|
Report No. : |
311360 |
|
Report Date : |
10.03.2015 |
IDENTIFICATION DETAILS
|
Name : |
SANGHI BROTHERS (INDORE) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
6, Manoramaganj, AB Road, Indore – 452001, Madhya Pradesh |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
06.04.1950 |
|
|
|
|
Com. Reg. No.: |
10-000586 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 20.077 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U35999MP1950PTC000586 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is primarily engaged in the business of Sales of
Commercial Vehicles, Passenger Cars and their Spare Parts etc and also engaged
in the business of Plying of Barges, Logistic activities, Booking Commission
and Rendering of Services, Manufacturing and Trading of Copper Bars, Strips
and Foils etc. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. Profitability of the company seems to be low during 2014. However,
general financial position of the company seems to be decent. Trade relations are fair. Business is active. Payment terms are slow
but correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank facilities: BB+ |
|
Rating Explanation |
Have moderate risk of defaulter. |
|
Date |
09.04.2014 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term bank facilities: A4+ |
|
Rating Explanation |
Have minimal degree of safety and carry high credit risk. |
|
Date |
09.04.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
LOCATIONS
|
Registered Office /
Head Office: |
6, Manoramaganj, AB Road, Indore – 452001, Madhya Pradesh, India |
|
Tel. No.: |
91- 731-2490361, 4006061, 2490362, 4208385, 4207238, 4278343,
4258384 |
|
Fax No.: |
91-731-2492741 |
|
E-Mail : |
|
|
|
|
|
Factory: |
38-B and C, Industrial Area, Sector No. 1, A B Road, Dewas – 455001,
Madhya Pradesh, India |
|
Tel. No.: |
91-7272 258230 |
|
|
|
|
Showroom and Workshop: |
MR 11, Mangal Compound, Ring Road, Gram Pipliyakumar,
Dewas Naka, Indore – 452010, Madhya Pradesh, India |
|
Tel. No.: |
91- 731-2572355, 2572356 |
DIRECTORS
As on 30.09.2014
|
Name : |
Mr. Sharad Kumar Sanghi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
04.09.1967 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00111432 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Gitanjali Sanghi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.01.1985 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00754612 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Ragini Sanghi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
25 ,Palasia Main Road, Indore – 452001, Madhya Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.10.1974 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00111553 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Priya Sanghi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00111625 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Jyotsana Sanghi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.08.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00111677 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sandeep Chandra |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.09.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Raveesh Balchandra Bafna |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
04.01.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02744111 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ashok Deshprabhu |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.09.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00289175 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Sharad Kumar Sanghi S/o Lae Mr. Sohan Lal Sanghi |
|
11041 |
|
Geeta Sanghi W/O Mr. Sharad Kumar Sanghi |
|
1533 |
|
Ragini Sanghi D/O Mr. Sharad Kumar Sanghi |
|
3330 |
|
Priya Sanghi D/O Mr. Sharad Kumar Sanghi |
|
477 |
|
Jyotsana Sanghi D/O Mr. Sharad Kumar Sanghi |
|
2260 |
|
Ragini Priya AOP |
|
322 |
|
S K Pandit |
|
15 |
|
Peter Naharwar |
|
3 |
|
Sandeep Chandra |
|
2 |
|
Raveesh Bafna |
|
2 |
|
Suresh Kumar Sanghi S/O Late Mr. Sohan Lal Sanghi |
|
23 |
|
Suresh K Sanghi (HUF) |
|
230 |
|
Rajesh Kumar Sanghi S/O Mr. Suresh K Sanghi |
|
190 |
|
Anuradha JAmwal |
|
149 |
|
Ratan Kumar Sanghi |
|
175 |
|
Nitin Kumar Sanghi |
|
138 |
|
Pushpa Sanghi |
|
69 |
|
Amrit Kumar Sanghi |
|
49 |
|
Ajay Kumar Sanghi |
|
46 |
|
Vijay Kumar Sanghi |
|
23 |
|
Total |
|
20077 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2014
|
Category |
Percentage |
|
Directors or relatives of Directors |
94.56 |
|
Other top fifty shareholders |
5.44 |
|
Total |
100.00 |
%20PRIVATE%20LIMITED%20-%20311360%2010-Mar-2015_files/image016.gif)
BUSINESS DETAILS
|
Line of Business : |
Subject is primarily engaged in the business of Sales of
Commercial Vehicles, Passenger Cars and their Spare Parts etc and also engaged
in the business of Plying of Barges, Logistic activities, Booking Commission
and Rendering of Services, Manufacturing and Trading of Copper Bars, Strips
and Foils etc. |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Available |
|
|
|
|
Imports : |
Not Available |
|
|
|
|
Terms : |
Not Available |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Customers : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
State Bank of India, RM-ME, Sales Hub, Prince Yeshwant Road Branch, Indore - 452001, Madhya Pradesh, India State Bank of India, Siyaganj Branch, Indore - 452001, Madhya Pradesh, India ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India Central Bank of India Limited, Phase I, Palika Plaza, IInd Floor, M.T.H. Compound, Indore - 452007, Madhya Pradesh, India Central Bank of India, Siyaganj Branch, Indore, Madhya
Pradesh, India |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Finance Institute: |
Madhya Pradesh Financial Corporation Limited, Finance House,
A.B. Road, Indore - 452001, Madhya Pradesh, India |
|
|
|
|
Auditors : |
|
|
Name : |
R.D. Joshi and Company Chartered Accountants |
|
Address : |
Shiv Vilas Palace, Rajwada, Indore, Madhya Pradesh, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AADFR9289F |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates: |
|
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
155000 |
Equity Shares |
Rs.1000/- each |
Rs. 155.000 Million |
|
1500000 |
Equity Shares |
Rs.10/- each |
Rs. 15.000 Million |
|
|
|
|
|
|
|
Total |
|
Rs. 170.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20077 |
Equity Shares |
Rs.1000/- each |
Rs. 20.077
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
20.077 |
13.077 |
13.077 |
|
(b) Reserves & Surplus |
526.309 |
516.265 |
531.611 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
546.386 |
529.342 |
544.688 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
330.036 |
245.165 |
176.105 |
|
(b) Deferred tax liabilities
(Net) |
48.455 |
51.278 |
34.482 |
|
(c) Other long term
liabilities |
47.255 |
28.058 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
425.746 |
324.501 |
210.587 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1101.963 |
1732.285 |
1652.369 |
|
(b) Trade payables |
86.254 |
241.385 |
236.169 |
|
(c) Other current liabilities |
344.788 |
195.527 |
173.020 |
|
(d) Short-term provisions |
30.811 |
20.305 |
48.244 |
|
Total
Current Liabilities (4) |
1563.816 |
2189.502 |
2109.802 |
|
|
|
|
|
|
TOTAL |
2535.948 |
3043.345 |
2865.077 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
988.060 |
820.819 |
727.940 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
57.856 |
69.917 |
12.781 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
16.974 |
17.650 |
16.950 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
1062.890 |
908.386 |
757.671 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
746.287 |
909.365 |
1319.597 |
|
(c) Trade receivables |
556.950 |
727.668 |
486.940 |
|
(d) Cash and cash equivalents |
27.571 |
109.400 |
68.458 |
|
(e) Short-term loans and
advances |
142.250 |
388.526 |
232.411 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
1473.058 |
2134.959 |
2107.406 |
|
|
|
|
|
|
TOTAL |
2535.948 |
3043.345 |
2865.077 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
|
10316.185 |
|
|
|
Other Income |
|
|
|
|
|
TOTAL |
7258.314 |
10316.185 |
11578.183 |
|
|
|
|
|
|
|
Less |
EXPENSES |
7008.129 |
10041.717 |
11213.122 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
250.185 |
274.468 |
365.061 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
180.489 |
236.527 |
180.219 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
69.696 |
37.941 |
184.842 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
52.417 |
48.265 |
45.784 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE EXCEPTIONAL ITEM |
17.279 |
(10.325) |
139.058 |
|
|
|
|
|
|
|
|
EXCEPTIONAL ITEM |
0.000 |
12.645 |
0.000 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE TAX |
17.279 |
2.320 |
139.058 |
|
|
|
|
|
|
|
|
TAX |
0.277 |
17.667 |
21.566 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
17.002 |
(15.347) |
117.492 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
846.84 |
NA |
NA |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.70 |
0.08 |
4.90 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.03 |
0.00 |
0.26 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.62 |
3.74 |
3.36 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.94 |
0.98 |
1.00 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
13.077 |
13.077 |
20.077 |
|
Reserves & Surplus |
531.611 |
516.265 |
526.309 |
|
Net
worth |
544.688 |
529.342 |
546.386 |
|
|
|
|
|
|
long-term borrowings |
176.105 |
245.165 |
330.036 |
|
Short term borrowings |
1652.369 |
1732.285 |
1101.963 |
|
Total
borrowings |
1828.474 |
1977.450 |
1431.999 |
|
Debt/Equity
ratio |
3.357 |
3.736 |
2.621 |
%20PRIVATE%20LIMITED%20-%20311360%2010-Mar-2015_files/image018.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Total Income |
11578.183 |
10316.185 |
7258.314 |
|
|
|
(10.900) |
(29.641) |
%20PRIVATE%20LIMITED%20-%20311360%2010-Mar-2015_files/image020.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Total Income |
11578.183 |
10316.185 |
7258.314 |
|
Profit |
117.492 |
(15.347) |
17.002 |
|
|
1.01% |
(0.15%) |
0.23% |
%20PRIVATE%20LIMITED%20-%20311360%2010-Mar-2015_files/image022.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
OPERATING
PERFORMANCE:
In FY 2013-14, the global economy continued to face stiff challenges, with key economies struggling to match the growth rates of 2012. In India, GDP continued to grow, although at much slower rate than previous year, in the face of rising inflation and tight monetary policies. While such challenging phases are inevitable in every business, what helped their Company to sustain and overcome difficulties were their operational and internal effiencies.
The Company’s consolidated revenue diminished to Rs.7258.300 Million, in the financial year 2013-14 from Rs.10316.100 Million in previous year, a fall of 30%.
PERFORMANCE OF
DIVISIONS:
Commercial Vehicle
Division:
The Division recorded sales of 7621 vehicles, during the year under review compared to 13256 vehicles during previous financial year registering a decline of 42.50%. The TML has launched Prima range in M and HCV segment, Ultra in LCV/ICV segment, Tata Ace Dicor and Face Lifted version of Tata Magic during the year.
Further stable Government both in State and Center, certain decisive policy measures as regards infrastructure, constructions and mining projects besides roll back of entry tax by the State Government are likely to have positive impact in the growth of CVs.
The Company was awarded highest market share award on MCV buses in Western region for FY 13-14 by TML
Passenger Car
Division:
The Domestic Car Industry continued to reel under general economic slowdown followed by weak sentiments in general and lack of new Models vis-à-vis other automotive manufacturers and the customer perception in particular has severely affected the market for Tata passenger vehicles. The Company sold 1213 vehicles (including 157 Tata Motor Assured cars) during the year under review as against 2432 vehicles (including 380 Tata Motor Assured cars) in the previous financial year registering a decline of 50%. The volumes are likely to increase with the recently launched Zest with advanced features such as safety, driving Comfort, fuel efficiency and durability.
JLR (Jaguar Land
Rover) Division:
During the year, the Division recorded a turnover of Rs.372.400 Million with the sale of 69 units, as against Rs.324.600 Million and 64 units during the FY 12-13 respectively. The Division has successfully gathered a market share of 27% in the segment in its 2nd year of operation amidst established players viz. Audi, BMW, Mercedes etc.
FIAT Division:
During the first full year of the operations, the Division recorded a turnover of Rs.136.200 Million with the sale of 238 Vehicles. The FIAT has recently unveiled the Grande Punto Evo and planning to launch Fiat Avventura Crossover in the month of Sept. 2014 and Abarth Punto , Jeep Cherokee and Wrangler are likely to be launched in the year 2016.
Spare Parts Division:
The Division reported a sale of Rs.209.600 Million in the financial year 2013-14 as compared to Rs.204.700 Million in the previous year recording an increase of 2.39% of Commercial and Passenger Vehicles.
Shipping Division:
Due to ban on mining by Government of Goa followed by Supreme Court order the mining business in the State continued to remain standstill during the financial year 2013 14 resulting in net loss of Rs.25.800 Million as compared to Rs.17.700 Million during the previous financial year. This loss of Rs.25.800 Million is inclusive of Rs. 7.500 Million paid during the financial year 2013-14 to 46 members of crew retrenched due to closure of operations and thereby arrested crew liability during the year by retrenching all the members of crew effective March, 2013. However, skeleton crew has been retained/ appointed on daily wages as watch keepers to look after the idling barges.
On 21st April, 2014, Apex court vacated its ban order by restricting mining in Goa to maximum of 20 million tons by directing Government of Goa to frame Policy on Mining. Government of Goa is expected to decide on Policy on Mining before end of September, 2014. Though, Government of Goa started auctioning dumps available at various River Side Plots of different Exporters, full fledge mining with restrictions upto 20 million tons is expected to resume by December, 2014.It is feared that the barges may not get the desired number of trips as in the past but, may be able to generate adequate revenue to arrest further losses.
Travel Division:
The gross booking commission of the Division during the year under review has gone down to Rs.8.423 Million vis-à-vis Rs.9.264 Million during the previous year
Metal Division:
The Division reported a turnover of Rs.171.300 Million during the financial year 2013-14 as compared to Rs.Rs.392.900 Million during the previous financial year primarily because of closure of the plant for over 4 months consequent to withdrawal of arrangement by Chandra Proteco Limited. The Company is in advanced stage of negotiations with Chinese supplier for acquiring Rolling Mill and Slitting Line for manufacturing of high value added copper foil products for better margins.
Logistics Division:
The Division earned Gross revenue of Rs.22.940 Million as compared to Rs.31.231 Million registering a fall of 26.54%.
FUTURE OUTLOOK:
Financial Year 2013-14 has been a challenging year with subdued economic growth, as a result of higher inflation, higher interest rates, lower industrial growth and lower investments in the country, along with the poor condition of the global economy. However, the Indian economy is expected to perform comparatively better in the coming years. With a stable government at the centre, significant policy changes are anticipated in the near future. The government focus on infrastructure development, more foreign direct investment inflow and more transparency in governance is likely to significantly increase the business confidence in the country.
CORPORATE INFORMATION
Subject formed and registered under Companies Act, 1956. The Company is primarily engaged in the business of Sales of Commercial Vehicles, Passenger Cars of Tata Motors Limited, Fiat and Jaguar-Land Rover and their Spare Parts etc. The company is also engaged in the business of Plying of Barges, Logistic activities, Booking Commission and Rendering of Services, Manufacturing and Trading of Copper Bars, Strips and Foils etc.
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Short-term
borrowings |
|
|
|
Term loans from banks |
372.524 |
1106.808 |
|
Total |
372.524 |
1106.808 |
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10420553 |
26/03/2013 |
3,600,000.00 |
STATE BANK OF INDIA |
SIYAGANJ BRANCH,
INDORE, MADHYA PRADESH - 452001, |
B73418659 |
|
2 |
10395548 |
01/04/2013 * |
140,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE
CIRCLE, ALKAPURI, BARODA, GUJ |
B72400344 |
|
3 |
10357751 |
30/05/2012 |
80,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE
CIRCLE, ALKAPURI, BARODA, GUJ |
B40456428 |
|
4 |
10345620 |
26/03/2014 * |
475,000,000.00 |
STATE BANK OF INDIA |
STATE BANK OF
INDIA, A.B. ROAD, INDORE, MADHYA PR |
C02787729 |
|
5 |
10341225 |
29/01/2012 |
4,000,000.00 |
TATA MOTORS FINANCE LIMITED |
C/O. TATA MOTORS LIMITED,
3RD FLOOR,, NANAVATI MA |
B34577387 |
|
6 |
10301294 |
14/02/2012 * |
55,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE
CIRCLE, ALKAPURI, BARODA, GUJ |
B33517210 |
|
7 |
10217684 |
22/03/2013 * |
521,300,000.00 |
STATE BANK OF INDIA |
COMMERCIAL BRANCH,,
A B ROAD, NEAR GPO,, INDORE, |
B73493488 |
|
8 |
10117057 |
26/05/2008 |
45,000,000.00 |
STATE BANK OF INDORE |
SIYAGANJ,, INDORE, MADHYA PRADESH - 452001, INDIA |
A41758764 |
|
9 |
10077539 |
01/05/2012 * |
135,000,000.00 |
STATE BANK OF INDIA |
SIYAGANJ BRANCH,,
INDORE, MADHYA PRADESH - 452001, |
B39543285 |
|
10 |
10057550 |
06/06/2007 |
27,000,000.00 |
CENTRAL BANK OF INDIA LIMITED |
CFB SIYAGANJ
BRANCH, MTH COMPOUND PALIKA PLAZA, I |
A17673823 |
* Date of charge modification
FIXED ASSETS
Tangible assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.62 |
|
|
1 |
Rs.94.39 |
|
Euro |
1 |
Rs.67.96 |
INFORMATION DETAILS
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
47 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.