned gross revenue of Rs. 25073.096 Million during the year. After providing an expenditure of Rs. 24364.652 Million, the company has earned net profit after providing depreciation and tax Rs. 430.683 Million.

 

 

CHANGE OF ADDRESS

 

The registered office of the company has been shifted from 416, Prasad Chambers, Opera House, Mumbai-400004, Maharashtra, India to the present address w.e.f. 05.12.2012.

 

 

 

FIXED ASSETS

 

v  Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments

 

v  Intangible Assets

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.20

UK Pound

1

Rs.94.71

Euro

1

Rs.68.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.