MIRA INFORM REPORT

 

 

Report No. :

309614

Report Date :

10.03.2015

 

IDENTIFICATION DETAILS

 

Name :

ELDA TRADE SRL.

 

 

Registered Office :

Via  Maestri Del Lavoro, 8

62010- Mogliano (MC)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

18.02.1988

 

 

Com. Reg. No.:

MC023-7621

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

Subject is manufacture of luggage, handbags and similars, leathergoods and saddler.

 

 

No. of Employee :

from 16 to 25

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 133% of GDP in 2013, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2013 economic growth and labor market conditions deteriorated, with growth at -1.8% and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level.

 

Source : CIA

 


Company name

 

ELDA TRADE SRL.

 

 

Via  Maestri Del Lavoro, 8

62010- Mogliano (MC) -IT-

 

 

Summary

 

Fiscal Code

:

01006570434

Legal Form

:

Limited liability company

start of Activities

:

26/03/1988

Equity

:

Over 2.582.254

Turnover Range

:

7.750.000/9.000.000

Number of Employees

:

from 16 to 25

 

 

n.b.: The Creditworthness Rate shows, in percentage, the ratio between the suggested credit opinion and the credit amount that the firm could get if the financial situation would be completely positive.

 

 

Activity

 

Manufacture of luggage, handbags and similars, leathergoods and saddlery

 

Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 01006570434

 

Foreign Trade Reg. no. : MC003477 since 21/01/1993

 

Chamber of Commerce no. : 109958 of Macerata since 06/05/1988

 

Firms' Register : MC023-7621 of Macerata since 19/02/1996

 

V.A.T. Code : 01006570434

 

R. E. C. no. : 16069 of Macerata since 01/10/1998

 

Establishment date

: 18/02/1988

Start of Activities

: 26/03/1988

Legal duration

: 31/12/2050

Nominal Capital

: 46.800

Subscribed Capital

: 46.800

Paid up Capital

: 46.800

 


Members

 

Contigiani

Elio

 

Description: \\vivek\Foreign Report Raw2\309614_files\Vuoto.gif

Born in Mogliano

(MC)

on 20/10/1952

- Fiscal Code : CNTLEI52R20F268R

 

Description: \\vivek\Foreign Report Raw2\309614_files\Vuoto.gif

Residence:

Verdi

, 93

- 62014

Corridonia

(MC)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

18/02/1988

 

Description: \\vivek\Foreign Report Raw2\309614_files\Vuoto.gif

No Prejudicial events are reported

 

Description: \\vivek\Foreign Report Raw2\309614_files\Vuoto.gif

No Protests registered

 

CONTIGIANI DAVID

 

Description: \\vivek\Foreign Report Raw2\309614_files\Vuoto.gif

Born in Mogliano

(MC)

on 04/11/1964

- Fiscal Code : CNTDVD64S04F268T

 

Description: \\vivek\Foreign Report Raw2\309614_files\Vuoto.gif

Residence:

Signorelli

, II TRAV

- 80017

Melito di Napoli

(NA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Partner

 

Description: \\vivek\Foreign Report Raw2\309614_files\Vuoto.gif

No Prejudicial events are reported

 

Description: \\vivek\Foreign Report Raw2\309614_files\Vuoto.gif

No Protests registered

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Contigiani

Elio

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Everest S.n.c. Di Compagnucci Lamberto EC.

Mogliano (MC) - IT -

00925540437

Partner

Active

Registered

AURORA SNC DI CONTIGIANI eamp; C.

Comunanza (AP) - IT -

01257440444

Partner

Withdrawn

Registered

"ELCO PROMOTION" DI CONTIGIANI ELIO

Corridonia (MC) - IT -

Proprietor

Withdrawn

Registered

IL PETTIROSSO DI VALLESI LUCIANA eamp; C.

Mogliano (MC) - IT -

00814520433

Partner

Withdrawn

Registered

El.co.pel. S.n.c. Di Contigiani Elio EDavid

Mogliano (MC) - IT -

00891720435

Partner

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Contigiani Elio

Corridonia - IT -

CNTLEI52R20F268R

23.400 .Eur

50,00

CONTIGIANI DAVID

Melito di Napoli - IT -

CNTDVD64S04F268T

23.400 .Eur

50,00

 

Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Consorzio Poliexport

Macerata - IT -

00340680438

Active

 


Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Maestri Del Lavoro,

, 8

- 62010

- Mogliano

(MC)

- IT -

 

PHONE

: 0733559013

 

FAX

: 0733559014

 

-

Branch

(Workshop)

since 12/06/1995

until 27/09/1996

 

Case Sparse,

, 2

- 62020

- Serrapetrona

(MC)

- IT -

 

Employees

: 21

 

Assistants

: 1

 

Fittings and Equipment for a value of 75.000

Eur

 

Stocks for a value of 1.780.000

Eur

 

 

Historical Information and/or Firm's Status

 

EX-MEMBERS / EX-POSITIONS:

 

CONTIGIANI DAVID

 

Description: \\vivek\Foreign Report Raw2\309614_files\Vuoto.gif

Born in Mogliano

(MC)

on 04/11/1964

- Fiscal Code : CNTDVD64S04F268T

 

Description: \\vivek\Foreign Report Raw2\309614_files\Vuoto.gif

Residence:

Signorelli

, II TRAV

- 80017

Melito di Napoli

(NA)

- IT -

 

Ex-Postions

Partner



Protests

 

Protests checking on the subject firm has given a negative result.

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

Bankers

 

The firm operates with:

 

Bank Name

Agency Name

Address

ZIP Code

City

ABI Code

CAB Code

BANCA DELLE MARCHE SPA

6055

0



Financial and Economical Analysis

 

The company is active since 1988

The economic-financial analysis has been made on the base of the b/s of the latests three years.

During the last years, it achieved profits (r.o.e. 11,19% on 2013) with an increase in 2013 (+7,23%).

The return on Investment in the last financial year was positive (10,72%) falling within the field's average.

The amount of the operating result for the year 2013 is of Eur. 536.859 with no increase in relation to the financial year 2012.

A gross operating margine for a value of Eur. 608.187 was reached. ,with no change if compared to the year before.

Very good financial situation: shareholder's equity covers short-terms debts with an indebtedness level equal to 0,39 lower than in 2012.

Subject can manage an equity capital funds for an amount of Eur. 3.113.778 on the same levels as the year before.

Eur. 1.700.388 is the amount of total debts, both commercial and of different nature, with no important change.

Bank and suppliers credit recourse is limited, 72,21 gg. is payment average period below the sector's average.

Payments are supported by good current assets.

Accounts receivable average term is high (99,36 days). within the average values of the sector.

Eur. 419.907 is the value of cash flow during the year 2013

During 2013 financial year labour costs amounted to Eur. 554.677, with a 6,99% incidence on production costs. , with a 6,65% incidence on turnover.

If compared to the sales volume (-0,19%), the impact of the financial charges is limited.



Financial Data

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

8.344.754

Profit (Loss) for the period

348.579

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

7.781.721

Profit (Loss) for the period

320.437

 

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

7.854.771

Profit (Loss) for the period

181.679

 

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

7.403.244

Profit (Loss) for the period

70.415

 

Complete balance-sheet for the year

al 31/12/2009

(in Eur

x 1)

 

Item Type

Value

Sales

6.729.406

Profit (Loss) for the period

100.974



Balance Sheets

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

Years

2013

2012

2011

 

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

. Total Intangible Fixed Assets

29.993

19.056

27.876

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

. . Industrial and commercial equipment

. . Other assets

. . Assets under construction and advances

. Total Tangible fixed assets

176.749

103.704

133.996

. FINANCIAL FIXED ASSETS

. . Equity investments

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

83.891

. . . . Within 12 months

. . . . Beyond 12 months

83.891

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

83.891

50.000

Total fixed assets

290.633

122.760

211.872

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

. . Advance payments

. Total Inventories

1.778.417

1.447.453

1.479.716

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

2.399.350

2.836.089

3.586.086

. . Beyond 12 months

17.495

26.472

8.862

. . Trade receivables

2.303.110

2.652.439

. . . . Within 12 months

2.303.110

2.652.439

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

113.735

. . . . Within 12 months

96.240

. . . . Beyond 12 months

17.495

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

210.122

. . . . Within 12 months

183.650

. . . . Beyond 12 months

26.472

. Total Credits not held as fixed assets

2.416.845

2.862.561

3.594.948

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

. . Checks

. . Banknotes and coins

. Total Liquid funds

493.761

259.895

278.397

Total current assets

4.689.023

4.569.909

5.353.061

ADJUSTMENT ACCOUNTS

. Discount on loans

. Other adjustment accounts

30.416

15.113

14.857

Total adjustments accounts

30.416

15.113

14.857

TOTAL ASSETS

5.010.072

4.707.782

5.579.790

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

46.800

46.800

46.800

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

9.360

9.360

9.360

. Reserve for Own shares

2.388.603

. Statute reserves

2.206.924

. Other reserves

2.709.039

. Accumulated Profits (Losses)

. Profit( loss) of the year

348.579

320.437

181.679

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

3.113.778

2.765.200

2.444.763

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

2.114

Employee termination indemnities

193.192

166.836

139.038

ACCOUNTS PAYABLE

. . . . Within 12 months

1.700.388

1.628.926

2.470.758

. . . . Beyond 12 months

140.991

515.407

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

103.428

435.826

. . . . Within 12 months

103.428

294.835

. . . . Beyond 12 months

140.991

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

. . . . Within 12 months

. . . . Beyond 12 months

. . Trade payables

1.486.687

1.098.226

. . . . Within 12 months

1.486.687

1.098.226

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

32.632

179.411

. . . . Within 12 months

32.632

179.411

. . . . Beyond 12 months

. . Due to social security and welfare inst.

32.373

23.930

. . . . Within 12 months

32.373

23.930

. . . . Beyond 12 months

. . Other payables

45.268

32.524

. . . . Within 12 months

45.268

32.524

. . . . Beyond 12 months

Total accounts payable

1.700.388

1.769.917

2.986.165

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

600

5.829

9.824

Total adjustment accounts

600

5.829

9.824

TOTAL LIABILITIES

5.010.072

4.707.782

5.579.790

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

8.344.754

7.781.721

7.854.771

. Changes in work in progress

114.295

-34.955

630.060

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

13.552

52.693

27.712

. . Contributions for operating expenses

. . Different income and revenues

13.552

52.693

27.712

Total value of production

8.472.601

7.799.459

8.512.543

PRODUCTION COSTS

. Raw material,other materials and consum.

5.758.568

5.065.896

6.050.272

. Services received

1.579.254

1.456.782

1.472.011

. Leases and rentals

74.000

71.053

72.633

. Payroll and related costs

554.677

515.068

504.675

. . Wages and salaries

396.439

367.787

356.633

. . Social security contributions

128.264

109.868

110.791

. . Employee termination indemnities

29.974

29.888

29.981

. . Pension and similar

. . Other costs

7.525

7.270

. Amortization and depreciation

71.328

61.328

70.878

. . Amortization of intangible fixed assets

11.581

8.019

12.445

. . Amortization of tangible fixed assets

48.174

53.309

58.433

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

11.573

. Changes in raw materials

-216.670

-2.692

-35.461

. Provisions to risk reserves

. Other provisions

. Other operating costs

114.585

114.983

46.888

Total production costs

7.935.742

7.282.418

8.181.896

Diff. between value and cost of product.

536.859

517.041

330.647

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

17.989

1.450

1.306

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

1.450

986

. . Financ.income from secur. cur.assets

320

. . Financ.income other than the above

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

. Interest and other financial expense

-33.890

-38.304

-42.328

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

42.328

Total financial income and expense

-15.901

-36.854

-41.022

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

7.707

. . Gains on disposals

. . Other extraordinary income

7.707

. Extraordinary expense

-1.963

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-1.963

Total extraordinary income and expense

5.744

Results before income taxes

526.702

480.187

289.625

. Taxes on current income

178.123

159.750

107.946

. . current taxes

178.123

159.750

107.946

. . differed taxes(anticip.)

. Net income for the period

348.579

320.437

181.679

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

348.579

320.437

181.679

 

RATIOS

Value Type

as at 31/12/2013

as at 31/12/2012

as at 31/12/2011

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,06

0,03

0,04

0,18

Elasticity Ratio

Units

0,94

0,97

0,96

0,80

Availability of stock

Units

0,35

0,31

0,27

0,20

Total Liquidity Ratio

Units

0,58

0,66

0,69

0,51

Quick Ratio

Units

0,10

0,06

0,05

0,02

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

0,39

0,50

0,90

2,38

Self Financing Ratio

Units

0,62

0,59

0,44

0,24

Capital protection Ratio

Units

0,87

0,87

0,91

0,68

Liabilities consolidation quotient

Units

0,11

0,19

0,26

0,18

Financing

Units

0,55

0,64

1,22

2,86

Permanent Indebtedness Ratio

Units

0,66

0,65

0,56

0,38

M/L term Debts Ratio

Units

0,04

0,07

0,12

0,11

Net Financial Indebtedness Ratio

Units

0,00

0,06

n.c.

1,00

CORRELATION

Fixed assets ratio

Units

11,38

25,03

14,63

1,78

Current ratio

Units

2,76

2,81

2,17

1,25

Acid Test Ratio-Liquidity Ratio

Units

1,71

1,92

1,57

0,84

Structure's primary quotient

Units

10,71

22,53

11,54

1,07

Treasury's primary quotient

Units

0,29

0,16

0,11

0,03

Rate of indebtedness ( Leverage )

%

160,90

170,25

228,23

408,81

Current Capital ( net )

Value

2.988.635

2.940.983

2.882.303

312.424

RETURN

Return on Sales

%

5,03

4,91

3,22

2,67

Return on Equity - Net- ( R.O.E. )

%

11,19

11,59

7,43

3,20

Return on Equity - Gross - ( R.O.E. )

%

16,92

17,37

11,85

8,58

Return on Investment ( R.O.I. )

%

10,72

10,98

5,93

4,36

Return/ Sales

%

6,43

6,64

4,21

3,63

Extra Management revenues/charges incid.

%

64,93

61,98

54,95

23,99

Cash Flow

Value

419.907

381.765

252.557

112.609

Operating Profit

Value

536.859

517.041

330.647

127.644

Gross Operating Margin

Value

608.187

578.369

401.525

230.719

MANAGEMENT

Credits to clients average term

Days

99,36

122,71

n.c.

101,46

Debts to suppliers average term

Days

72,21

59,96

n.c.

94,66

Average stock waiting period

Days

76,72

66,96

67,82

56,34

Rate of capital employed return ( Turnover )

Units

1,67

1,65

1,41

1,34

Rate of stock return

Units

4,69

5,38

5,31

6,30

Labour cost incidence

%

6,65

6,62

6,43

12,44

Net financial revenues/ charges incidence

%

-0,19

-0,47

-0,52

-1,48

Labour cost on purchasing expenses

%

6,99

7,07

6,17

12,90

Short-term financing charges

%

1,99

2,16

1,42

3,49

Capital on hand

%

60,04

60,50

71,04

74,43

Sales pro employee

Value

38.812

486.357

523.651

253.464

Labour cost pro employee

Value

2.579

32.191

33.645

32.147

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

The present report is supplied for Your exclusive use and is bond to the general conditions of the contract. Personal Data collection and treatment, reported, are conform to our company's activities and to Your mandate conferred to us by Your request, for the purposes in relation to Marketing Management, Sales and Monetary Administration. It does not contain, nor could contain, information cancelled by a justified opposition right.

 

 

Market / Territory Data

 

 

Population living in the province

:

Description: \\vivek\Foreign Report Raw2\309614_files\Spazio.gif313.225

Population living in the region

:

Description: \\vivek\Foreign Report Raw2\309614_files\Spazio.gif1.518.780

Number of families in the region

:

Description: \\vivek\Foreign Report Raw2\309614_files\Spazio.gif577.034

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Description: \\vivek\Foreign Report Raw2\309614_files\Spazio.gif496

- per non food products

:

Description: \\vivek\Foreign Report Raw2\309614_files\Spazio.gif1.837

- per energy consume

:

Description: \\vivek\Foreign Report Raw2\309614_files\Spazio.gif122

 

Sector Data

 

The values are calculated on a base of 923 significant companies.

The companies cash their credits on an average of 101 dd.

The average duration of suppliers debts is about 95 dd.

The sector's profitability is on an average of 2,67%.

The labour cost affects the turnover in the measure of 12,44%.

Goods are held in stock in a range of 56 dd.

The difference between the sales volume and the resources used to realize it is about 1,34.

The employees costs represent the 12,90% of the production costs.

 

Statistical Detrimental Data

 

Statistically the trade activity passes through serious crises.

The area is statistically considered moderately risky.

In the region 9.333 protested subjects are found; in the province they count to 2.345.

The insolvency index for the region is 0,62, , while for the province it is 0,76.

Total Bankrupt companies in the province : 1.502.

Total Bankrupt companies in the region : 6.005.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.61

UK Pound

1

Rs.94.39

Euro

1

Rs.67.96

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ASH

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.