|
Report No. : |
309140 |
|
Report Date : |
09.03.2015 |
IDENTIFICATION DETAILS
|
Name : |
SOCIEDAD ESPAÑOLA DE MONTAJES INDUSTRIALES SA
|
|
|
|
|
Registered Office : |
C/ Manzanares , 4, Madrid, Postal Code 28005 |
|
|
|
|
Country : |
Spain |
|
|
|
|
Financials (as on) : |
2013 |
|
|
|
|
Date of Incorporation : |
18.05.1923 |
|
|
|
|
Legal Form : |
Public Company |
|
|
|
|
Line of Business : |
engaged in the realization of electrical and Industrial Assembly |
|
|
|
|
No of Employees : |
Not Available [NOTE: We tried to confirm
the number of employees but no one is ready to part any information from the
company management.] |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
Spain |
A2 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Spain ECONOMIC OVERVIEW
Spain experienced a prolonged recession in the wake of
the global financial crisis. GDP contracted by 3.7% in 2009, ending a 16-year
growth trend, and continued contracting through most of 2013. Economic growth
resumed in late 2013, albeit only modestly, as credit contraction in the
private sector, fiscal austerity, and high unemployment continued to weigh on
domestic consumption and investment. Exports, however, have been resilient
throughout the economic downturn, partially offsetting declines in domestic
consumption and helped to bring Spain's current account into surplus in 2013
for the first time since 1986. The unemployment rate rose from a low of about
8% in 2007 to more than 26% in 2013, straining Spain's public finances as
spending on social benefits increased while tax revenues fell. Spain’s budget
deficit peaked at 11.4% of GDP in 2009. Spain gradually reduced the deficit to
just under 7% of GDP in 2013, slightly above the 6.5% target negotiated between
Spain and the EU. Public debt has increased substantially – from 60.1% of GDP
in 2010 to 93.4% in 2013. Rising labor productivity, moderating labor costs,
and lower inflation have helped to improve foreign investor interest in the
economy and to reduce government borrowing costs. The government's ongoing
efforts to implement reforms - labor, pension, health, tax, and education - are
aimed at supporting investor sentiment. The government also has shored up
struggling banks exposed to Spain's depressed domestic construction and real
estate sectors by successfully completing an EU-funded restructuring and
recapitalization program in December 2013.
|
Source : CIA |
|
Name: |
SOCIEDAD
ESPAÑOLA DE MONTAJES INDUSTRIALES SA |
||||
|
NIF
/ Fiscal code: |
A28018083 |
||||
|
Trade
Name |
SEMI |
||||
|
Status: |
ACTIVE |
||||
|
Incorporation
Date: |
18/05/1923 |
||||
|
Legal Form : |
Public Company |
||||
|
Register
Data |
Register
Section 8 Sheet 32356 |
||||
|
Last
Publication in BORME: |
25/02/2015
[Appointments] |
||||
|
Last
Published Account Deposit: |
2013 |
||||
|
Share
Capital: |
5.258.855,91 |
||||
|
|
|||||
|
Localization: |
C/
MANZANARES , 4 - MADRID - 28005 - MADRID |
||||
|
Telephone
- Fax - Email - Website: |
Ph.:.
917 017 700 Email.
barquillo19@semi.es Website.
www.semi.es |
||||
|
Number
of Branches |
16 |
||||
|
|
|||||
|
Activity: |
|
||||
|
NACE: |
4321
- Electrical installation |
||||
|
Registered
Trademarks: |
|
||||
|
Audited
/ Opinion: |
Si
/ |
||||
|
Tenders
and Awards: |
100
for a total cost of NaN |
||||
|
Subsidies: |
0
for a total cost of 0 |
||||
|
Quality
Certificate: |
No |
||||
|
|
|||||
|
Defaults,
Legal Claims and Insolvency Proceedings : |
|||||
|
|
|
Number |
Amount
(€) |
Most
Recent Entry |
|
|
Insolvency
Proceedings, Bankruptcy and Suspension of Payments |
|
Unpublished |
--- |
--- |
|
|
Defaults
on debt with Financial Institutions and Large Companies |
|
None |
--- |
--- |
|
|
Judicial
Claims (Notices, Executive Proceedings, Attachments, Auctions, Bad Debt) |
|
4 |
0 |
--- |
|
|
Proceedings
heard by the Civil Court |
|
Unpublished |
0 |
--- |
|
|
Proceedings
heard by the Labour Court |
|
3 |
0 |
--- |
|
|
Partners: |
||
|
ACS
ACTIVIDADES DE CONSTRUCCION Y SERVICIOS SA. |
--- |
|
|
ACS
SERVICIOS COMUNICACIONES Y ENERGIA SL |
99.99
% |
|
|
Shares: |
77 |
|
|
Other
Links: |
8 |
|
|
No.
of Active Corporate Bodies: |
SINGLE
ADMINISTRATOR 1 |
|
|
|
|
|
Guarantees: |
|
|
Properties
Registered: |
Company
NO, Administrator NO |
|
Financing
/ Guarantee Sources : |
Sources
YES, Guarantees YES |
|
|
|
|
|
|
INVESTIGATION SUMMARY
|
|
|
Company founded for many years ago, fact which provides it enough experience in its sector and enjoys good concept in general among the information sources consulted. Its billing was reduced 253.69% due to the current economical crisis. It meets with normality the payment obligations. |
|
Identification
|
|
|
Social
Denomination: |
SOCIEDAD ESPAÑOLA DE
MONTAJES INDUSTRIALES SA |
|
Trade
Name: |
SEMI |
|
NIF
/ Fiscal code: |
A28018083 |
|
Corporate
Status: |
ACTIVE |
|
Start
of activity: |
1923 |
|
Registered
Office: |
C/ MANZANARES , 4 |
|
Locality: |
MADRID |
|
Province: |
MADRID |
|
Postal
Code: |
28005 |
|
Telephone: |
917 017 700 |
|
Fax: |
915 218 597 |
|
Website: |
|
|
Email: |
|
|
Address |
Postal Code |
City |
Province |
|
CALLE SIERRA DE MARIA 20
ESQUINA SIERRA ALAMILLA |
04204 |
VIATOR |
ALMERIA |
|
TRAVE INDUSTRIAL 87 |
08907 |
HOSPITALET DE LLOBREGAT
(L') |
BARCELONA |
|
CALLE DEL MIG 5 7 |
08110 |
MONTCADA I REIXAC |
BARCELONA |
|
CALLE VICTOR BALAGUER 19 21 |
08205 |
SABADELL |
BARCELONA |
|
CALLE OAXACA S/N |
10005 |
CACERES |
CACERES |
|
RONDA CARMEN 4 6 LOCAL |
13002 |
CIUDAD REAL |
CIUDAD REAL |
|
CALLE COPERNICO 1 1ª
PLANTA |
15008 |
CORUÑA (A) |
LA CORUÑA |
|
CALLE LEONARDO DA VINCI 1 BAJO |
15199 |
CULLEREDO |
LA CORUÑA |
|
AVENI CRISTOBAL COLON 206 |
19004 |
GUADALAJARA |
GUADALAJARA |
|
CALLE REYES LEONESES 50
BAJO |
24008 |
LEON |
LEON |
|
CALLE ROSALIND FRANKLIN 2 |
29590 |
MALAGA |
MALAGA |
|
CALLE AZCARRAGA 35 37 OFICINA
B |
33010 |
OVIEDO |
ASTURIAS |
|
CALLE CORREGIDOR AGUIRRE
18 |
35214 |
TELDE |
LAS PALMAS |
|
CALLE DEL PLOM 7 NAVE 4C
5C |
43006 |
TARRAGONA |
TARRAGONA |
|
CALLE DEL FERRO 129 |
43006 |
TARRAGONA |
TARRAGONA |
|
CALLE RIO GALLEGO 24 |
50410 |
CUARTE DE HUERVA |
ZARAGOZA |
|
NACE: |
4321 |
|
Additional
Information: |
The company is engaged in the realization of electrical and industrial assembly. It belongs to the group of Industrial Services ACS. The company has affiliated companies in France, Germany, Italy, Bulgary, Romania, Turkey, Morocco, India, USA, Venezuela, Mexico, Chile, Colombia, Peru and Urugay. It has also partners in other countries, such us Portugal, Israel, Nigeria or Brazil. - Additional Address: C/ MANZANARES , 4 28005 MADRID , registered office, head offices. Structure of the factories Industrial Estate of Henares C/ Cristóbal Colón, 206 19004 - GUADALAJARA General storage Highway Alcalá de Henares a Daganzo Km, 6,400 28806 Alcalá de Henares - MADRID |
|
Import
/ export: |
EXPORTS |
|
Future
Perspective: |
Face recession |
|
Industry
situation: |
Maturity |
|
|
Year |
Act |
|
|
|
1990 |
Accounts deposit (ejer. 1989)
Appointments/ Re-elections (7) Cessations/ Resignations/ Reversals (1) |
|
|
|
1991 |
Adaptation to Law (1)
Appointments/ Re-elections (5) Capital Reduction (2) Cessations/ Resignations/
Reversals (2) Increase of Capital (2) Statutory Modifications (1) |
|
|
|
1992 |
Accounts deposit (ejer.
1990, 1991) Capital Reduction (1) Dividends Payment (1) |
|
|
|
1993 |
Accounts deposit (ejer. 1992)
Appointments/ Re-elections (4) Cessations/ Resignations/ Reversals (2) Change
of Social Denomination (1) Change of Social address (1) Increase of Capital
(2) Statutory Modifications (1) Take-over Merger (2) |
|
|
|
1994 |
Appointments/ Re-elections
(2) Cessations/ Resignations/ Reversals (1) Change of Social address (1)
Increase of Capital (1) |
|
|
|
1995 |
Accounts deposit (ejer.
1993, 1994) Appointments/ Re-elections (1) Cessations/ Resignations/
Reversals (2) |
|
|
|
1996 |
Accounts deposit (ejer.
1995) Appointments/ Re-elections (2) |
|
|
|
1997 |
Board Meeting (1) |
|
|
|
1998 |
Accounts deposit (ejer.
1996, 1997) Appointments/ Re-elections (2) Board Meeting (1) Cessations/ Resignations/
Reversals (1) |
|
|
|
1999 |
Accounts deposit (ejer.
1998) Appointments/ Re-elections (2) Board Meeting (1) |
|
|
|
2000 |
Appointments/ Re-elections
(3) Board Meeting (1) Errata (3) Other Concepts/ Events (2) |
|
|
|
2001 |
Accounts deposit (ejer.
1999) Appointments/ Re-elections (3) Board Meeting (1) |
|
|
|
2002 |
Accounts deposit (ejer.
2000, 2001) Appointments/ Re-elections (1) Board Meeting (1) Cessations/ Resignations/
Reversals (1) Other Concepts/ Events (1) |
|
|
|
2003 |
Accounts deposit (ejer.
2002) Appointments/ Re-elections (4) Board Meeting (1) Cessations/
Resignations/ Reversals (1) |
|
|
|
2004 |
Board Meeting (2) |
|
|
|
2005 |
Accounts deposit (ejer.
2003, 2004) Appointments/ Re-elections (10) Board Meeting (1) Cessations/
Resignations/ Reversals (1) |
|
|
|
2006 |
Accounts deposit (ejer.
2005) Appointments/ Re-elections (8) Board Meeting (1) Cessations/ Resignations/
Reversals (1) |
|
|
|
2007 |
Accounts deposit (ejer.
2006) Appointments/ Re-elections (5) Board Meeting (1) Cessations/
Resignations/ Reversals (1) |
|
|
|
2008 |
Accounts deposit (ejer. 2007)
Appointments/ Re-elections (25) Board Meeting (1) Cessations/ Resignations/
Reversals (2) Change of Social Purpose (1) Change of Social address (1)
Errata (2) Other Concepts/ Events (1) |
|
|
|
2009 |
Accounts deposit (ejer.
2008) Appointments/ Re-elections (10) Board Meeting (1) Cessations/
Resignations/ Reversals (5) |
|
|
|
2010 |
Appointments/ Re-elections
(7) Board Meeting (1) Cessations/ Resignations/ Reversals (3) Errata (2)
Other Concepts/ Events (1) |
|
|
|
2011 |
Accounts deposit (ejer.
2009, 2010) Appointments/ Re-elections (34) Cessations/ Resignations/
Reversals (4) Other Concepts/ Events (1) Statutory Modifications (1) |
|
|
|
2012 |
Accounts deposit (ejer. 2011)
Appointments/ Re-elections (38) Cessations/ Resignations/ Reversals (11)
Statutory Modifications (1) |
|
|
|
2013 |
Accounts deposit (ejer.
2012) Appointments/ Re-elections (28) Cessations/ Resignations/ Reversals (8)
Other Concepts/ Events (1) |
|
|
|
2014 |
Accounts deposit (ejer.
2013) Appointments/ Re-elections (6) Cessations/ Resignations/ Reversals (4) |
|
|
|
2015 |
Appointments/ Re-elections
(2) Cessations/ Resignations/ Reversals (3) |
|
|
Registered
Capital: |
5.258.855,91 |
|
Paid
up capital: |
5.258.855,91 |
|
|
|||||
|
|
|
|
|
|
|
|
Publishing Date |
Registration Type |
Capital Subscribed |
Paid up capital |
Underwritten result |
Disbursed Result |
|
10/04/1991 |
Capital Reduction |
-351.592 |
-351.592 |
--- |
--- |
|
10/04/1991 |
Increase of Capital |
3.867.513 |
3.867.513 |
3.867.513 |
3.867.513 |
|
10/04/1991 |
Capital Reduction |
-3.094.010 |
-3.094.010 |
773.503 |
773.503 |
|
29/11/1991 |
Increase of Capital |
2.404.053 |
601.013 |
3.177.555 |
1.374.515 |
|
16/01/1992 |
Capital call payment |
--- |
1.803.041 |
3.177.555 |
3.177.555 |
|
16/01/1992 |
Capital Reduction |
-2.903.130 |
-2.903.130 |
274.425 |
274.425 |
|
02/06/1993 |
Increase of Capital |
14.443 |
14.443 |
288.869 |
288.869 |
|
05/10/1993 |
Increase of Capital |
4.782.361 |
4.782.361 |
5.071.230 |
5.071.230 |
|
19/04/1994 |
Increase of Capital |
187.626 |
187.626 |
5.258.856 |
5.258.856 |
|
Post published |
Social Body's Name |
Appointment Date |
Other Positions in this
Company |
|
SINGLE ADMINISTRATOR |
ALBERTO FRAILE NICOLAU SL |
17/10/2012 |
1 |
|
REPRESENTATIVE |
MARTINEZ ANGUITA MIGUEL
ANGEL |
17/02/2015 |
1 |
|
|
LAHERRAN PEREZ DE LA SOTA
ENRIQUE |
09/10/2000 |
2 |
|
ACCOUNTS' AUDITOR / HOLDER |
DELOITTE SL |
10/06/2014 |
10 |
|
LAWYER (ADVISER) |
SALCEDO CARDENAS MARIA
DOLORES |
29/11/1991 |
3 |
|
Social Body's Name |
Post published |
End Date |
Other Positions in this
Company |
|
ARTHUR ANDERSEN Y CIA S
COM |
ACCOUNTS' AUDITOR / HOLDER |
05/12/2001 |
2 |
|
|
ACCOUNTS' AUDITOR / HOLDER |
23/05/2005 |
|
|
CARNE CASAS RAMON |
MEMBER OF THE BOARD |
24/10/2001 |
2 |
|
|
MEMBER OF THE BOARD |
18/08/2005 |
|
|
DEL VALLE PEREZ JOSE LUIS |
MEMBER OF THE BOARD |
24/10/2001 |
4 |
|
|
MEMBER OF THE BOARD |
28/09/2006 |
|
|
|
MEMBER OF THE BOARD |
28/09/2011 |
|
|
|
SECRETARY |
28/09/2011 |
|
|
DELOITTE S L |
ACCOUNTS' AUDITOR / HOLDER |
20/12/2006 |
3 |
|
|
ACCOUNTS' AUDITOR / HOLDER |
21/01/2008 |
|
|
|
ACCOUNTS' AUDITOR / HOLDER |
19/09/2008 |
|
|
DELOITTE SL |
ACCOUNTS' AUDITOR / HOLDER |
23/05/2005 |
10 |
|
|
ACCOUNTS' AUDITOR / HOLDER |
24/02/2011 |
|
|
|
ACCOUNTS' AUDITOR / HOLDER |
24/02/2011 |
|
|
|
ACCOUNTS' AUDITOR / HOLDER |
13/10/2011 |
|
|
|
ACCOUNTS' AUDITOR / HOLDER |
23/05/2005 |
|
|
|
ACCOUNTS' AUDITOR / HOLDER |
23/05/2005 |
|
|
|
ACCOUNTS' AUDITOR / HOLDER |
24/10/2005 |
|
|
|
ACCOUNTS' AUDITOR / HOLDER |
20/12/2006 |
|
|
|
ACCOUNTS' AUDITOR / HOLDER |
10/06/2014 |
|
|
FLAGOSER SA |
MEMBER OF THE BOARD |
27/12/1995 |
1 |
|
GARCIA-ARIAS VILLARREAL
JESUS ANGEL |
REPRESENTATIVE |
17/02/2015 |
2 |
|
|
REPRESENTATIVE |
17/10/2012 |
|
|
HENI AUDITORES SA |
ACCOUNTS' AUDITOR / HOLDER |
12/04/1994 |
1 |
|
LLORENTE GOMEZ EUGENIO
BARTOLOME |
MEMBER OF THE BOARD |
28/09/2011 |
2 |
|
|
PRESIDENT |
28/09/2011 |
|
|
LOPEZ JIMENEZ PEDRO |
REPRESENTATIVE |
27/12/1995 |
2 |
|
|
MEMBER OF THE BOARD |
28/09/2011 |
|
|
LOPEZ JIMENEZ PEDRO JOSE |
MEMBER OF THE BOARD |
18/08/2005 |
1 |
|
MANTENIMIENTOS AYUDA A LA
EXPLOTACION Y SERVICIOS |
SINGLE ADMINISTRATOR |
17/10/2012 |
1 |
|
MARIN BARCENA ANTONIO |
MEMBER OF THE BOARD |
28/03/1990 |
1 |
|
MARTINEZ CONDE GUTIERREZ
BARQUIN SANTOS |
MEMBER OF THE BOARD |
25/08/2003 |
2 |
|
|
MEMBER OF THE BOARD |
18/08/2005 |
|
|
NAVARRO CONDE LUIS
FERNANDO |
MEMBER OF THE BOARD |
29/11/1991 |
5 |
|
PEREZ RODRIGUEZ FLORENTINO |
MEMBER OF THE BOARD |
27/12/1995 |
2 |
|
|
PRESIDENT |
27/12/1995 |
|
|
PEREZ RODRIGUEZ IGNACIO |
PRESIDENT |
24/07/2008 |
6 |
|
|
PRESIDENT |
18/05/2005 |
|
|
|
CHIEF EXECUTIVE OFFICER |
18/05/2005 |
|
|
|
MEMBER OF THE BOARD |
18/05/2005 |
|
|
|
MEMBER OF THE BOARD |
24/07/2008 |
|
|
|
CHIEF EXECUTIVE OFFICER |
24/07/2008 |
|
|
PEREZ RODRIGUEZ LUIS
IGNACIO |
PRESIDENT |
29/11/1991 |
4 |
|
|
SOLE CHIEF EXECUTIVE
OFFICER |
25/11/1998 |
|
|
|
MEMBER OF THE BOARD |
21/10/1993 |
|
|
|
VICE CHAIRMAN |
28/09/2011 |
|
|
ROA MARTINEZ JACOBO |
SECRETARY |
21/10/1993 |
3 |
|
|
MEMBER OF THE BOARD |
27/12/1995 |
|
|
|
VICE CHAIRMAN |
28/09/2011 |
|
|
SALCEDO CARDENAS MARIA
DOLORES |
MEMBER OF THE BOARD |
29/11/1991 |
3 |
|
|
NON CONSELLOR SECRETARY |
27/12/1995 |
|
|
SANZ CARRO ANDRES |
MEMBER OF THE BOARD |
29/11/1991 |
6 |
|
|
MEMBER OF THE BOARD |
28/09/2011 |
|
|
TORRES PIÑON JUAN |
MEMBER OF THE BOARD |
21/10/1993 |
5 |
|
|
PRESIDENT |
21/10/1993 |
|
|
|
VICE CHAIRMAN |
27/12/1995 |
|
|
|
PRESIDENT |
30/06/1998 |
|
|
|
MEMBER OF THE BOARD |
30/06/1998 |
|
|
TRINCADO BOVILLE FERNANDO |
MEMBER OF THE BOARD |
20/02/1995 |
3 |
|
|
MEMBER OF THE BOARD |
29/11/1991 |
|
|
|
CHIEF EXECUTIVE OFFICER |
29/11/1991 |
|
|
VAZQUEZ RUIZ DEL ARBOL
CARLOS |
MEMBER OF THE BOARD |
05/10/1993 |
3 |
|
|
JOINT CHIEF EXECUTIVE
OFFICER |
05/10/1993 |
|
|
|
VICE CHAIRMAN |
05/10/1993 |
|
|
VEGA BALADRON DANIEL |
SOLE CHIEF EXECUTIVE
OFFICER |
24/10/2001 |
5 |
|
|
CHIEF EXECUTIVE OFFICER |
25/08/2003 |
|
|
|
MEMBER OF THE BOARD |
28/09/2011 |
|
|
|
CHIEF EXECUTIVE OFFICER |
24/07/2008 |
|
|
|
CHIEF EXECUTIVE OFFICER |
28/09/2011 |
|
|
VEGA BALANDRON DANIEL |
MEMBER OF THE BOARD |
25/08/2003 |
3 |
|
|
MEMBER OF THE BOARD |
28/09/2011 |
|
|
|
MEMBER OF THE BOARD |
24/07/2008 |
|
|
VELASCO IBAÑEZ FRUTOS |
MEMBER OF THE BOARD |
05/10/1993 |
2 |
|
|
JOINT CHIEF EXECUTIVE
OFFICER |
05/10/1993 |
|
|
Post |
NIF |
Name |
|
CHIEF BUYER |
|
GUILLERMO AUSIN SAN
NICOLAS |
|
COMMERCIAL MANAGER |
|
GUILLERMO AUSIN SAN
NICOLAS |
|
FINANCIAL DIRECTOR |
|
ANDRES ALCAZAR FERNANDEZ |
|
TECHNICAL MANAGER |
|
VICTOR ORTEGA SMITH MOLINA |
Section enabling assessment of the degree of compliance of the company queried with its payment obligations. It provides information on the existence and nature of all stages of Insolvency and Legal Proceedings published with reference to the Company in the country's various Official Bulletins and national newspapers, as well Defaults Registered in the main national credit bureaus (ASNEF Industrial and RAI ).
> Summary
Chronological
summary
|
|
|
Number
of Publications |
Amount
(_) |
Start
date |
End
date |
|
Insolvency
Proceedings, Bankruptcy and Suspension of Payments |
|
Unpublished |
--- |
--- |
--- |
|
Request/Declaration |
|
0 |
--- |
date |
|
|
Proceedings |
|
--- |
--- |
|
--- |
|
Resolution |
|
--- |
--- |
|
--- |
|
Defaults
on debt with Financial Institutions and Large Companies |
Bank and Commercial Delinquency |
None |
0 |
|
|
|
Status:
Friendly |
|
--- |
|
|
|
|
Status:
Pre-Litigation |
|
--- |
|
|
|
|
Status:
Litigation |
|
--- |
|
|
|
|
Status:
Non-performing |
|
--- |
|
|
|
|
Status:
insolvency proceedings, bankruptcy and suspension of payments |
|
--- |
|
|
|
|
Other
status |
|
--- |
|
|
|
|
Legal
and Administrative Proceedings |
|
4 |
--- |
02/03/2012 |
21/01/2015 |
|
Notices
of defaults and enforcement |
|
3 |
--- |
|
--- |
|
Seizures |
|
--- |
--- |
|
--- |
|
Auctions |
|
--- |
--- |
|
--- |
|
Declarations
of insolvency and bad debt |
|
--- |
--- |
|
--- |
|
Proceedings
heard by the Civil Court |
|
Unpublished |
--- |
|
|
|
Proceedings
heard by the Labour Court |
|
3 |
--- |
19/06/2009 |
05/08/2010 |
> Estimated Probability
of Default for the next 12 months: 3.200 %
> Latest Scoring Changes:
|
Sector
in which comparison is carried out: 432 Electrical,
plumbing and other construction installation activities |
|
|
Relative
Position:
|
The company's comparative analysis with the rest of the companies that comprise the sector, shows the company holds a better position with regard to the probability of non-compliance.
The 59.00% of the companies of the sector SOCIEDAD ESPAÑOLA DE MONTAJES INDUSTRIALES SA belongs to show a higher probability of non-compliance.
The probability of the company's non-compliance with its payment obligations within deadlines estimated by our qualifications models is 3.200%.
In the event they fail to comply with the payment, the seriousness of the loss will depend on factors such as the promptness of the commencement of the charging management, the existence of executive documents which match the credit or the existence of guarantees and free debt assets under the name of the debtor. Therefore, the probability of non-compliance should not be solely interpreted as the total loss of the owed amount.
|
Summary of
Judicial Claims |
|
|
|
|
|
|
|
No se han publicado |
|
|
|
No se han publicado |
|
|
|
|
|
|
|
No se han publicado |
|
|
|
No se han publicado |
|
|
|
No se han publicado |
|
|
|
|
|
|
|
|
|
|
|
No se han publicado |
|
|
|
No se han publicado |
|
|
|
|
|
|
|
|
|
Incidences
Detailed |
|
Incidences
with the Local Administration |
|
|
|
Last
Published Stage: |
EXECUTION
NOTIFICATION |
|
Amount
of the incidence: |
0,00
E |
|
Requested
by: |
ADMINISTRACION
LOCAL |
|
Published
domicile: |
(DESCONOCIDA) |
|
Source: |
B.O.P.
ALMERIA Nº24, 2015 SUPLEMENTO 2 PAGINA 18 |
|
|
|
Last
Published Stage: |
LIFT
OF ATTACHMENT |
|
Record
Number: |
2013EXP35002942 |
|
Amount
of the incidence: |
0,00
E |
|
Requested
by: |
ADMINISTRACION
LOCAL |
|
Published
domicile: |
(DESCONOCIDA) |
|
Source: |
B.O.P.
A CORUÑA Nº200, 2014 PAGINA 7 |
|
|
|
Last
Published Stage: |
EXECUTION
NOTIFICATION |
|
Amount
of the incidence: |
0,00
E |
|
Requested
by: |
ADMINISTRACION
LOCAL |
|
Published
domicile: |
(DESCONOCIDA) |
|
Source: |
B.O.P.
GRANADA Nº190, 2014 PAGINA 2 |
|
|
|
Last
Published Stage: |
EXECUTION
NOTIFICATION |
|
Record
Number: |
12058008063 |
|
Amount
of the incidence: |
0,00
E |
|
Requested
by: |
ADMINISTRACION
LOCAL |
|
Published
domicile: |
(DESCONOCIDA) |
|
Source: |
BOLETIN
OFICIAL DEL AYUNTAMIENTO DE MADRID Nº6638, 2012 PAGINA 41 |
|
PARTICIPATES IN: |
77 Entities |
|
SHAREHOLDERS: |
2 Entities |
|
BELONGS TO THE
ADMINISTRATION BOARD OF: |
1 Entities |
|
HAS IN ITS ADMINISTRATION
BOARD TO: |
1 Entities |
|
IS RELATED WITH: |
6 Entities |
> Shareholders
|
Relationship |
Entity |
Province |
Shareholding stake |
|
SHAREHOLDERS |
ACS ACTIVIDADES DE
CONSTRUCCION Y SERVICIOS SA. |
MADRID |
|
|
|
ACS SERVICIOS
COMUNICACIONES Y ENERGIA SL |
MADRID |
99.99 |
|
PARTICIPATES IN |
CONSTRUCCIONES DORSA SA |
MADRID |
99.9 |
|
|
UNION TEMPORAL DE EMPRESAS
PADRON |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS
SEMELCO |
|
33.33 |
|
|
UNION TEMPORAL DE EMPRESAS
SEMI INABENSA |
|
50 |
|
|
MAESSA TELECOMUNICACIONES
INGENIERIA INSTALACIONES Y SERVICIOS S A |
ZARAGOZA |
0.56 |
|
|
UNION TEMPORAL DE EMPRESAS
IBERCAT |
|
32 |
|
|
UNION TEMPORAL DE EMPRESAS
COSEMEL |
|
33.33 |
|
|
UNION TEMPORAL DE EMPRESAS
VENTA DE BAÑOS |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS
ELECNOR SEMI |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS
EUROSUB 2 AVE |
|
28 |
|
|
UNION TEMPORAL DE EMPRESAS
RIPOLL MANLLEU |
|
25 |
|
|
UNION TEMPORAL DE EMPRESAS
CORREDOR |
|
33.33 |
|
|
SEDMIVE CA (VENEZUELA) |
|
100 |
|
|
TESCA INGENIERIA DEL
ECUADOR |
|
2.15 |
|
|
UNION TEMPORAL DE EMPRESAS
CAVAL |
|
33.33 |
|
|
UNION TEMPORAL DE EMPRESAS
ELECTRIFICACION LINEA 3 |
|
50 |
|
|
MEXSEMI, SOCIEDAD ANONIMA,
DE CV |
|
100 |
|
|
SEMI MAROC, S.A. |
|
99.6 |
|
|
UNION TEMPORAL DE EMPRESAS
SANT ADRIA |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS
COSEBAL |
|
42.5 |
|
|
UNION TEMPORAL DE EMPRESAS
CASTILLEJO AÑOVER |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS
AVENOR |
|
50 |
|
|
SEMI FRANCE SAS |
|
100 |
|
|
SEMI ITALIA |
|
100 |
|
|
UNION TEMPORAL DE EMPRESAS
ATOCHA FASE I |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS
BARRIO DE LA FORTUNA |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS
C. COLONIA JARDIN |
|
85 |
|
|
UNION TEMPORAL DE EMPRESAS
C. LINEA 6 |
|
25 |
|
|
UNION TEMPORAL DE EMPRESAS
C. LINEA 7 |
|
33.33 |
|
|
UNION TEMPORAL DE EMPRESAS
C. PINAR DE CHAMARTIN |
|
85 |
|
|
UNION TEMPORAL DE EMPRESAS
DISTRIB LINEA 3 |
|
40 |
|
|
UNION TEMPORAL DE EMPRESAS
L9 CAN ZAM |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS
SEMEL COSUB |
|
33.33 |
|
|
UNION TEMPORAL DE EMPRESAS
SEMEL COSUR |
|
33 |
|
|
UNION TEMPORAL DE EMPRESAS
SUBESTACION NEVADA |
|
39 |
|
|
UNION TEMPORAL DE EMPRESAS
VILLAVERDE ALTO |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS
DISTRIBUCION LINEA 2 |
|
50 |
|
|
SEMI DEUTSCHLAND |
|
99.6 |
|
|
SEMI BULGARIA |
|
100 |
|
|
SEMI GERMANY |
|
100 |
|
|
MANTENIMIENTO AYUDA A LA
EXPLOTACION Y SERVICIOS, S.A. |
|
0.07 |
|
|
ENERGIA OLMEDO-OURENSE
FASE I SA |
MADRID |
25 |
|
|
UNION TEMPORAL DE EMPRESAS
LECAT |
|
42.5 |
|
|
UNION TEMPORAL DE EMPRESAS
CYSE L9 |
|
35.44 |
|
|
UNION TEMPORAL DE EMPRESAS
SEMONA |
|
70 |
|
|
UNION TEMPORAL DE EMPRESAS
SEMONA II |
|
70 |
|
|
UNION TEMPORAL DE EMPRESAS
SSEE GINEBRA |
|
30.73 |
|
|
UNION TEMPORAL DE EMPRESAS
SUBESTACIONES LINEA 2 |
|
50 |
|
|
SEMI CHILE SPA |
|
100 |
|
|
ALFANI SL |
VALENCIA |
99 |
|
|
ANTARINAS, S.A. |
|
100 |
|
|
UNION TEMPORAL DE EMPRESAS
AVESUR |
|
26 |
|
|
UNION TEMPORAL DE EMPRESAS
COBALSE |
|
40 |
|
|
UNION TEMPORAL DE EMPRESAS
COSECAT |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS
ENLACE VALENCIA |
|
20 |
|
|
UNION TEMPORAL DE EMPRESAS
EUROASCE I |
|
18.33 |
|
|
UNION TEMPORAL DE EMPRESAS
EUROASCE II |
|
18.33 |
|
|
UNION TEMPORAL DE EMPRESAS
EUROASCE III |
|
18.33 |
|
|
UNION TEMPORAL DE EMPRESAS
EUROCAT AV |
|
28 |
|
|
UNION TEMPORAL DE EMPRESAS
MINGORRIA |
|
25 |
|
|
UNION TEMPORAL DE EMPRESAS
SISECAT |
|
36.5 |
|
|
SEMI POLSKA |
|
100 |
|
|
SEDMIRUMA |
|
100 |
|
|
SEMICOSTA |
|
100 |
|
|
SEMI SERVICIOS DE ENERGIA
INDUSTRIAL Y COMERCIO, S.L. |
|
100 |
|
|
SEMI USA CORPORACION |
|
100 |
|
|
SEMONA, SOCIEDAD LIMITADA,
(SANTO DOMINGO) |
|
70 |
|
|
UNION TEMPORAL DE EMPRESAS
AVESUR |
|
26 |
|
|
UNION TEMPORAL DE EMPRESAS
COBALSE |
|
40 |
|
|
UNION TEMPORAL DE EMPRESAS
COSECAT |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS
ENLACE VALENCIA |
|
20 |
|
|
UNION TEMPORAL DE EMPRESAS
EUROASCE I |
|
18.33 |
|
|
UNION TEMPORAL DE EMPRESAS
EUROASCE II |
|
18.33 |
|
|
UNION TEMPORAL DE EMPRESAS
EUROASCE III |
|
18.33 |
|
|
UNION TEMPORAL DE EMPRESAS
EUROCAT AV |
|
28 |
|
|
UNION TEMPORAL DE EMPRESAS
MINGORRIA |
|
25 |
|
|
UNION TEMPORAL DE EMPRESAS
SISECAT |
|
36.5 |
> Other
relationships
|
Relationship |
Entity |
Province |
|
IS RELATED WITH |
| | |
|
|
|
GESTION Y PROTECCION
AMBIENTAL SL |
BURGOS |
|
|
MANCHASOL-1 CENTRAL
TERMOSOLAR UNO SL |
MADRID |
|
|
CONSORCIO SEMONA |
|
|
IS RELATED WITH |
ACS SERVICIOS COMUNICACIONES
Y ENERGIA SL |
MADRID |
|
|
COBRA INSTALACIONES Y
SERVICIOS INTERNACIONAL SL |
MADRID |
|
|
URBAENERGIA SL |
MADRID |
|
HAS IN ITS ADMINISTRATION
BOARD TO |
ALBERTO FRAILE NICOLAU SL |
MADRID |
|
BELONGS TO THE ADMINISTRATION
BOARD OF |
ALBERTO FRAILE NICOLAU SL |
MADRID |
|
Total
Sales 2014 |
165.000.000 |
Financial Years Presented
|
Ejercicio |
Tipo
de Cuentas Anuales |
Fecha
Presentacion |
|
2013 |
Normales |
December
2014 |
|
2012 |
Normales |
September
2013 |
|
2011 |
Normales |
August
2012 |
|
2010 |
Normales |
November
2011 |
|
2009 |
Normales |
February
2011 |
|
2008 |
Normales |
October
2009 |
|
2007 |
Normales |
September
2008 |
|
2006 |
Normales |
September
2007 |
|
2005 |
Normales |
October
2006 |
|
2004 |
Normales |
August
2005 |
|
2003 |
Normales |
May
2005 |
|
2002 |
Normales |
November
2003 |
|
2001 |
Normales |
October
2002 |
|
2000 |
Normales |
May
2002 |
|
1999 |
Normales |
May
2001 |
|
1998 |
Normales |
November
1999 |
|
1997 |
Normales |
August
1998 |
|
1996 |
Normales |
January
1998 |
|
1995 |
Normales |
October
1996 |
|
1994 |
Normales |
October
1995 |
|
1993 |
Normales |
February
1995 |
|
1992 |
Normales |
September
1993 |
|
1991 |
Normales |
September
1992 |
|
1991 |
Normales |
September
1992 |
|
1990 |
Normales |
November
1991 |
|
1989 |
Normales |
August
1990 |
The data in the report regarding the last Company Accounts submitted by the company is taken from the TRADE REGISTER serving the region in which the company's address is located 31/12/2013
> Balance en formato Normal de acuerdo al Nuevo Plan General Contable 2007
Information corresponding to the fiscal year 2013 2012 2011 2010 2009 is taken from information submitted to the TRADE REGISTER. Data corresponding to fiscal years before 2013 2012 2011 2010 2009 has been compiled based on the equivalence criteria stipulated in Act JUS/206/2009. Where the provisions of the Act did not establish relevant equivalence criteria.
|
|
ORIGINAL |
ORIGINAL |
ORIGINAL |
ORIGINAL |
ORIGINAL |
|
|
Assets |
2013 |
2012 |
2011 |
2010 |
2009 |
|
|
A)
NON-CURRENT ASSETS: 11000 |
10.548.000,00 |
11.186.000,00 |
11.997.000,00 |
9.473.000,00 |
10.643.000,00 |
|
|
I. Intangible fixed assets : 11100 |
26.000,00 |
40.000,00 |
55.000,00 |
83.000,00 |
159.000,00 |
|
|
1. Development: 11110 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Concessions: 11120 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Patents, licencing, trade marks and
similar: 11130 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Goodwill: 11140 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. IT applications: 11150 |
26.000,00 |
40.000,00 |
55.000,00 |
83.000,00 |
159.000,00 |
|
|
6. Investigation: 11160 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
7. Intellectual property: 11180 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
8. Greenhouse gas emission allowance:
11190 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
9. Other intangible fixed assets. :
11170 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II. Tangible fixed assets : 11200 |
4.823.000,00 |
5.213.000,00 |
5.549.000,00 |
5.784.000,00 |
7.521.000,00 |
|
|
1. Land and buildings: 11210 |
987.000,00 |
1.015.000,00 |
1.042.000,00 |
1.070.000,00 |
1.077.000,00 |
|
|
2. Technical installations and other
tangible fixed assets: 11220 |
3.836.000,00 |
4.198.000,00 |
4.507.000,00 |
4.714.000,00 |
6.444.000,00 |
|
|
3. Tangible asset in progress and
advances: 11230 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III. Real estate investment: 11300 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Land: 11310 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Buildings: 11320 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Long-term investments in Group companies and associates :
11400 |
4.148.000,00 |
4.828.000,00 |
5.626.000,00 |
896.000,00 |
727.000,00 |
|
|
1. Equity instruments: 11410 |
4.148.000,00 |
1.950.000,00 |
1.795.000,00 |
896.000,00 |
727.000,00 |
|
|
2. Credits to businesses: 11420 |
0,00 |
2.878.000,00 |
3.831.000,00 |
0,00 |
0,00 |
|
|
3. Debt securities: 11430 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Derivatives : 11440 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Other financial assets : 11450 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
6. Other investments: 11460 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V. Long-term financial investments: 11500 |
761.000,00 |
835.000,00 |
767.000,00 |
708.000,00 |
718.000,00 |
|
|
1. Equity instruments: 11510 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Credits to third parties : 11520 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Debt securities: 11530 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Derivatives : 11540 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Other financial assets : 11550 |
761.000,00 |
835.000,00 |
767.000,00 |
708.000,00 |
718.000,00 |
|
|
6. Other investments: 11560 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Assets for deferred tax : 11600 |
790.000,00 |
270.000,00 |
0,00 |
2.002.000,00 |
1.518.000,00 |
|
|
VII. Non-current trade debts : 11700 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B)
CURRENT ASSETS: 12000 |
146.820.000,00 |
169.137.000,00 |
184.812.000,00 |
228.764.000,00 |
162.768.000,00 |
|
|
I. Non-current assets held for sale : 12100 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II. Stocks: 12200 |
1.585.000,00 |
1.136.000,00 |
427.000,00 |
24.258.000,00 |
377.000,00 |
|
|
1. Commercial: 12210 |
0,00 |
0,00 |
0,00 |
24.258.000,00 |
0,00 |
|
|
2. Primary material and other supplies:
12220 |
0,00 |
0,00 |
0,00 |
0,00 |
377.000,00 |
|
|
3. Work in progress: 12230 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
a) Of long-term
production cycle : 12231 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Of short-term
production cycle : 12232 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Finished goods: 12240 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
a) Of long-term
production cycle : 12241 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Of short-term
production cycle : 12242 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. By-products, residues and recycled
materials: 12250 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
6. Advances to suppliers: 12260 |
0,00 |
0,00 |
427.000,00 |
0,00 |
0,00 |
|
|
III. Trade debtors and others receivable accounts: 12300 |
102.413.000,00 |
124.573.000,00 |
144.769.000,00 |
142.353.000,00 |
116.309.000,00 |
|
|
1. Trade debtors / accounts receivable:
12310 |
98.388.000,00 |
118.243.000,00 |
134.541.000,00 |
137.547.000,00 |
109.175.000,00 |
|
|
a) Long-term
receivables from sales and services supplied : 12311 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Customers for
sales and provisions of services : 12312 |
0,00 |
0,00 |
134.541.000,00 |
137.547.000,00 |
0,00 |
|
|
2. Customers, Group companies and
associates : 12320 |
1.835.000,00 |
5.312.000,00 |
7.374.000,00 |
3.845.000,00 |
5.625.000,00 |
|
|
3. Other accounts receivable: 12330 |
55.000,00 |
25.000,00 |
1.261.000,00 |
194.000,00 |
420.000,00 |
|
|
4. Personnel: 12340 |
193.000,00 |
80.000,00 |
29.000,00 |
53.000,00 |
79.000,00 |
|
|
5. Assets for deferred tax: 12350 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
6. Other debtors, including tax and social
security: 12360 |
1.942.000,00 |
913.000,00 |
1.564.000,00 |
714.000,00 |
1.010.000,00 |
|
|
7. Called up share capital: 12370 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Short-term investments in Group companies and associates:
12400 |
17.547.000,00 |
16.625.000,00 |
13.356.000,00 |
12.191.000,00 |
7.225.000,00 |
|
|
1. Equity instruments: 12410 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Credits to businesses: 12420 |
17.547.000,00 |
16.625.000,00 |
13.356.000,00 |
12.191.000,00 |
7.225.000,00 |
|
|
3. Debt securities: 12430 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Derivatives : 12440 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Other financial assets : 12450 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
6. Other investments: 12460 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V. Short-term financial investments : 12500 |
4.342.000,00 |
15.000,00 |
0,00 |
9.607.000,00 |
6.689.000,00 |
|
|
1. Equity instruments: 12510 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Credits to businesses: 12520 |
4.154.000,00 |
0,00 |
0,00 |
4.607.000,00 |
0,00 |
|
|
3. Debt securities: 12530 |
0,00 |
0,00 |
0,00 |
5.000.000,00 |
0,00 |
|
|
4. Derivatives : 12540 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Other financial assets : 12550 |
188.000,00 |
15.000,00 |
0,00 |
0,00 |
6.689.000,00 |
|
|
6. Other investments: 12560 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Short-term accruals: 12600 |
219.000,00 |
55.000,00 |
48.000,00 |
47.000,00 |
0,00 |
|
|
VII. Cash and other equivalent liquid assets : 12700 |
20.714.000,00 |
26.733.000,00 |
26.212.000,00 |
40.308.000,00 |
32.168.000,00 |
|
|
1. Treasury: 12710 |
20.214.000,00 |
22.477.000,00 |
25.931.000,00 |
15.404.000,00 |
7.944.000,00 |
|
|
2. Other equivalent liquid assets:
12720 |
500.000,00 |
4.256.000,00 |
281.000,00 |
24.904.000,00 |
24.224.000,00 |
|
|
TOTAL
ASSETS (A + B) : 10000 |
157.368.000,00 |
180.323.000,00 |
196.809.000,00 |
238.237.000,00 |
173.411.000,00 |
|
|
|
ORIGINAL |
ORIGINAL |
ORIGINAL |
ORIGINAL |
ORIGINAL |
|
|
Liabilities
and Net Worth |
2013 |
2012 |
2011 |
2010 |
2009 |
|
|
A)
NET WORTH: 20000 |
32.385.000,00 |
32.177.000,00 |
32.036.000,00 |
30.783.000,00 |
29.901.000,00 |
|
|
A-1) Shareholders' equity: 21000 |
32.385.000,00 |
32.177.000,00 |
32.036.000,00 |
30.783.000,00 |
29.901.000,00 |
|
|
I. Capital: 21100 |
5.250.000,00 |
5.250.000,00 |
5.250.000,00 |
5.250.000,00 |
5.250.000,00 |
|
|
1. Registered capital : 21110 |
5.250.000,00 |
5.250.000,00 |
5.250.000,00 |
5.250.000,00 |
5.250.000,00 |
|
|
2. (Uncalled capital): 21120 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II. Share premium: 21200 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III. Reserves: 21300 |
24.740.000,00 |
22.061.000,00 |
21.070.000,00 |
21.063.000,00 |
19.407.000,00 |
|
|
1. Legal y estatutarias: 21310 |
1.052.000,00 |
1.052.000,00 |
1.052.000,00 |
1.052.000,00 |
1.052.000,00 |
|
|
2. Other reserves: 21320 |
23.688.000,00 |
21.009.000,00 |
20.018.000,00 |
20.011.000,00 |
18.355.000,00 |
|
|
3. Revaluation reserves: 21330 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. (Common stock equity): 21400 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V. Results from previous periods: 21500 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Brought forward: 21510 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. (Negative results from previous
periods): 21520 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Other shareholders' contributions: 21600 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VII. Result of the period: 21700 |
3.623.000,00 |
6.616.000,00 |
10.179.000,00 |
8.757.000,00 |
8.919.000,00 |
|
|
VIII. (Interim dividend): 21800 |
-1.228.000,00 |
-1.750.000,00 |
-4.463.000,00 |
-4.287.000,00 |
-3.675.000,00 |
|
|
IX. Other net worth instruments: 21900 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A-2) Adjustments due to changes in value: 22000 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
I. Financial assets held for sale: 22100 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II. Hedge operations: 22200 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III. Linked non-current assets and liabilities held for sale :
22300 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Exchange rate difference: 22400 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V. Other: 22500 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A-3) Received subsidies, donations and legacies: 23000 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B)
NON-CURRENT LIABILITIES: 31000 |
5.856.000,00 |
7.139.000,00 |
8.437.000,00 |
8.635.000,00 |
6.447.000,00 |
|
|
I. Long-term provisions: 31100 |
3.893.000,00 |
5.334.000,00 |
5.985.000,00 |
7.063.000,00 |
5.104.000,00 |
|
|
1. Long-term employee benefits liability:
31110 |
91.000,00 |
91.000,00 |
91.000,00 |
41.000,00 |
41.000,00 |
|
|
2. Environmental actions: 31120 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Restructuring provisions: 31130 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Other provisions: 31140 |
3.802.000,00 |
5.243.000,00 |
5.894.000,00 |
7.022.000,00 |
5.063.000,00 |
|
|
II Long-term creditors: 31200 |
1.541.000,00 |
1.334.000,00 |
2.008.000,00 |
1.572.000,00 |
1.343.000,00 |
|
|
1. Liabilities and other securities:
31210 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Amounts owed to credit institutions:
31220 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Creditors from financial leasing:
31230 |
916.000,00 |
645.000,00 |
1.168.000,00 |
591.000,00 |
600.000,00 |
|
|
4. Derivatives : 31240 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Other financial liabilities :
31250 |
625.000,00 |
689.000,00 |
840.000,00 |
981.000,00 |
743.000,00 |
|
|
III. Long-term debts with Group companies and associates:
31300 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Liabilities for deferred tax: 31400 |
422.000,00 |
471.000,00 |
444.000,00 |
0,00 |
0,00 |
|
|
V. Long-term accruals: 31500 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Non-current trade creditors : 31600 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VII. Special long-term debts : 31700 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
C)
CURRENT LIABILITIES : 32000 |
119.127.000,00 |
141.007.000,00 |
156.336.000,00 |
198.819.000,00 |
137.063.000,00 |
|
|
I. Liabilities linked to non-current assets held for sale:
32100 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II. Short-term provisions: 32200 |
93.000,00 |
72.000,00 |
165.000,00 |
1.744.000,00 |
1.699.000,00 |
|
|
1. Provisions from greenhouse gas emission
allowance: 32210 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Other provisions: 32220 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III. Short-term creditors : 32300 |
20.325.000,00 |
21.116.000,00 |
16.302.000,00 |
26.073.000,00 |
27.674.000,00 |
|
|
1. Liabilities and other securities:
32310 |
0,00 |
0,00 |
0,00 |
0,00 |
9.162.000,00 |
|
|
2. Amounts owed to credit institutions:
32320 |
18.452.000,00 |
18.714.000,00 |
11.577.000,00 |
20.924.000,00 |
0,00 |
|
|
3. Creditors from financial leasing:
32330 |
410.000,00 |
565.000,00 |
724.000,00 |
375.000,00 |
367.000,00 |
|
|
4. Derivatives : 32340 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Other financial liabilities :
32350 |
1.463.000,00 |
1.837.000,00 |
4.001.000,00 |
4.774.000,00 |
18.145.000,00 |
|
|
IV. Short-term debts with Group companies and associates:
32400 |
3.411.000,00 |
2.913.000,00 |
81.000,00 |
2.222.000,00 |
1.579.000,00 |
|
|
V. Trade creditors and other accounts payable: 32500 |
95.298.000,00 |
116.906.000,00 |
139.788.000,00 |
168.780.000,00 |
106.111.000,00 |
|
|
1. Suppliers: 32510 |
71.926.000,00 |
84.893.000,00 |
86.409.000,00 |
87.201.000,00 |
42.524.000,00 |
|
|
a) Long-term debts :
32511 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Short-term debts :
32512 |
0,00 |
0,00 |
86.409.000,00 |
87.201.000,00 |
0,00 |
|
|
2. Suppliers, Group companies and
associates: 32520 |
3.937.000,00 |
2.934.000,00 |
1.700.000,00 |
933.000,00 |
361.000,00 |
|
|
3. Other creditors: 32530 |
410.000,00 |
516.000,00 |
741.000,00 |
1.627.000,00 |
1.097.000,00 |
|
|
4. Personnel (remuneration due):
32540 |
3.467.000,00 |
3.801.000,00 |
5.763.000,00 |
6.846.000,00 |
4.960.000,00 |
|
|
5. Liabilities for current tax:
32550 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
6. Other accounts payable to Public
Administrations.: 32560 |
3.886.000,00 |
5.165.000,00 |
6.686.000,00 |
4.434.000,00 |
4.429.000,00 |
|
|
7. Advances from clients: 32570 |
11.672.000,00 |
19.597.000,00 |
38.489.000,00 |
67.739.000,00 |
52.740.000,00 |
|
|
VI. Short-term accruals: 32600 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VII. Special short-term debts : 32700 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
TOTAL
NET WORTH AND LIABILITIES (A + B + C) : 30000 |
157.368.000,00 |
180.323.000,00 |
196.809.000,00 |
238.237.000,00 |
173.411.000,00 |
|
|
|
ORIGINAL |
ORIGINAL |
ORIGINAL |
ORIGINAL |
ORIGINAL |
|
|
Profit
and Loss |
2013 |
2012 |
2011 |
2010 |
2009 |
|
|
1.
Net turnover: 40100 |
169.359.000,00 |
227.920.000,00 |
285.371.000,00 |
232.397.000,00 |
227.722.000,00 |
|
|
a) Sales: 40110 |
169.359.000,00 |
227.920.000,00 |
285.371.000,00 |
232.397.000,00 |
227.722.000,00 |
|
|
b) Rendering of services: 40120 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) Income of financial nature of holding companies: 40130 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2.
Changes in stocks of finished goods and work in progress: 40200 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3.
Works carried out by the company for its assets: 40300 |
29.000,00 |
23.000,00 |
0,00 |
0,00 |
42.000,00 |
|
|
4.
Supplies : 40400 |
-73.308.000,00 |
-112.798.000,00 |
-159.475.000,00 |
-120.881.000,00 |
-99.850.000,00 |
|
|
a) Stock consumption: 40410 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Consumption of raw materials and miscellaneous consumable
ones: 40420 |
-41.620.000,00 |
-72.142.000,00 |
-102.898.000,00 |
-71.241.000,00 |
-35.388.000,00 |
|
|
c) Works carried out by other companies: 40430 |
-31.688.000,00 |
-40.656.000,00 |
-56.577.000,00 |
-49.640.000,00 |
-64.462.000,00 |
|
|
d) Impairment of stock, primary material and other supplies:
40440 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5.
Other operating income: 40500 |
797.000,00 |
127.000,00 |
1.014.000,00 |
301.000,00 |
10.000,00 |
|
|
a) Auxiliary income and other from current management:
40510 |
796.000,00 |
135.000,00 |
1.018.000,00 |
245.000,00 |
3.000,00 |
|
|
b) Operation subsidies included in the Period's
result: 40520 |
1.000,00 |
-8.000,00 |
-4.000,00 |
56.000,00 |
7.000,00 |
|
|
6.
Personnel costs: 40600 |
-64.777.000,00 |
-73.744.000,00 |
-85.528.000,00 |
-74.259.000,00 |
-77.689.000,00 |
|
|
a) Wages, salaries et al.: 40610 |
-51.693.000,00 |
-59.198.000,00 |
-69.270.000,00 |
-59.293.000,00 |
-63.029.000,00 |
|
|
b) Social security costs: 40620 |
-13.084.000,00 |
-14.546.000,00 |
-16.258.000,00 |
-14.966.000,00 |
-14.660.000,00 |
|
|
c) Provisions : 40630 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
7.
Other operating costs: 40700 |
-24.322.000,00 |
-28.584.000,00 |
-26.527.000,00 |
-20.530.000,00 |
-27.316.000,00 |
|
|
a) External services: 40710 |
-23.081.000,00 |
-27.438.000,00 |
-25.879.000,00 |
-20.204.000,00 |
-25.507.000,00 |
|
|
b) Taxes: 40720 |
-878.000,00 |
-894.000,00 |
-412.000,00 |
-382.000,00 |
-214.000,00 |
|
|
c) Losses, impairments and variation in provisions from trade
operations : 40730 |
-363.000,00 |
-252.000,00 |
-236.000,00 |
56.000,00 |
-1.595.000,00 |
|
|
d) Other current management expenditure : 40740 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
e) Expenses due to greenhouse gas emissions: 40750 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
8.
Amortisation of fixed assets: 40800 |
-1.680.000,00 |
-1.989.000,00 |
-2.352.000,00 |
-2.742.000,00 |
-3.219.000,00 |
|
|
9.
Allocation of subsidies of non-financial fixed assets and other: 40900 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
10.
Excess provisions : 41000 |
0,00 |
0,00 |
0,00 |
0,00 |
50.000,00 |
|
|
11.
Impairment and result of transfers of fixed assets: 41100 |
-92.000,00 |
8.000,00 |
0,00 |
0,00 |
0,00 |
|
|
a) Impairment and losses : 41110 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Results for transfers and other : 41120 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) Impairment and profit due to disposals of assets of holding
companies: 41130 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
12.
Negative difference in combined businesses: 41200 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
13.
Other results : 41300 |
-1.829.000,00 |
-404.000,00 |
-16.000,00 |
-5.000,00 |
-185.000,00 |
|
|
A.1)
OPERATING INCOME (1 + 2 + 3 + 4 + 5 + 6 + 7 + 8 + 9 + 10 + 11 + 12 + 13) :
49100 |
4.177.000,00 |
10.559.000,00 |
12.487.000,00 |
14.281.000,00 |
19.565.000,00 |
|
|
14.
Financial income : 41400 |
3.057.000,00 |
2.213.000,00 |
3.168.000,00 |
534.000,00 |
148.000,00 |
|
|
a) Of shares in equity instruments : 41410 |
1.641.000,00 |
1.368.000,00 |
2.130.000,00 |
5.000,00 |
2.000,00 |
|
|
a 1) In Group companies and associates:
41411 |
1.641.000,00 |
1.368.000,00 |
2.130.000,00 |
5.000,00 |
2.000,00 |
|
|
a 2) In third parties: 41412 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) From negotiable securities and other financial instruments :
41420 |
1.416.000,00 |
845.000,00 |
1.038.000,00 |
529.000,00 |
146.000,00 |
|
|
b 1) From Group companies and associates :
41421 |
912.000,00 |
452.000,00 |
49.000,00 |
0,00 |
0,00 |
|
|
b 2) From third parties : 41422 |
504.000,00 |
393.000,00 |
989.000,00 |
529.000,00 |
146.000,00 |
|
|
c) Allocation of financial subsidies, donations and legacies :
41430 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
15.
Financial expenditure: 41500 |
-2.626.000,00 |
-2.561.000,00 |
-1.861.000,00 |
-526.000,00 |
-1.119.000,00 |
|
|
a) Amounts owed to Group companies and associates : 41510 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) For debts with third parties : 41520 |
-2.626.000,00 |
-2.561.000,00 |
-1.861.000,00 |
-526.000,00 |
-1.119.000,00 |
|
|
c) Stock renewal : 41530 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
16.
Changes in fair value of financial instruments : 41600 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
a) Trading book and other : 41610 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Allocation of financial assets held for sale to the result
for the period: 41620 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
17.
Exchange rate differences : 41700 |
-369.000,00 |
-1.009.000,00 |
488.000,00 |
-2.000,00 |
351.000,00 |
|
|
18.
Impairment and result for transfers of financial instruments: 41800 |
-62.000,00 |
99.000,00 |
-515.000,00 |
-1.685.000,00 |
-6.246.000,00 |
|
|
a) Impairment and losses : 41810 |
-62.000,00 |
99.000,00 |
-515.000,00 |
-1.685.000,00 |
-6.246.000,00 |
|
|
b) Results for transfers and other : 41820 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
19.
Other financial income and expenditure: 42100 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
a) Incorporation of financial expenditure to assets:
42110 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Financial income from arrangement with creditors:
42120 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) Other income and expenditure: 42130 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.2)
FINANCIAL REVENUE (14+15+16+17+18+19) : 49200 |
0,00 |
-1.258.000,00 |
1.280.000,00 |
-1.679.000,00 |
-6.866.000,00 |
|
|
A.3)
NET RESULT BEFORE TAXES (A.1+A.2) : 49300 |
4.177.000,00 |
9.301.000,00 |
13.767.000,00 |
12.602.000,00 |
12.699.000,00 |
|
|
20.
Income taxes: 41900 |
-554.000,00 |
-2.685.000,00 |
-3.588.000,00 |
-3.845.000,00 |
-3.780.000,00 |
|
|
A.4)
PROFIT AFTER TAXES (A.3+20) : 49400 |
3.623.000,00 |
6.616.000,00 |
10.179.000,00 |
8.757.000,00 |
8.919.000,00 |
|
|
21.
Result of the year coming from interrupted operations : 42000 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.5)
RESULT OF THE PERIOD (A.4+21) : 49500 |
3.623.000,00 |
6.616.000,00 |
10.179.000,00 |
8.757.000,00 |
8.919.000,00 |
|
> Normal Balance Sheet under the rules of the 1990 General Accounting Plan (repealed since 1st January of 2008)
Information corresponding to the fiscal year 2013 2012 2011 2010 2009 has been compiled based on the equivalence criteria stipulated in Act JUS/206/2009. Where the provisions of the Act did not establish relevant equivalence criteria.
|
|
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
|
|
ASSETS |
2013 |
2012 |
2011 |
2010 |
2009 |
|
|
A)
SHAREHOLDERS (PARTNERS) BY UNCALLED SUSCRIBED CAPITAL: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B)
FIXED ASSETS: |
9.758.000,00 |
10.916.000,00 |
11.997.000,00 |
7.471.000,00 |
9.125.000,00 |
|
|
I. Formation expenses: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II. Intangible fixed assets: |
26.000,00 |
40.000,00 |
55.000,00 |
83.000,00 |
159.000,00 |
|
|
1. Research and development costs: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Concessions, patents, licences,
trademarks et al.: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Goodwill: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Key money paid for premises: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Software: |
26.000,00 |
40.000,00 |
55.000,00 |
83.000,00 |
0,00 |
|
|
6. Assets under capital leases: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
7. Payments on account: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
8. Provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
9. Accumulated depreciation: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III. Tangible fixed assets: |
4.823.000,00 |
5.213.000,00 |
5.549.000,00 |
5.784.000,00 |
7.521.000,00 |
|
|
1. Land and construction: |
987.000,00 |
1.015.000,00 |
1.042.000,00 |
1.070.000,00 |
0,00 |
|
|
2. Technical installations and machinery:
|
3.836.000,00 |
4.198.000,00 |
4.507.000,00 |
4.714.000,00 |
0,00 |
|
|
3. Other installations, tools and furniture:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Payments on account and tangible fixed
assets under construction: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Other tangible assets: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
6. Provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
7. Accumulated depreciation: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Financial investments: |
4.909.000,00 |
5.663.000,00 |
6.393.000,00 |
1.604.000,00 |
1.445.000,00 |
|
|
1. Equity investments in group companies:
|
4.148.000,00 |
1.950.000,00 |
1.795.000,00 |
896.000,00 |
792.813,00 |
|
|
2. Receivables from group companies:
|
0,00 |
2.878.000,00 |
3.831.000,00 |
0,00 |
0,00 |
|
|
3. Equity investment in associated
companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Credits to associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Long-term securities portfolio: |
0,00 |
0,00 |
0,00 |
0,00 |
17.114,00 |
|
|
6. Other receivables: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
7. Long term guarantees and deposits:
|
761.000,00 |
835.000,00 |
767.000,00 |
708.000,00 |
752.612,00 |
|
|
8. Provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
-117.539,00 |
|
|
9. Long-term receivables from public
bodies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V. Own shares: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Long-term trade receivables: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
C)
Deferred expenses: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
D)
CURRENT ASSETS: |
147.610.000,00 |
169.407.000,00 |
184.812.000,00 |
230.766.000,00 |
164.286.000,00 |
|
|
I. Called-up share capital (not paid): |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II. Stocks: |
1.585.000,00 |
1.136.000,00 |
427.000,00 |
24.258.000,00 |
377.000,00 |
|
|
1. Goods for resale: |
1.585.000,00 |
1.136.000,00 |
0,00 |
24.258.000,00 |
0,00 |
|
|
2. Raw materials and other consumables:
|
0,00 |
0,00 |
0,00 |
0,00 |
376.859,00 |
|
|
3. Goods in process and semifinished ones:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Finished products: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Byproducts, scrap and recovered
materials: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
6. Payments on account: |
0,00 |
0,00 |
427.000,00 |
0,00 |
141,00 |
|
|
7. Provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III. Debtors: |
103.203.000,00 |
124.843.000,00 |
144.769.000,00 |
144.355.000,00 |
117.827.000,00 |
|
|
1. Trade debtors / accounts receivable:
|
98.388.000,00 |
118.243.000,00 |
134.541.000,00 |
137.547.000,00 |
98.477.801,00 |
|
|
2. Accounts receivable, Group companies:
|
1.835.000,00 |
5.312.000,00 |
7.374.000,00 |
3.845.000,00 |
16.166.653,00 |
|
|
3. Accounts receivable, associated
companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Other debtors: |
55.000,00 |
25.000,00 |
1.261.000,00 |
194.000,00 |
2.105.537,00 |
|
|
5. Staff: |
193.000,00 |
80.000,00 |
29.000,00 |
53.000,00 |
55.090,00 |
|
|
6. Public bodies: |
2.732.000,00 |
1.183.000,00 |
1.564.000,00 |
2.716.000,00 |
2.322.464,00 |
|
|
7. Provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
-1.300.545,00 |
|
|
IV. Short-term investments: |
22.389.000,00 |
20.896.000,00 |
13.637.000,00 |
46.702.000,00 |
13.914.000,00 |
|
|
1. Equity investments in group companies:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Receivables from group companies:
|
17.547.000,00 |
16.625.000,00 |
13.356.000,00 |
12.191.000,00 |
0,00 |
|
|
3. Equity investment in associated
companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Credits to associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Short term securities portfolio: |
500.000,00 |
4.256.000,00 |
281.000,00 |
29.904.000,00 |
0,00 |
|
|
6. Other receivables: |
4.154.000,00 |
0,00 |
0,00 |
4.607.000,00 |
13.914.000,00 |
|
|
7. Shor term guarantees and deposits:
|
188.000,00 |
15.000,00 |
0,00 |
0,00 |
0,00 |
|
|
8. Provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V. Short-term treasury shares: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Cash at bank and in hand: |
20.214.000,00 |
22.477.000,00 |
25.931.000,00 |
15.404.000,00 |
32.168.000,00 |
|
|
VII. Prepayments and accrued income: |
219.000,00 |
55.000,00 |
48.000,00 |
47.000,00 |
0,00 |
|
|
GENERAL
TOTAL (A + B + C + D): |
157.368.000,00 |
180.323.000,00 |
196.809.000,00 |
238.237.000,00 |
173.411.000,00 |
|
MERCANTILE
REGISTRY.
|
|
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
|
|
LIABILITIES |
2013 |
2012 |
2011 |
2010 |
2009 |
|
|
A)
EQUITY: |
32.385.000,00 |
32.177.000,00 |
32.036.000,00 |
30.783.000,00 |
29.901.000,00 |
|
|
I. Subscribed capital: |
5.250.000,00 |
5.250.000,00 |
5.250.000,00 |
5.250.000,00 |
5.250.000,00 |
|
|
II. Share premium: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III. Revaluation reserves: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Reserves: |
24.740.000,00 |
22.061.000,00 |
21.070.000,00 |
21.063.000,00 |
19.407.000,00 |
|
|
1. Legal reserve: |
1.052.000,00 |
1.052.000,00 |
1.052.000,00 |
1.052.000,00 |
1.006.738,00 |
|
|
2. Reserves for own shares: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Reserves for shares of the controlling
company: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Statutory reserves: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Miscellaneous reserves: |
23.688.000,00 |
21.009.000,00 |
20.018.000,00 |
20.011.000,00 |
18.400.262,00 |
|
|
Differences due to capital adjustement to
euros: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V. Profit or loss brought forward: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Retained earnings: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Prior year losses: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Partners' contributions so as
to compensate losses: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Profit or loss for the financial year: |
3.623.000,00 |
6.616.000,00 |
10.179.000,00 |
8.757.000,00 |
8.919.000,00 |
|
|
VII. Interim dividend paid: |
-1.228.000,00 |
-1.750.000,00 |
-4.463.000,00 |
-4.287.000,00 |
-3.675.000,00 |
|
|
VIII. Own shares for capital reduction: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B)
Deferred income: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Capital grants: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Unrealised exchange gains: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Other deferred income: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Public revenues to distribute in
several financial years: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
C)
PROVISIONS FOR LIABILITIES AND CHARGES: |
3.893.000,00 |
5.334.000,00 |
5.985.000,00 |
7.063.000,00 |
5.104.000,00 |
|
|
1. Provisions for pension fund and other
similar obligations: |
91.000,00 |
91.000,00 |
91.000,00 |
41.000,00 |
0,00 |
|
|
2. Provisions for taxes: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Other provisions: |
3.802.000,00 |
5.243.000,00 |
5.894.000,00 |
7.022.000,00 |
5.104.000,00 |
|
|
4. Reversion fund: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
D)
LONG TERM LIABILITIES: |
1.963.000,00 |
1.805.000,00 |
2.452.000,00 |
1.572.000,00 |
1.343.000,00 |
|
|
I. Issued debentures and other marketable securities: |
0,00 |
0,00 |
0,00 |
0,00 |
743.000,00 |
|
|
1. Non-convertible debentures: |
0,00 |
0,00 |
0,00 |
0,00 |
743.000,00 |
|
|
2. Convertible debentures: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Other debt securities: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II. Amounts owed to credit institutions: |
916.000,00 |
645.000,00 |
1.168.000,00 |
591.000,00 |
600.000,00 |
|
|
1. Loans and other liabilities: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Long-term liabilities from capital
leases: |
916.000,00 |
645.000,00 |
1.168.000,00 |
591.000,00 |
600.000,00 |
|
|
III. Debts with companies of the group and affiliated ones:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Amounts owed to group companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Amounts owed to associated companies:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Other creditors: |
1.047.000,00 |
1.160.000,00 |
1.284.000,00 |
981.000,00 |
0,00 |
|
|
1. Long-term bills of exchange payable:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Other creditors: |
625.000,00 |
689.000,00 |
840.000,00 |
981.000,00 |
0,00 |
|
|
3. Long term guarantees and deposits
received: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Long term payables to public bodies:
|
422.000,00 |
471.000,00 |
444.000,00 |
0,00 |
0,00 |
|
|
V. Unpaid portion of equity investment: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Group companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Third parties: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Long term trade creditors: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
E)
SHORT TERM CREDITORS: |
119.127.000,00 |
141.007.000,00 |
156.336.000,00 |
198.819.000,00 |
137.063.000,00 |
|
|
I. Issued debentures and other marketable securities: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Non-convertible debentures: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Convertible debentures: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Other debt securities: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Accrued interest on debentures and
other debt securities: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II. Amounts owed to credit institutions: |
18.862.000,00 |
19.279.000,00 |
12.301.000,00 |
21.299.000,00 |
9.529.000,00 |
|
|
1. Loans and other liabilities: |
18.452.000,00 |
18.714.000,00 |
11.577.000,00 |
20.924.000,00 |
9.162.000,00 |
|
|
2. Accrued interest on liabilities with
credit institutions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Short-term liabilities from capital
leases: |
410.000,00 |
565.000,00 |
724.000,00 |
375.000,00 |
367.000,00 |
|
|
III. Short-term amounts owed to group and associated companies:
|
7.348.000,00 |
5.847.000,00 |
1.781.000,00 |
3.155.000,00 |
2.288.769,00 |
|
|
1. Amounts owed to group companies: |
7.348.000,00 |
5.847.000,00 |
1.781.000,00 |
3.155.000,00 |
2.288.769,00 |
|
|
2. Amounts owed to associated companies:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Trade creditors: |
84.008.000,00 |
105.006.000,00 |
125.639.000,00 |
156.567.000,00 |
105.401.231,00 |
|
|
1. Advanced payments from customers:
|
11.672.000,00 |
19.597.000,00 |
38.489.000,00 |
67.739.000,00 |
0,00 |
|
|
2. Amounts owed for purchases of goods or
services: |
72.336.000,00 |
85.409.000,00 |
87.150.000,00 |
88.828.000,00 |
41.814.231,00 |
|
|
3. Debts represented by notes payable:
|
0,00 |
0,00 |
0,00 |
0,00 |
63.587.000,00 |
|
|
V. Other creditors: |
8.816.000,00 |
10.803.000,00 |
16.450.000,00 |
16.054.000,00 |
18.145.000,00 |
|
|
1. Public bodies: |
3.886.000,00 |
5.165.000,00 |
6.686.000,00 |
4.434.000,00 |
0,00 |
|
|
2. Bills of exchange payable: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Miscellaneous debts: |
1.463.000,00 |
1.837.000,00 |
4.001.000,00 |
4.774.000,00 |
18.145.000,00 |
|
|
4. Wages and salaries payable: |
3.467.000,00 |
3.801.000,00 |
5.763.000,00 |
6.846.000,00 |
0,00 |
|
|
5. Guarantees and deposits received at short
term: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Provisions: |
93.000,00 |
72.000,00 |
165.000,00 |
1.744.000,00 |
1.699.000,00 |
|
|
VII. Prepayments and accrued income: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
F)
SHORT-TERM PROVISIONS FOR LIABILITIES AND CHARGES: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
GENERAL
TOTAL (A + B + C + D + E + F): |
157.368.000,00 |
180.323.000,00 |
196.809.000,00 |
238.237.000,00 |
173.411.000,00 |
|
MERCANTILE
REGISTRY.
|
|
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
|
|
DEBIT |
2013 |
2012 |
2011 |
2010 |
2009 |
|
|
A)
CHARGES (A.1 to A.15): |
169.619.000,00 |
223.675.000,00 |
279.862.000,00 |
224.475.000,00 |
219.404.000,00 |
|
|
A.1. Stock reduction of both manufactured
goods and the ones in process: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.2. Supplies: |
73.308.000,00 |
112.798.000,00 |
159.475.000,00 |
120.881.000,00 |
99.850.000,00 |
|
|
a) Stock consumption:
|
0,00 |
0,00 |
0,00 |
0,00 |
1.931.278,00 |
|
|
b) Consumption of raw
materials and miscellaneous consumable ones: |
41.620.000,00 |
72.142.000,00 |
102.898.000,00 |
71.241.000,00 |
34.858.850,00 |
|
|
c) Miscellaneous
external expenditure: |
31.688.000,00 |
40.656.000,00 |
56.577.000,00 |
49.640.000,00 |
63.059.873,00 |
|
|
A.3. Staff costs: |
64.777.000,00 |
73.744.000,00 |
85.528.000,00 |
74.259.000,00 |
77.689.000,00 |
|
|
a) Wages, salaries et
al.: |
51.693.000,00 |
59.198.000,00 |
69.270.000,00 |
59.293.000,00 |
63.396.290,00 |
|
|
b) Social security
costs: |
13.084.000,00 |
14.546.000,00 |
16.258.000,00 |
14.966.000,00 |
14.292.710,00 |
|
|
A.4. Depreciation expense: |
1.680.000,00 |
1.989.000,00 |
2.352.000,00 |
2.742.000,00 |
3.219.000,00 |
|
|
A.5. Variation of trade provisions and
losses of unrecovered receivables: |
363.000,00 |
252.000,00 |
236.000,00 |
-56.000,00 |
457.180,00 |
|
|
a) Stock provision
variation: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Variation in
provision and bad debt losses: |
362.050,00 |
251.341,00 |
235.383,00 |
-55.853,00 |
455.984,00 |
|
|
c) Variation of other
trade provisions: |
950,00 |
659,00 |
617,00 |
-147,00 |
1.196,00 |
|
|
A.6. Other operating charges: |
23.959.000,00 |
28.332.000,00 |
26.291.000,00 |
20.586.000,00 |
26.858.820,00 |
|
|
a) External services:
|
23.081.000,00 |
27.438.000,00 |
25.879.000,00 |
20.204.000,00 |
26.122.927,00 |
|
|
b) Taxes: |
878.000,00 |
894.000,00 |
412.000,00 |
382.000,00 |
735.893,00 |
|
|
c) Other operating
expenses: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
d) Allocation to
revision fund: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.I. OPERATING BENEFITS
(B.1+B.2+B.3+B.4-A.1-A.2-A.3-A.4-A.5-A.6): |
6.098.000,00 |
10.955.000,00 |
12.503.000,00 |
14.286.000,00 |
19.750.000,00 |
|
|
A.7. Financial and similar charges: |
2.626.000,00 |
2.561.000,00 |
1.861.000,00 |
526.000,00 |
1.119.000,00 |
|
|
a) Due to liabilities
with companies of the group: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Due to liabilities
with associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) Due to other
debts.: |
2.626.000,00 |
2.561.000,00 |
1.861.000,00 |
526.000,00 |
1.119.000,00 |
|
|
d) Losses from
financial investments: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.8. Changes in financial investment
provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.9. Exchange losses: |
369.000,00 |
1.009.000,00 |
0,00 |
2.000,00 |
0,00 |
|
|
A.II. NET FINANCIAL INCOME (B.5+B.6+B.7+B.8-A.7-A.8-A.9):
|
62.000,00 |
0,00 |
1.795.000,00 |
6.000,00 |
0,00 |
|
|
A.III. PROFIT FROM ORDINARY ACTIVITIES (A.I+A.II-B.I-B.II):
|
6.160.000,00 |
9.598.000,00 |
14.298.000,00 |
14.292.000,00 |
19.130.000,00 |
|
|
A.10. Changes in provisions for
intangible, tangible and securities portfolio: |
62.000,00 |
-99.000,00 |
515.000,00 |
1.685.000,00 |
6.246.000,00 |
|
|
A.11. Losses from tangible and intangible
fixed assets and securities portfolio: |
92.000,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.12. Losses from transactions with own
shares and debentures: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.13. Extraordinary expenses: |
1.829.000,00 |
404.000,00 |
16.000,00 |
5.000,00 |
185.000,00 |
|
|
A.14. Expenses and losses of former
financial years: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.IV. EXTRAORDINARY PROFIT
(B.9+B.10+B.11+B.12+B.13-A.10-A.11-A.12-A.13-A.14): |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.V. PROFIT BEFORE TAXES (A.III+A.IV-B.III-B.IV): |
4.177.000,00 |
9.301.000,00 |
13.767.000,00 |
12.602.000,00 |
12.699.000,00 |
|
|
A.15. Corporation tax: |
554.000,00 |
2.685.000,00 |
3.588.000,00 |
3.845.000,00 |
3.780.000,00 |
|
|
A.16. Miscellaneous taxes: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.VI. FINANCIAL YEAR RESULTS (PROFIT) (A.V-A.15-A.16): |
3.623.000,00 |
6.616.000,00 |
10.179.000,00 |
8.757.000,00 |
8.919.000,00 |
|
MERCANTILE
REGISTRY.
|
|
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
|
|
CREDIT |
2013 |
2012 |
2011 |
2010 |
2009 |
|
|
B)
INCOME ( B.1 to B.13): |
173.242.000,00 |
230.291.000,00 |
290.041.000,00 |
233.232.000,00 |
228.323.000,00 |
|
|
B.1. Net total sales: |
169.359.000,00 |
227.920.000,00 |
285.371.000,00 |
232.397.000,00 |
227.722.000,00 |
|
|
a) Sales: |
169.359.000,00 |
227.920.000,00 |
285.371.000,00 |
232.397.000,00 |
227.722.000,00 |
|
|
b) Rendering of
services: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
Returns and Rappel on
sales: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.2. Stock increase of manufactured goods
and products in process: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.3. Works performed by the company for
fixed assets: |
29.000,00 |
23.000,00 |
0,00 |
0,00 |
42.000,00 |
|
|
B.4. Miscellaneous operating income:
|
797.000,00 |
127.000,00 |
1.014.000,00 |
301.000,00 |
60.000,00 |
|
|
a) Auxiliary income
and other from current management: |
796.000,00 |
135.000,00 |
1.018.000,00 |
245.000,00 |
10.000,00 |
|
|
b) Grants: |
1.000,00 |
-8.000,00 |
-4.000,00 |
56.000,00 |
0,00 |
|
|
c) Liabilities and
charges provisions surplus: |
0,00 |
0,00 |
0,00 |
0,00 |
50.000,00 |
|
|
B.I. PÉRDIDAS DE EXPLOTACIÓN
(A.1+A.2+A.3+A.4+A.5-A.6-B.1-B.2-B.3-B.4): |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.5. Income from equity investment: |
1.641.000,00 |
1.368.000,00 |
2.130.000,00 |
5.000,00 |
148.000,00 |
|
|
a) In companies of
the group: |
1.641.000,00 |
1.368.000,00 |
2.130.000,00 |
5.000,00 |
148.000,00 |
|
|
b) In associated
companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) Third parties:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.6. Income from other marketable securities
and long-term receivables: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
a) From companies of
the group: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) From associated
companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) From companies out
of the group: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.7. Miscellaneous interests or similar
income: |
1.416.000,00 |
845.000,00 |
1.038.000,00 |
529.000,00 |
0,00 |
|
|
a) From companies of
the group: |
912.000,00 |
452.000,00 |
49.000,00 |
0,00 |
0,00 |
|
|
b) From associated
companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) Miscellaneous
interests: |
504.000,00 |
393.000,00 |
989.000,00 |
529.000,00 |
0,00 |
|
|
d) Profit on
financial investment: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.8. Exchange positive differences: |
0,00 |
0,00 |
488.000,00 |
0,00 |
351.000,00 |
|
|
B.II. NEGATIVE FINANCIAL RESULTS (A.7+A.8+A.9-B.5-B.6-B.7-B.8):
|
0,00 |
1.357.000,00 |
0,00 |
0,00 |
620.000,00 |
|
|
B.III. LOSSES ON ORDINARY ACTIVITIES ( B.I + B.II - A.I - A.II
): |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.9.Profit on disposal of both tangible
and intangible fixed assets and securities portfolio: |
0,00 |
8.000,00 |
0,00 |
0,00 |
0,00 |
|
|
B.10. Profit on transactions with own
shares and debentures: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.11. Capital grants transferred to profit
and loss: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.12. Extraordinary income: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.13. Income and profit of former
financial years: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.IV. NEGATIVE EXTRAORDINARY RESULTS (A.10+A.11+A.12+A.13+A.14-B.9-B.10-B.11-B.12-B.13):
|
1.983.000,00 |
297.000,00 |
531.000,00 |
1.690.000,00 |
6.431.000,00 |
|
|
B.V. LOSSES BEFORE TAXES (B.III+B.IV-A.III-A.IV): |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.VI. RESULT OF THE PERIOD (LOSSES) (B.V+A.15+A.16): |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
MERCANTILE
REGISTRY.
Model: Normal
>
Source of information: Data contained in this section is taken from the information
declared in the Annual Accounts submitted to the Trade Register.
|
|
2013 |
2012 |
2011 |
2010 |
2009 |
|
|
1.
Fiscal year result before taxes.: 61100 |
4.177.000,00 |
9.301.000,00 |
13.767.000,00 |
12.602.000,00 |
12.699.000,00 |
|
|
2.
Results adjustments.: 61200 |
1.783.000,00 |
2.755.000,00 |
486.000,00 |
6.123.000,00 |
11.815.000,00 |
|
|
a) Fixed Assets Amortization (+).: 61201 |
1.680.000,00 |
1.989.000,00 |
2.352.000,00 |
2.742.000,00 |
3.219.000,00 |
|
|
b) Obsolescence Allowances (+/-). : 61202 |
492.000,00 |
153.000,00 |
751.000,00 |
1.629.000,00 |
7.841.000,00 |
|
|
c) Variation in Provision (+/-). : 61203 |
-1.420.000,00 |
-744.000,00 |
-822.000,00 |
1.758.000,00 |
135.000,00 |
|
|
e) Results on disposal of fixed assets (+/-). : 61205 |
25.000,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
g) Financial income (-).: 61207 |
-3.057.000,00 |
-2.213.000,00 |
-3.168.000,00 |
-534.000,00 |
-148.000,00 |
|
|
h) Financial Expenses (+). : 61208 |
3.694.000,00 |
2.561.000,00 |
1.861.000,00 |
526.000,00 |
1.119.000,00 |
|
|
i) Exchange differences (+/-). : 61209 |
369.000,00 |
1.009.000,00 |
-488.000,00 |
2.000,00 |
-351.000,00 |
|
|
3.
Changes in current capital equity.: 61300 |
-4.603.000,00 |
-3.669.000,00 |
-12.861.000,00 |
10.005.000,00 |
29.608.000,00 |
|
|
a) Stock (+/-).: 61301 |
-449.000,00 |
-709.000,00 |
23.831.000,00 |
-23.881.000,00 |
2.302.000,00 |
|
|
d) Debtors and other accounts receivable (+/-). : 61302 |
17.643.000,00 |
19.944.000,00 |
-2.652.000,00 |
-25.988.000,00 |
20.908.000,00 |
|
|
c) Other current assets (+/-). : 61303 |
-337.000,00 |
-22.000,00 |
-7.303.000,00 |
-5.013.000,00 |
7.000,00 |
|
|
d) Creditors and other accounts payable (+/-). : 61304 |
-21.608.000,00 |
-22.882.000,00 |
-25.521.000,00 |
62.669.000,00 |
6.549.000,00 |
|
|
e) Other current liabilities (+/-).: 61305 |
148.000,00 |
0,00 |
-1.157.000,00 |
2.208.000,00 |
0,00 |
|
|
f) Other non-current assets and liabilities (+/-).: 61306 |
0,00 |
0,00 |
-59.000,00 |
10.000,00 |
-158.000,00 |
|
|
4.
Other cash flows for operating activities.: 61400 |
-1.414.000,00 |
-2.602.000,00 |
-1.578.000,00 |
-4.586.000,00 |
-6.181.000,00 |
|
|
a) Interest payments (-). : 61401 |
-3.694.000,00 |
-2.561.000,00 |
-1.861.000,00 |
-526.000,00 |
-1.119.000,00 |
|
|
b) Dividend payment collection (+). : 61402 |
1.641.000,00 |
1.368.000,00 |
2.130.000,00 |
0,00 |
0,00 |
|
|
c) Interest collection (+). : 61403 |
1.416.000,00 |
845.000,00 |
1.038.000,00 |
534.000,00 |
146.000,00 |
|
|
d) Income tax payment collection (payments) (+/-).: 61404 |
-777.000,00 |
-2.254.000,00 |
-2.885.000,00 |
-4.594.000,00 |
-5.208.000,00 |
|
|
5.
Operating activity cash flows (1 + 2 + 3 + 4) : 61500 |
-57.000,00 |
5.785.000,00 |
-186.000,00 |
24.144.000,00 |
47.941.000,00 |
|
|
6.
Payments for investment (-).: 62100 |
-1.783.000,00 |
-5.550.000,00 |
-2.162.000,00 |
-5.455.000,00 |
-7.046.000,00 |
|
|
a) Companies of the group and affiliates. : 62101 |
-304.000,00 |
-3.835.000,00 |
-73.000,00 |
-1.608.000,00 |
660.000,00 |
|
|
b) Intangible fixed assets. : 62102 |
-9.000,00 |
-13.000,00 |
-38.000,00 |
-17.000,00 |
-113.000,00 |
|
|
c) Fixed assets. : 62103 |
-1.470.000,00 |
-1.634.000,00 |
-2.051.000,00 |
-912.000,00 |
-904.000,00 |
|
|
e) Other financial assets. : 62105 |
0,00 |
-68.000,00 |
0,00 |
-2.918.000,00 |
-6.689.000,00 |
|
|
7.
Divestment payment collection (+). : 62200 |
337.000,00 |
917.000,00 |
5.776.000,00 |
0,00 |
0,00 |
|
|
a) Companies of the group and affiliates. : 62201 |
152.000,00 |
908.000,00 |
0,00 |
0,00 |
0,00 |
|
|
c) Fixed assets. : 62203 |
111.000,00 |
9.000,00 |
0,00 |
0,00 |
0,00 |
|
|
e) Other financial assets. : 62205 |
74.000,00 |
0,00 |
5.776.000,00 |
0,00 |
0,00 |
|
|
8.
Investment activity cash flows (6 + 7) minus Amortization: 62300 |
-1.446.000,00 |
-4.633.000,00 |
3.614.000,00 |
-5.455.000,00 |
-7.046.000,00 |
|
|
9.
Payment collection and payments for equity instruments. : 63100 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
10.
Payment collection and payments for financial liabilities instruments.:
63200 |
-210.000,00 |
4.140.000,00 |
-8.562.000,00 |
-2.286.000,00 |
-6.238.000,00 |
|
|
a) Issuance : 63201 |
724.000,00 |
6.455.000,00 |
-8.562.000,00 |
11.761.000,00 |
-6.238.000,00 |
|
|
2. Debts incurred with credit institutions (+). : 63203 |
724.000,00 |
6.455.000,00 |
-8.421.000,00 |
11.761.000,00 |
-21.266.000,00 |
|
|
5. Other debts (+). : 63206 |
0,00 |
0,00 |
-141.000,00 |
0,00 |
15.028.000,00 |
|
|
b) Repayment and amortization of : 63207 |
-934.000,00 |
-2.315.000,00 |
0,00 |
-14.047.000,00 |
0,00 |
|
|
2. Debts incurred with credit institutions (-).: 63209 |
-870.000,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Other debts (-). : 63212 |
-64.000,00 |
-2.315.000,00 |
0,00 |
-14.047.000,00 |
0,00 |
|
|
11.
Payments from dividends and remunerations from other assets instruments. :
63300 |
-3.937.000,00 |
-3.762.000,00 |
-9.450.000,00 |
-8.261.000,00 |
-12.023.000,00 |
|
|
a) Dividends (-).: 63301 |
-3.937.000,00 |
-3.762.000,00 |
-9.450.000,00 |
-8.261.000,00 |
-12.023.000,00 |
|
|
12.
Cash flows for financing activities (9+10+11).: 63400 |
-4.147.000,00 |
378.000,00 |
-18.012.000,00 |
-10.547.000,00 |
-18.261.000,00 |
|
|
D)
EFFECT OF EXCHANGE RATE CHANGES: 64000 |
-369.000,00 |
-1.009.000,00 |
488.000,00 |
-2.000,00 |
0,00 |
|
|
E)
NET INCREASE/DECREASE OF CASH OR EQUIVALENT ASSETS (+/-5+/-8+/12+/-D) : 65000 |
-6.019.000,00 |
521.000,00 |
-14.096.000,00 |
8.140.000,00 |
22.634.000,00 |
|
|
Cash or equivalent assets as of beginning of the fiscal year.:
65100 |
26.733.000,00 |
26.212.000,00 |
40.308.000,00 |
32.168.000,00 |
9.534.000,00 |
|
|
Cash or equivalent assets as of end of the fiscal year.:
65200 |
20.714.000,00 |
26.733.000,00 |
26.212.000,00 |
40.308.000,00 |
32.168.000,00 |
|
>
Economic-Financial Comparative Analysis
Data used in the following ratios and indicators is taken from the
Annual Accounts submitted by the company to the TRADE REGISTER.
>
Comparison within the Sector
|
Cash
Flow |
2013 |
2012 |
Variación
2013 - 2012 |
|
|||
|
|
Empresa |
Sector |
Empresa |
Sector |
Empresa |
Sector |
|
|
Cash
Flow over Sales: |
-0,04
% |
0,01
% |
0,00
% |
0,07
% |
|
-79,66
% |
|
|
EBITDA
over Sales: |
4,59
% |
11,46
% |
5,68
% |
9,23
% |
-19,13
% |
24,25
% |
|
|
Cash
Flow Yield: |
-0,04
% |
0,01
% |
0,00
% |
0,04
% |
|
-79,78
% |
|
|
Profitability |
2013 |
2012 |
Variación
2013 - 2012 |
|
|||
|
|
Empresa |
Sector |
Empresa |
Sector |
Empresa |
Sector |
|
|
Operating
economic profitability: |
4,60
% |
7,10
% |
6,94
% |
5,21
% |
-33,70
% |
36,23
% |
|
|
Total
economic profitability: |
4,32
% |
3,90
% |
6,58
% |
2,48
% |
-34,28
% |
56,93
% |
|
|
Financial
profitability: |
11,19
% |
4,58
% |
20,56
% |
1,30
% |
-45,59
% |
252,58
% |
|
|
Margin:
|
3,53
% |
6,87
% |
4,81
% |
4,85
% |
-26,58
% |
41,72
% |
|
|
Mark-up:
|
3,53
% |
4,73
% |
4,26
% |
1,57
% |
-17,07
% |
200,61
% |
|
|
Solvency |
2013 |
2012 |
Variación
2013 - 2012 |
|
|||
|
|
Empresa |
Sector |
Empresa |
Sector |
Empresa |
Sector |
|
|
Liquidity:
|
0,17 |
0,13 |
0,19 |
0,12 |
-8,26 |
14,92 |
|
|
Acid
Test: |
1,22 |
0,86 |
1,19 |
0,85 |
2,23 |
1,05 |
|
|
Working
Capital / Investment: |
0,18 |
0,05 |
0,16 |
0,03 |
12,81 |
94,77 |
|
|
Solvency:
|
1,24 |
1,18 |
1,20 |
1,17 |
3,17 |
0,38 |
|
|
Indebtedness |
2013 |
2012 |
Variación
2013 - 2012 |
|
|||
|
|
Empresa |
Sector |
Empresa |
Sector |
Empresa |
Sector |
|
|
Indebtedness
level: |
3,34 |
1,36 |
3,81 |
1,63 |
-12,35 |
-16,58 |
|
|
Borrowing
Composition: |
0,02 |
0,99 |
0,01 |
1,02 |
28,77 |
-3,86 |
|
|
Repayment
Ability: |
-20,10 |
79,96 |
273,97 |
17,41 |
-107,34 |
359,37 |
|
|
Warranty:
|
1,30 |
1,75 |
1,26 |
1,62 |
2,95 |
7,69 |
|
|
Generated
resources / Total creditors: |
0,04 |
0,09 |
0,06 |
0,07 |
-25,59 |
28,66 |
|
|
Efficiency |
2013 |
2012 |
Variación
2013 - 2012 |
|
|||
|
|
Empresa |
Sector |
Empresa |
Sector |
Empresa |
Sector |
|
|
Productivity:
|
1,12 |
1,88 |
1,18 |
1,72 |
-4,72 |
8,79 |
|
|
Turnover
of Collection Rights : |
1,66 |
5,09 |
1,83 |
4,79 |
-9,23 |
6,24 |
|
|
Turnover
of Payment Entitlements: |
1,02 |
3,68 |
1,21 |
3,51 |
-15,29 |
4,72 |
|
|
Stock
rotation: |
103,52 |
7,34 |
191,12 |
6,48 |
-45,83 |
13,32 |
|
|
Assets
turnover: |
1,30 |
1,03 |
1,44 |
1,08 |
-9,69 |
-3,88 |
|
|
Borrowing
Cost: |
2,17 |
2,84 |
1,79 |
2,95 |
20,96 |
-3,91 |
|
>
Trend of indicators under the General Accounting Plan of 2007 (2013, 2012,
2011, 2010, 2009)
|
Cash
Flow |
2013 |
2012 |
2011 |
2010 |
2009 |
|
|
Cash
Flow over Sales: |
-0,04
% |
0,00
% |
-0,05
% |
0,04
% |
0,10
% |
|
|
EBITDA
over Sales: |
4,59
% |
5,68
% |
5,21
% |
7,33
% |
10,06
% |
|
|
Cash
Flow Yield: |
-0,04
% |
0,00
% |
-0,07
% |
0,03
% |
0,13
% |
|
|
Profitability |
2013 |
2012 |
2011 |
2010 |
2009 |
|
|
Operating
economic profitability: |
4,60
% |
6,94
% |
7,06
% |
6,65
% |
12,50
% |
|
|
Total
economic profitability: |
4,32
% |
6,58
% |
7,94
% |
5,51
% |
7,97
% |
|
|
Financial
profitability: |
11,19
% |
20,56
% |
31,77
% |
28,45
% |
29,83
% |
|
|
Margin:
|
3,53
% |
4,81
% |
4,37
% |
6,14
% |
8,67
% |
|
|
Mark-up:
|
3,53
% |
4,26
% |
4,81
% |
5,42
% |
5,66
% |
|
|
Solvency |
2013 |
2012 |
2011 |
2010 |
2009 |
|
|
Liquidity:
|
0,17 |
0,19 |
0,17 |
0,20 |
0,24 |
|
|
Acid
Test: |
1,22 |
1,19 |
1,18 |
1,04 |
1,20 |
|
|
Working
Capital / Investment: |
0,18 |
0,16 |
0,14 |
0,13 |
0,15 |
|
|
Solvency:
|
1,24 |
1,20 |
1,18 |
1,17 |
1,21 |
|
|
Indebtedness |
2013 |
2012 |
2011 |
2010 |
2009 |
|
|
Indebtedness
level: |
3,34 |
3,81 |
4,17 |
5,25 |
3,91 |
|
|
Borrowing
Composition: |
0,02 |
0,01 |
0,02 |
0,01 |
0,01 |
|
|
Repayment
Ability: |
-20,10 |
273,97 |
-11,25 |
24,40 |
6,04 |
|
|
Warranty:
|
1,30 |
1,26 |
1,24 |
1,20 |
1,27 |
|
|
Generated
resources / Total creditors: |
0,04 |
0,06 |
0,08 |
0,07 |
0,13 |
|
|
Efficiency |
2013 |
2012 |
2011 |
2010 |
2009 |
|
|
Productivity:
|
1,12 |
1,18 |
1,17 |
1,23 |
1,30 |
|
|
Turnover
of Collection Rights : |
1,66 |
1,83 |
1,98 |
1,63 |
1,96 |
|
|
Turnover
of Payment Entitlements: |
1,02 |
1,21 |
1,33 |
0,84 |
1,20 |
|
|
Stock
rotation: |
103,52 |
191,12 |
641,41 |
9,00 |
551,92 |
|
|
Assets
turnover: |
1,30 |
1,44 |
1,62 |
1,08 |
1,44 |
|
|
Borrowing
Cost: |
2,17 |
1,79 |
1,17 |
0,26 |
0,82 |
|
Sector-based
Comparison under the rules of the New General Accounting Plan.
|
|
Variación
- |
|
|
|
Empresa |
Sector |
|
|
Variación
- |
|
|
|
Empresa |
Sector |
|
|
Variación
- |
|
|
|
Empresa |
Sector |
|
Laopinioncoruña.es |
31/12/2014 |
|
SEMI
y sindicatos alcanzan un preacuerdo que baja de 44 a 20 los despidos en
Galicia |
|
|
Companies
related |
|
|
|
|
|
Laopinioncoruña.es |
27/12/2014 |
|
La
plantilla de SEMI denuncia información "contradictoria" de la firma
al justificar el ERE |
|
|
Companies
related |
|
|
|
|
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
PLAN
DE TRATAMIENTO PREVENTIVO DE LAC EN EL AMBITO DE LA JEFATURA DE AREA DE
MANTENIIENTO DE MADRID SUR |
|
Date
Awarded: |
|
12/12/2014 |
|
Cost: |
|
265.872,00
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
REPARACION
DE DAÑOS FEEDER N 1,3 Y 4 SUBESTACION DE ESTEPAR,FEEDER 3 SUBESTACION AMURRIO |
|
Date
Awarded: |
|
28/11/2014 |
|
Cost: |
|
87.420,31
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
2
INTERVENCION POR INCIDENCIA SUCESO 369932 DEL 05 03 14 DE REMOTA EN LA C P P
PALENCIA |
|
Date
Awarded: |
|
24/11/2014 |
|
Cost: |
|
102.796,81
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
INSTALACIONES
ELECTRICAS PARA MONTAJE DE UNA SUBESTAION MOVIL EN PUENTE DE LOS FIERROS, L
LEON GIJON |
|
Date
Awarded: |
|
22/10/2014 |
|
Cost: |
|
95.000,00
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
REFUERZO
DE SECCION Y PENDOLADO EN LOS T TORRE DEL BIERZO BEMBIBRE Y ASTORGA VEGA
MAGAZ E INSTALACION DE DETECTORES DE ROBO EN FEEDERS DE LA SUBESTACIONES DEL
TRAMO PALENCIA LEON |
|
Date
Awarded: |
|
16/10/2014 |
|
Cost: |
|
83.252,45
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
SUSTITUCION
DE HILO DE CONTACTO FUERA DE TOLERANCIA EN EL TRAYECTO TARDIENTA MARCEN, P K 68
558 AL 69 838, P K 74 002 AL 74 482 Y DEL P K 75 842 AL 76 322 LINEA DE
MADRID BARCELONA |
|
Date
Awarded: |
|
08/08/2014 |
|
Cost: |
|
66.496,13
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
PLAN
DE TRATAMIENTO PREVENTIVO DE LAC EN EL AMBITO DE LA JEFATURA DE AREA DE
MANTENIMIENTO DE MADRID SUR DURANTE EL MES DE ABRIL DE 2014 |
|
Date
Awarded: |
|
17/06/2014 |
|
Cost: |
|
44.993,89
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
PLAN
DE TRATAMIENTO PREVENTIVO DE LAC EN EL AMBITO DE LA JEFATURA DE AREA DE
MANTENIMIENTO DE MADRID SUR DURANTE EL MES DE JUNIO DE 2014 |
|
Date
Awarded: |
|
17/06/2014 |
|
Cost: |
|
44.993,89
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
PLNA
DE TRATAMIENTO PREVENTIVO DE LAC EN EL AMBITO DE LA JEFATURA DE AREA DE
MANTENIMIENTO DE MADRID SUR DURANTE EL MES DE MAYO DE 2014 |
|
Date
Awarded: |
|
17/06/2014 |
|
Cost: |
|
44.993,89
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
PLAN
DE TRATAMIENTO PREVENTIVO DE LAC EN EL AMBITO DE LA JEFATURA DE AREA DE
MANTENIMIENTO DE MADRID SUR DURANTE EL MES DE MARZO DE 2014 |
|
Date
Awarded: |
|
26/05/2014 |
|
Cost: |
|
44.993,89
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
PLAN
DE TRATAMIENTO PREVENTIVO DE LAC EN EL AMBITO DE LA JEFATURA DE AREA DE MANTENIMIENTO
DE MADRID SUR DURANTE EL MES DE FEBRERO DE 2014 |
|
Date
Awarded: |
|
26/05/2014 |
|
Cost: |
|
44.993,89
EURO. |
|
|
|
Organisation
that calls the tender: |
|
JEFATURA
DE INTENDENCIA DE ASUNTOS ECONOMICOS SUR |
|
Objective
of Tender: |
|
Mantenimiento
de Centros de transformación, pararrayos y líneas de media tensión en
diversas BAES de la Segunda Suige Sur. |
|
Date
Awarded: |
|
04/03/2014 |
|
Cost: |
|
14.104,97
EURO. |
|
|
|
Organisation
that calls the tender: |
|
JEFATURA
DE INTENDENCIA DE ASUNTOS ECONOMICOS SUR |
|
Objective
of Tender: |
|
Mantenimiento
de Centros de transformación, pararrayos y líneas de media tensión en
diversas BAES de la Segunda Suige Sur. |
|
Date
Awarded: |
|
04/03/2014 |
|
Cost: |
|
43.197,00
EURO. |
|
|
|
Organisation
that calls the tender: |
|
JEFATURA
DE INTENDENCIA DE ASUNTOS ECONOMICOS SUR |
|
Objective
of Tender: |
|
MANTENIMIENTO DE CENTROS DE
TRANSFORMACION, PARARRAYOS Y LINEAS DE MEDIA TENSION EN DIVERSAS BASES, ACUARTELAMIENTOS
Y ESTABLECIMIENTOS SUIGE SUR |
|
Date
Awarded: |
|
04/03/2014 |
|
Cost: |
|
43.197,00
EURO. |
|
|
|
Organisation
that calls the tender: |
|
JEFATURA
DE INTENDENCIA DE ASUNTOS ECONOMICOS SUR |
|
Objective
of Tender: |
|
MANTENIMIENTO DE CENTROS DE
TRANSFORMACION, PARARRAYOS Y LINEAS DE MEDIA TENSION EN DIVERSAS BASES,
ACUARTELAMIENTOS Y ESTABLECIMIENTOS SUIGE SUR |
|
Date
Awarded: |
|
04/03/2014 |
|
Cost: |
|
14.104,97
EURO. |
|
|
|
Organisation
that calls the tender: |
|
JEFATURA
DE INTENDENCIA DE ASUNTOS ECONOMICOS SUR |
|
Objective
of Tender: |
|
MANTENIMIENTO DE CENTROS DE
TRANSFORMACION, PARARRAYOS Y LINEAS DE MEDIA TENSION EN DIVERSAS BASES,
ACUARTELAMIENTOS Y ESTABLECIMIENTOS SUIGE SUR |
|
Date
Awarded: |
|
04/03/2014 |
|
Cost: |
|
10.950,50
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
MONTAJE
DE AUTOVALVULAS EN ESTACIONES CON SUBESTACION XERACO, VALLADA, ALZIRA, BENIFAIO,
SILLA, VALENCIA FTE S LUIS, MALVARROSA Y MASSALFASSAR |
|
Date
Awarded: |
|
28/11/2013 |
|
Cost: |
|
42.487,80
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
PLAN
DE TRATAMIENTO DE LAC EN EL AMBITO DE LA JEFATURA DE AREA DE MANTENIMIENTO DE
MADRID SUR DURANTE EL MES DE DICIEMBRE DE 2013 |
|
Date
Awarded: |
|
11/11/2013 |
|
Cost: |
|
44.993,89
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
PLAN
DE TRATAMIENTO DE LAC EN EL AMBITO DE LA JEFATURA DE AREA DE MANTENIMIENTO DE
MADRID SUR DURANTE EL MES DE NOVIEMBRE DE 2013 |
|
Date
Awarded: |
|
28/10/2013 |
|
Cost: |
|
44.993,89
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
PLAN
DE TRATAMIENTO DE LAC EN EL AMBITO DE LA JEFATURA DE AREA DE MANTENIMIENTO DE
MADRID SUR DURANTE EL MES DE AGOSTO DE 2013 |
|
Date
Awarded: |
|
28/08/2013 |
|
Cost: |
|
44.993,89
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
PLAN
TRATAMIENTO DE L A C EN EL AMBITO DE LA JEFATURA DE AREA DE MANTENIMIENTO DE
MADRID SUR DURANTE EL MES DE JUNIO DE 2013 |
|
Date
Awarded: |
|
03/06/2013 |
|
Cost: |
|
44.993,89
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
PLAN
DE TRATAMIENTO DEL LAC EN EL AMBITO DE LA JEFATURA DE AREA DE MANTENIMIENTO
DE MADRID SUR DURANTE EL MES DE MAYO DE 2013 |
|
Date
Awarded: |
|
30/04/2013 |
|
Cost: |
|
44.496,38
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
PLAN
DE TRATAMIENTO DE L A C EN EL AMBITO DE LA JEFATURA DE AREA DE MANTENIMIENTO DE
MADRID SUR DURANTE EL MES DE ABRIL DE 2013 |
|
Date
Awarded: |
|
03/04/2013 |
|
Cost: |
|
44.438,21
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
PLAN
DE TRATAMIENTO DEL LAC EN EL AMBITO DE LA JEFATURA DE AREA DE MANTENIMIENTO
DE MADRID SUR |
|
Date
Awarded: |
|
27/02/2013 |
|
Cost: |
|
44.518,26
EURO. |
|
|
|
Organisation
that calls the tender: |
|
CONSEJERIA
DE ECONOMIA Y HACIENDA DE LA COMUNIDAD AUTONOMA DE EXTREMADURA |
|
Objective
of Tender: |
|
Servicio
de mantenimiento integral y gestión técnica del edificio Morerías sede de
varias consejerías de la Junta de Extremadura. |
|
Date
Awarded: |
|
18/12/2012 |
|
Cost: |
|
194.967,65
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
SUSTITUCION
DE MATERIALES, MODERNIZACION DE CATENARIA, PALENCIA LEON ENTRE LOS CANTONES 95
Y 98, L VENTA DE BAÑOS GIJON SANZ CRESPO |
|
Date
Awarded: |
|
22/11/2012 |
|
Cost: |
|
155.898,54
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
TRATAMIENNTO
DE CATENARIA EN LA ESTACION DE OURENSE POR CIRCULACIONES AVE, L MONFORTE VIGO |
|
Date
Awarded: |
|
16/10/2012 |
|
Cost: |
|
126.706,18
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
REPARACION
DEFINITIVA DE AVERIA EN GRUPO RECTIFICADOR DE SS EE DE MIERES EL 15 09 2011 L
LEON GIJON |
|
Date
Awarded: |
|
14/09/2012 |
|
Cost: |
|
233.097,13
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
REPARACION
DE CABLE DE ACERO 12 COLAS ,ANCLAJE T QUINTANA VILLAQUIRAN Y CABLE GUARDA
ESTACIONES INTERMEDIAS L MADRID HENDAIA |
|
Date
Awarded: |
|
31/08/2012 |
|
Cost: |
|
131.000,23
EURO. |
|
|
|
Organisation
that calls the tender: |
|
MINISTERIO
DE DEFENSA |
|
Objective
of Tender: |
|
COMPLEMENTARIO
DE LA OBRA LAS PALMAS TELDE ELIMINACION CENTROS DE TRANSFORMACION DE EL GORO
Y CUATRO PUERTAS Y SUSTITUCION DE LINEA AEREA B A GANDO |
|
Date
Awarded: |
|
30/08/2012 |
|
Cost: |
|
26.391,19
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
FINALIZACION
DE SUSTITUCION DE DISYUNTORES EXTRARRAPIDOS EN SS EE CON CAMARAS APAGACHISPAS
QUE CONTIENEN AMIANTO EN LA LINEA SEVILLA CADIZ |
|
Date
Awarded: |
|
17/08/2012 |
|
Cost: |
|
122.062,39
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
SUMINISTRO
DE MATERIALES PARA REPUESTOS DE LAC DE LA LAV CORDOBA MALAGA |
|
Date
Awarded: |
|
26/07/2012 |
|
Cost: |
|
476.924,65
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
SUSTITUCION,
NORMALIZACION Y SUPRESION DEL CABLE DE TIERRA EN T ORENSE ESTACION DE
BARBANTES INCLUSIVE, L MONFORTE VIGO |
|
Date
Awarded: |
|
18/07/2012 |
|
Cost: |
|
97.742,54
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
ALIMENTACION
EDIFICIO TECNICO DE FIGUERAS DESDE UN NUEVO CENTRO DE TRANSFORMACION |
|
Date
Awarded: |
|
21/06/2012 |
|
Cost: |
|
132.000,00
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
REMODELACION
DE LA ESTACION DE PUERTOLLANO DE LA LINEA DE ALTA VELOCIDAD MADRID SEVILLA
ELECTRIFICACION |
|
Date
Awarded: |
|
24/05/2012 |
|
Cost: |
|
470.475,98
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
ADAPTACION
DE LA SUBESTACION DE TRACCION DE GLORIAS PARA ALBERGAR UNA SEGUNDA ACOMETIDA
ELECTRICA DE A T |
|
Date
Awarded: |
|
08/05/2012 |
|
Cost: |
|
310.784,65
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
INSTALACION
DE LINEA NUMERO 2 DE SUMINISTRO DE ENERGIA A 750V EN EL TRAYECTO MADRID SUR
MEJORADA DEL CAMPO LINEA DE ALTA VELOCIDAD MADRID BARCELONA FRONTERA FRANCESA |
|
Date
Awarded: |
|
12/04/2012 |
|
Cost: |
|
321.059,47
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
SUMINISTRO
DE REPUESTOS PARA MANTENIMIENTO DE LAC Y SSAA DE LA LAV MADRID BARCELONA
FRONTERA FRANCESA |
|
Date
Awarded: |
|
15/03/2012 |
|
Cost: |
|
117.926,11
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
REVISION
Y SUSTITUCION DE MATERIALES CRITICOS DE LA LAC EN EL TRAMO PALENCIA LEON
BUSDONGO, L VENTA DE BAÑOS GIJON |
|
Date
Awarded: |
|
07/03/2012 |
|
Cost: |
|
103.785,00
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
CERCANIAS
DE BILBAO, PREVENCION DE INCIDENCIAS EN CATENARIA, SUSTITUCION DE
PROTECCIONES, TOMAS DE TIERRA Y CABLE GUARDA |
|
Date
Awarded: |
|
16/11/2011 |
|
Cost: |
|
131.433,00
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
100
TUBOS DE CALEFACCION 240 V 50 HZ |
|
Date
Awarded: |
|
13/10/2011 |
|
Cost: |
|
19.253,00
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
SUMINISTRO
DE CABLE DE BRONCE 16 84 |
|
Date
Awarded: |
|
03/08/2011 |
|
Cost: |
|
33.860,00
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
REPARACION
DEFINITIVA DESCARRILO ESTACION DE PUENTE DE LOS FIERROS, L VENTA DE BAÑOS
GIJON, ELECTRIFICACION |
|
Date
Awarded: |
|
18/04/2011 |
|
Cost: |
|
37.909,79
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
SUSTITUCION
ELEMENTOS CRITICOS L A C L VENTA DE BAÑOS SANTANDER TRAMO AGUILAR DE CAMPOO
SANTANDER |
|
Date
Awarded: |
|
15/04/2011 |
|
Cost: |
|
169.885,95
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
INSTALACION
DE GESTORES DE PROTECCION EN SS EE DE LA LINEA DE LEON GIJON |
|
Date
Awarded: |
|
08/04/2011 |
|
Cost: |
|
65.036,12
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
REHABILITACION
SUBESTACION ELECTRICA DE TRACCION DE TABLADA L VILLALBA SEGOVIA |
|
Date
Awarded: |
|
22/02/2011 |
|
Cost: |
|
654.848,49
EURO. |
|
|
|
Organisation
that calls the tender: |
|
RED
NACIONAL DE LOS FERROCARRILES ESPAÑOLES RENFE |
|
Objective
of Tender: |
|
ADECUACION
DE LOCALES TECNICOS EN ESTACIONES PARA SERVICIOS DE R ENFE OPERADORA
ESTACIONES DE MALAGA LOTE1 |
|
Date
Awarded: |
|
09/02/2011 |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
SUSTITUCION
DE RECTIFICADORES DE TRACCION EN SS EE DE OURENSE Y RIBADAVIA LINEA MONFORTE
VIGO |
|
Date
Awarded: |
|
01/02/2011 |
|
Cost: |
|
120.975,88
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
NO
LOTE 1 GERENCIA DE MANTENIMIENTIO DE CORDOBA L SEVILLA MADRID |
|
Date
Awarded: |
|
07/12/2010 |
|
Cost: |
|
172.690,77
EURO. |
|
|
|
Organisation
that calls the tender: |
|
REDES
DE TELECOMUNICACION GALEGAS RETEGAL, S.A. |
|
Objective
of Tender: |
|
SUMINISTRO
E INSTALACION DE TRES TORRES DE TELECOMUNICACIONES PARA LA EXTENSION DEL PLAN
DIRECTOR DE BANDA ANCHA 2010 2013 EN LAS PROVINCIAS DE LUGO Y OURENSE |
|
Date
Awarded: |
|
04/12/2010 |
|
Cost: |
|
123.310,00
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
SUSTITUCION
DE EQUIPOS CON PCB EN LA GERENCIA DE MANTENIMIENTO DE BURGOS |
|
Date
Awarded: |
|
25/11/2010 |
|
Cost: |
|
436.092,32
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
REHABILITACION
DE PROTECCIONES EN SUBESTACIONES DEL TRAMO LEON GIJON |
|
Date
Awarded: |
|
24/11/2010 |
|
Cost: |
|
266.221,66
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
NO
LOTE 2 GERENCIA MANTENIMIENTO CORDOBA LINEA CORDOBA MALAGA |
|
Date
Awarded: |
|
29/10/2010 |
|
Cost: |
|
165.707,38
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
SUMINISTRO
DE REPUESTOS DE PRIMER ESTABLECIMIENTO PARA ELMANTENIMIENTO DE LA LINEA AEREA
DE CONTACTO Y SS A |
|
Date
Awarded: |
|
19/10/2010 |
|
Cost: |
|
905.270,40
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
REPARACION
DE PRODUCTOS NO CONFORME SUSTITUCION DE H C DESGASTADO EN LA ESTACION DE
VILLANUEVA DE GALLEGO P K |
|
Date
Awarded: |
|
02/09/2010 |
|
Cost: |
|
57.166,81
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
SUSTITUCION
DE MATERIALES CRITICOS Y NORMALIZACION DE SECCIONAMIENTOS ESTACION DE
SAHAGUN, L VENTA DE BAÑOS |
|
Date
Awarded: |
|
13/05/2010 |
|
Cost: |
|
126.914,59
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
DESDOBLAMIENTO
DE SECCIONADORES DE PUNTA DE FEEDER EN LAS SSEE SISTEMAS 2X25 LAV MADRID
BARCELONA |
|
Date
Awarded: |
|
13/05/2010 |
|
Cost: |
|
196.305,10
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
REPARACION
LINEA 15 KV ENTRE ZAMORA Y P SANABRIA PARA ADAPTACION A LAS NORMAS VIGENTES L
ZAMORA CORU A |
|
Date
Awarded: |
|
02/03/2010 |
|
Cost: |
|
92.578,55
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
REHABILITACION
Y MODERNIZACION DE LA CATENARIA DEL TRAMO POLA DE LENA SOTO DEL REY |
|
Date
Awarded: |
|
04/02/2010 |
|
Cost: |
|
1.822.456,44
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
MONTAJE
SECCIONADORES DE PUENTEO ESTAC CARRASCAL, ZUASTI,HUARTE Y TELEMANDO DESDE PCO
DE MIRANDA L Z A |
|
Date
Awarded: |
|
02/02/2010 |
|
Cost: |
|
156.474,25
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
MONTAJE
DE SECCIONADORES DE PUENTEO EN SUBESTACION DE CIZUR Y TELEMANDO DESDE PCO DE
MIRANDA L Z A |
|
Date
Awarded: |
|
21/01/2010 |
|
Cost: |
|
73.830,24
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
REHABILITACION
Y MODERNIZACION DE LA CATENARIA DEL TRAMO BARAKALDO OLABEAGA |
|
Date
Awarded: |
|
02/12/2009 |
|
Cost: |
|
1.149.814,48
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
SUSTITUCION
Y NORMALIZACION CABLE TIERRA POR INCIDENCIAEL 20 08 09 T BARBANTES EST
RIBADAVIA L MONFORTE VIGO |
|
Date
Awarded: |
|
06/11/2009 |
|
Cost: |
|
115.564,32
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
MEJORA
DE ELEMENTOS DE CATENARIA EN EL TRAYECTO MEDINA DEL CAMPO POZALDEZ L MADRID
HENDAYA |
|
Date
Awarded: |
|
13/10/2009 |
|
Cost: |
|
79.387,12
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
REPARACION
DEFINITIVA AVERIA EN LA L A C KM 44 300 T PAREDES DE NAVA VILLADA VIA 2 L V
DE BA OS GIJON |
|
Date
Awarded: |
|
07/10/2009 |
|
Cost: |
|
91.986,49
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
MEJORA
DE PROTECCIONES ELECTRICAS EN LINEAS DE A T DELPUERTO DE PAJARES L VENTA DE
BA OS GIJON |
|
Date
Awarded: |
|
02/10/2009 |
|
Cost: |
|
138.023,10
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
SUSTITUCION
DE RECTIFICADORES DE TRACCION EN DELEGACION NOROESTE 1 FASE |
|
Date
Awarded: |
|
01/10/2009 |
|
Cost: |
|
123.100,00
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
PLAN
DE TRATAMIENTO DE LAC EN LA GERENCIA DE MANTENIMIENTO DE MADRID SUR |
|
Date
Awarded: |
|
25/09/2009 |
|
Cost: |
|
1.443.636,16
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
MEJORA
DE ALIMENTACION DE LA CATENARIA EN EL TRAYECTO VALLADOLID VENTA DE BA OS L
MADRID HENDAYA |
|
Date
Awarded: |
|
11/09/2009 |
|
Cost: |
|
124.735,62
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
SUMINISTRO
DE EQUIPOS Y MATERIALES DEL SISTEMA DE ALMACENAMIENTO AVANZADO DE ENERGIA |
|
Date
Awarded: |
|
16/07/2009 |
|
Cost: |
|
137.772,44
EURO. |
|
|
|
Organisation
that calls the tender: |
|
MADRID
INFRAESTRUCTURAS DEL TRANSPORTE MINTRA |
|
Objective
of Tender: |
|
Proyecto
de instalación de subestaciones eléctricas y distribución de energía en la
prolongación de la línea 11 de Metro de Madrid al Barrio de La Fortuna |
|
Date
Awarded: |
|
03/07/2009 |
|
Cost: |
|
3.399.889,83
EURO. |
|
|
|
Organisation
that calls the tender: |
|
MADRID
INFRAESTRUCTURAS DEL TRANSPORTE MINTRA |
|
Objective
of Tender: |
|
Proyecto
de instalación de electrificación a 1500 Vcc en la prolongación de la línea
11 de Metro de Madrid al Barrio de La Fortuna. |
|
Date
Awarded: |
|
29/06/2009 |
|
Cost: |
|
1.604.225,60
EURO. |
|
|
|
Organisation
that calls the tender: |
|
CONSEJERIA
DE SALUD Y BIENESTAR SOCIAL DE LA COMUNIDAD AUTONOMA DE CASTILLA LA MANCHA |
|
Objective
of Tender: |
|
La
reforma en instalación de fontanería de agua fría y agua caliente sanitaria
en la Residencia de Mayores "Los Olmos" de Guadalajara. |
|
Date
Awarded: |
|
12/06/2009 |
|
Cost: |
|
170.896,20
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
SUSTITUCION
MATERIALES CRITICOS DE LA L A C 1 FASE T PALENCIA BIFURCACION RIO BERNESGA L
V DE BA OS GIJON |
|
Date
Awarded: |
|
13/04/2009 |
|
Cost: |
|
150.283,03
EURO. |
|
|
|
Organisation
that calls the tender: |
|
AYUNTAMIENTO
DE MAZARAMBROZ |
|
Objective
of Tender: |
|
CONSTRUCCION
DE UN GIMNASIO MUNICIPAL |
|
Date
Awarded: |
|
17/03/2009 |
|
Cost: |
|
203.536,21
EURO. |
|
|
|
Organisation
that calls the tender: |
|
AYUNTAMIENTO
DE BENETUSSER |
|
Objective
of Tender: |
|
CONTRATO
MAYOR DE EJECUCION DE LA OBRA REHABILITACION Y ACONDICIONAMIENTO DEL CHALET
DE LA XAPA PARA ESPACIO PUBLICO DE EXPOSICION Y REUNION |
|
Date
Awarded: |
|
17/03/2009 |
|
Cost: |
|
258.620,32
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
TELEMANDO
DE SECCIONADORES DE LA L A C ESTACION NUBLEDOL VILLABONA SAN JUAN DE NIEVA |
|
Date
Awarded: |
|
23/02/2009 |
|
Cost: |
|
106.422,24
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
SUSTITUCION
MATERIALES CRITICOS DE LA L A C 1 FASE T BIFURCACION GALICIA BUSDONGO L V BA
OS GIJON |
|
Date
Awarded: |
|
20/02/2009 |
|
Cost: |
|
123.667,64
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
SUSTITUCION,
NORMALIZACION Y SUPRESION DE CRUCES DEL CABLE TIERRA EN EL T RIBADAVIA
FILGUEIRA Y EST FILGUEIRA |
|
Date
Awarded: |
|
27/01/2009 |
|
Cost: |
|
74.544,67
EURO. |
|
|
|
Organisation
that calls the tender: |
|
RED
NACIONAL DE LOS FERROCARRILES ESPAÑOLES RENFE |
|
Objective
of Tender: |
|
ADECUACION
DE LA INSTALACION ELECTRICA DE DISTRIBUCION DEL COMPLEJO BARCELONA CAN TUNIS. |
|
Date
Awarded: |
|
15/12/2008 |
|
|
|
Organisation
that calls the tender: |
|
AYUNTAMIENTO
DE ESQUIVIAS |
|
Objective
of Tender: |
|
REMODELACION
DEL PASEO DE LA GALATEA RED DE ALUMBRADO PUBLICO DE LA LOCALIDAD DE ESQUIVIAS |
|
Date
Awarded: |
|
11/12/2008 |
|
Cost: |
|
81.895,99
EURO. |
|
|
|
Organisation
that calls the tender: |
|
AYUNTAMIENTO
DE LAS ROZAS DE MADRID |
|
Objective
of Tender: |
|
Instalación
de medidas para trabajos en altura. |
|
Date
Awarded: |
|
12/11/2008 |
|
Cost: |
|
126.845,08
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective
of Tender: |
|
TELEMANDO
SECCIONADORES DE L A C ESTACION DE LUGONES L VENTA DE BAÑOS GIJON CERCANIAS |
|
Date
Awarded: |
|
03/09/2008 |
|
Cost: |
|
68.655,77
EURO. |
|
|
|
Organisation
that calls the tender: |
|
AYUNTAMIENTO
DE GUADALAJARA |
|
Objective
of Tender: |
|
Reforma
Centro Social |
|
Date
Awarded: |
|
02/09/2008 |
|
Cost: |
|
209.051,72
EURO. |
|
|
|
Organisation
that calls the tender: |
|
CABILDO
INSULAR DE GRAN CANARIA |
|
Objective
of Tender: |
|
MEJORA
ALUMBRADO PUBLICO VARIAS ZONAS DEL MUNICIPIO DE TEROR |
|
Date
Awarded: |
|
20/05/2008 |
|
Cost: |
|
100.000,00
EURO. |
|
|
|
Organisation
that calls the tender: |
|
UNIVERSIDAD
AUTONOMA DE BARCELONA |
|
Objective
of Tender: |
|
Adequació,
reforçament i millora de la instal·lació elèctrica de l edifici dels Serveis
Informàtics. |
|
Date
Awarded: |
|
13/12/2007 |
|
Cost: |
|
Importe
compartido entre distintos Contratistas |
|
|
|
Organisation
that calls the tender: |
|
DIPUTACION
PROVINCIAL DE BARCELONA |
|
Objective
of Tender: |
|
Projecte
d.estació transformadora Pavelló Nord. Recinte Llars Mundet. |
|
Date
Awarded: |
|
27/11/2007 |
|
Cost: |
|
334.445,65
EURO. |
|
|
|
Organisation
that calls the tender: |
|
AYUNTAMIENTO
DE LAS PALMAS DE GRAN CANARIA |
|
Objective
of Tender: |
|
SUSTITUCIÓN
Y/O AISLAMIENTO DE CUBIERTAS DE FIBROCEMENTO CON AMIANTO EN LOS CENTROS DE
EDUCACIÓN INFANTIL Y PRIMARIAARAGÓN, BOLICHE, CATALUÑAE ISLAS BALEARES, DELTÉRMINOMUNICIPAL
DE LAS PALMAS DE GRAN CANARIA (PROYECTO 2). |
|
Date
Awarded: |
|
20/07/2007 |
|
Cost: |
|
1.092.181,12
EURO. |
|
|
|
Organisation
that calls the tender: |
|
AYUNTAMIENTO
DE LAS PALMAS DE GRAN CANARIA |
|
Objective
of Tender: |
|
SUSTITUCIÓN
Y/O AISLAMIENTO DE CUBIERTAS DE FIBROCEMENTO CON AMIANTO EN LOS CENTROS DE
EDUCACIÓN INFANTIL Y PRIMARIA LEÓN, ASTURIAS YMARÍA JESÚS PÉREZ, DEL TÉRMINO
MUNICIPAL DE LAS PALMAS DE GRAN CANARIA |
|
Date
Awarded: |
|
20/07/2007 |
|
Cost: |
|
970.766,59
EURO. |
|
|
|
Organisation
that calls the tender: |
|
DEPARTAMENTO
DE POLITICA TERRITORIAL Y OBRAS PUBLICAS DE LA COMUNIDAD AUTONOMA DE CATALUÑA |
|
Objective
of Tender: |
|
servicios
afectados por la obra: mejora local. Mejora de nudo. Rotonda en la carretera
BP- 5002, pk 8+300. Tramo: Vallromanes (XB02156SA). |
|
Date
Awarded: |
|
10/01/2007 |
|
Cost: |
|
209.855,37
EURO. |
|
|
|
Organisation
that calls the tender: |
|
ENTIDAD
PUBLICA ARAGONESA DE SERVICIOS TELEMATICOS |
|
Objective
of Tender: |
|
suministro
de casetas y torres para la instalación de sistemas de telecomunicaciones. |
|
Date
Awarded: |
|
14/12/2006 |
|
Cost: |
|
Importe
compartido entre distintos Contratistas |
|
|
|
Organisation
that calls the tender: |
|
ENTIDAD
PUBLICA ARAGONESA DE SERVICIOS TELEMATICOS |
|
Objective
of Tender: |
|
suministro
de casetas y torres para la instalación de sistemas de telecomunicaciones. |
|
Date
Awarded: |
|
14/12/2006 |
|
Cost: |
|
Importe
compartido entre distintos Contratistas |
|
|
|
Organisation
that calls the tender: |
|
MADRID
INFRAESTRUCTURAS DEL TRANSPORTE MINTRA |
|
Objective
of Tender: |
|
INSTALACION
DE SUBESTACIONES ELECTRICAS A 1500 VCC EN LA PROLONGACION DE LA LINEA 3 DE
METRO DE MADRID |
|
Date
Awarded: |
|
03/04/2006 |
|
Cost: |
|
13.772.247,62
EURO. |
|
|
|
Organisation
that calls the tender: |
|
MADRID
INFRAESTRUCTURAS DEL TRANSPORTE MINTRA |
|
Objective
of Tender: |
|
Contrato
de Subestaciones eléctricas a 1.500 Vcc en la prolongación de la Línea 3 de
Metro de Madrid |
|
Date
Awarded: |
|
17/03/2006 |
|
Cost: |
|
12.421.266,90
EURO. |
|
|
|
Organisation
that calls the tender: |
|
AYUNTAMIENTO
DE LEZUZA |
|
Objective
of Tender: |
|
Ampliación
y reforma museo etnográfico de Tiriez |
|
Date
Awarded: |
|
22/02/2006 |
|
Cost: |
|
135.800,00
EURO. |
|
|
|
Organisation
that calls the tender: |
|
MADRID
INFRAESTRUCTURAS DEL TRANSPORTE MINTRA |
|
Objective
of Tender: |
|
Contrato
de instalación de electrificación a 1.500 Vcc en la prolongación de la Línea
3 de Metro de Madrid |
|
Date
Awarded: |
|
15/02/2006 |
|
Cost: |
|
4.488.836,43
EURO. |
|
|
|
Organisation
that calls the tender: |
|
MADRID
INFRAESTRUCTURAS DEL TRANSPORTE MINTRA |
|
Objective
of Tender: |
|
ELECTRIFICACION
A 1 500 VCC EN LA PROLONGACION DE LA LINEA 3 DE METRO DE MADRID |
|
Date
Awarded: |
|
15/02/2006 |
|
Cost: |
|
4.488.836,43
EURO. |
|
|
|
Organisation
that calls the tender: |
|
MADRID
INFRAESTRUCTURAS DEL TRANSPORTE MINTRA |
|
Objective
of Tender: |
|
ELECTRIFICACION
A 1 500 VCC EN LA PROLONGACION DE LA LINEA 3 DE METRO DE MADRID MI 337 |
|
Date
Awarded: |
|
15/02/2006 |
|
Cost: |
|
4.488.836,43
EURO. |
|
|
|
Organisation
that calls the tender: |
|
MADRID
INFRAESTRUCTURAS DEL TRANSPORTE MINTRA |
|
Objective
of Tender: |
|
Contrato
de Comunicaciones de las cocheras de Hortaleza para las Líneas 1 y 4 de Metro
de Madrid |
|
Date
Awarded: |
|
19/01/2006 |
|
Cost: |
|
948.525,74
EURO. |
|
|
|
Organisation
that calls the tender: |
|
MADRID
INFRAESTRUCTURAS DEL TRANSPORTE MINTRA |
|
Objective
of Tender: |
|
COMUNICACIONES
DE LAS COCHERAS DE HORTALEZA PARA LAS LINEAS 1 Y 4 DE METRO DE MADRID |
|
Date
Awarded: |
|
19/01/2006 |
|
Cost: |
|
948.525,74
EURO. |
|
Research Summary
|
|
Company founded for many years ago, fact which provides it enough experience in its sector and enjoys good concept in general among the information sources consulted. Its billing was reduced 253.69% due to the current economical crisis. It meets with normality the payment obligations. |
|
Sources
|
|
Registry
of Commerce's Official Gazette. Own and external data bases Company References |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.20 |
|
UK Pound |
1 |
Rs.94.71 |
|
Euro |
1 |
Rs.68.60 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.