MIRA INFORM REPORT

 

 

Report No. :

311360

Report Date :

10.03.2015

 

IDENTIFICATION DETAILS

 

Name :

SANGHI BROTHERS (INDORE) PRIVATE LIMITED

 

 

Registered Office :

6, Manoramaganj, AB Road, Indore – 452001, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.04.1950

 

 

Com. Reg. No.:

10-000586

 

 

Capital Investment / Paid-up Capital :

Rs. 20.077 Million

 

 

CIN No.:

[Company Identification No.]

U35999MP1950PTC000586

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is primarily engaged in the business of Sales of Commercial Vehicles, Passenger Cars and their Spare Parts etc and also engaged in the business of Plying of Barges, Logistic activities, Booking Commission and Rendering of Services, Manufacturing and Trading of Copper Bars, Strips and Foils etc.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Profitability of the company seems to be low during 2014. However, general financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CARE

Rating

Long term bank facilities: BB+

Rating Explanation

Have moderate risk of defaulter.

Date

09.04.2014

 

 

Rating Agency Name

CARE

Rating

Short term bank facilities: A4+

Rating Explanation

Have minimal degree of safety and carry high credit risk.

Date

09.04.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

LOCATIONS

 

Registered Office / Head Office:

6, Manoramaganj, AB Road, Indore – 452001, Madhya Pradesh, India

Tel. No.:

91- 731-2490361, 4006061, 2490362, 4208385, 4207238, 4278343, 4258384

Fax No.:

91-731-2492741

E-Mail :

akmcafiling@gmail.com

 

 

Factory:

38-B and C, Industrial Area, Sector No. 1, A B Road, Dewas – 455001, Madhya Pradesh, India

Tel. No.:

91-7272 258230

 

 

Showroom and Workshop:

MR 11, Mangal Compound, Ring Road, Gram Pipliyakumar, Dewas Naka, Indore – 452010, Madhya Pradesh, India

Tel. No.:

91- 731-2572355, 2572356

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Sharad Kumar Sanghi

Designation :

Managing director

Date of Appointment :

04.09.1967

DIN No.:

00111432

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U35999MP1950PTC000586

SANGHI BROTHERS (INDORE) PVT LTD

Managing director

04-09-67

04-09-67

-

Active

NO

2

U91990MP1951GAP000736

THE MADHYA PRADESH FLYING CLUB LIMITED

Director

30-11-67

30-11-67

-

Active

NO

3

U45203MP1979PTC001548

VEER EARTH MOVERS AND DEVELOPERS PRIVATE LIMITED

Director

01-11-80

01-11-80

-

Active

NO

4

U67120MP1982PLC001908

SANGHI FINANCE & INVESTMENT LIMITED

Director

23-01-82

23-01-82

-

Amalgamated

NO

5

U01122MP1994PTC008345

BARWAHA AGRO PLANTATION PRIVATE LIMITED

Director

18-05-94

18-05-94

-

Active

NO

6

U63090MP1994PTC008466

SKY MASTERS PVT LTD

Director

12-07-94

12-07-94

01-02-11

Active

NO

7

L66000MH1943PLC003899

JAYABHARAT CREDIT LIMITED

Director

13-07-94

13-07-94

01-04-14

Active

NO

8

U40106MP1995PTC010146

JYOTI COPPER CRAFT PRIVATE LIMITED

Director

10-11-95

10-11-95

-

Amalgamated

NO

9

U01122MP1994PTC008347

RAGINI ESTATES PRIVATE LIMITED

Director

01-03-05

01-03-05

-

Active

NO

10

U70109MP1994PTC008346

SNEHSUN ESTATES PRIVATE LIMITED

Director

01-03-05

01-03-05

-

Active

NO

11

U34300MP1985PTC002753

HARSH AUTOMOBILES PVT LTD

Managing director

01-03-10

01-07-08

-

Active

NO

12

U51109MH2008PTC180143

CONSERVATION CORPORATION OF INDIA PRIVATE LIMITED

Whole-time director

25-12-08

25-12-08

-

Amalgamated

NO

13

U55101MH2008PTC186772

CONSERVATION CORPORATION OF INDIA PRIVATE LIMITED

Director

24-07-09

09-04-09

-

Active

NO

14

U03410MP2006PTC018374

SANGHI VINTAGE AND CLASSIC CARS PRIVATE LIMITED

Director

27-09-10

01-03-10

-

Active

NO

15

U34201MP1985PTC002984

ARPIJAY FABRICATORS PRIVATE LIMITED

Director

01-09-11

18-10-10

-

Active

NO

16

U70101MP1979PTC001537

GEETA ESTATES PVT. LTD

Director

30-09-11

19-10-10

-

Active

NO

17

U01111MP1994PTC008277

RAJPUTANA PLANTATIONS PVT LTD

Director

29-09-14

19-10-10

-

Active

NO

18

U60231MP2011PTC025495

MULTI PURPOSE LOGISTICS PRIVATE LIMITED

Managing director

31-03-11

04-03-11

18-12-13

Active

NO

19

U50100MP2012PTC027469

S.G.S. MOTORS PRIVATE LIMITED

Managing director

12-01-12

12-01-12

-

Active

NO

20

U01407MP2012PTC028142

CHASE AGRITECH PRIVATE LIMITED

Director

03-04-12

03-04-12

-

Active

NO

21

U34300MP1984PTC002566

RAASHI AUTO CARE PRIVATE LIMITED

Director

30-09-14

23-07-14

-

Active

NO

 

 

Name :

Mrs. Gitanjali Sanghi

Designation :

Director

Date of Appointment :

24.01.1985

DIN No.:

00754612

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U70101MP1979PTC001537

GEETA ESTATES PVT. LTD

Director

18-08-79

18-08-79

14-07-11

Active

NO

2

U45203MP1979PTC001548

VEER EARTH MOVERS AND DEVELOPERS PRIVATE LIMITED

Director

12-05-81

12-05-81

15-06-13

Active

NO

3

U35999MP1950PTC000586

SANGHI BROTHERS (INDORE) PVT LTD

Director

24-01-85

24-01-85

-

Active

NO

4

U01122MP1994PTC008345

BARWAHA AGRO PLANTATION PRIVATE LIMITED

Director

18-05-94

18-05-94

14-07-11

Active

NO

5

U63090MP1994PTC008466

SKY MASTERS PVT LTD

Director

12-07-94

12-07-94

-

Active

NO

6

U40106MP1995PTC010146

JYOTI COPPER CRAFT PRIVATE LIMITED

Director

10-11-95

10-11-95

-

Amalgamated

NO

7

U01122MP1994PTC008347

RAGINI ESTATES PRIVATE LIMITED

Director

30-12-04

30-12-04

-

Active

NO

8

U70109MP1994PTC008346

SNEHSUN ESTATES PRIVATE LIMITED

Director

30-12-04

30-12-04

-

Active

NO

9

U03410MP2006PTC018374

SANGHI VINTAGE AND CLASSIC CARS PRIVATE LIMITED

Director

06-02-06

06-02-06

19-03-13

Active

NO

 

 

Name :

Ms. Ragini Sanghi

Designation :

Director

Address :

25 ,Palasia Main Road, Indore – 452001, Madhya Pradesh, India 

Date of Birth/Age :

15.10.1974

Date of Appointment :

30.09.2014

DIN No.:

00111553

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01122MP1994PTC008347

RAGINI ESTATES PRIVATE LIMITED

Director

18-05-94

18-05-94

-

Active

NO

2

U63090MP1994PTC008466

SKY MASTERS PVT LTD

Director

12-07-94

12-07-94

-

Active

NO

3

U34201MP1985PTC002984

ARPIJAY FABRICATORS PRIVATE LIMITED

Director

12-12-94

12-12-94

14-06-13

Active

NO

4

U40106MP1995PTC010146

JYOTI COPPER CRAFT PRIVATE LIMITED

Director

10-11-95

10-11-95

-

Amalgamated

NO

5

U35999MP1950PTC000586

SANGHI BROTHERS (INDORE) PVT LTD

Director

30-09-14

29-08-96

-

Active

NO

6

U01111MP1994PTC008277

RAJPUTANA PLANTATIONS PVT LTD

Director

26-06-02

26-06-02

14-06-13

Active

NO

7

U34300MP1985PTC002753

HARSH AUTOMOBILES PVT LTD

Managing director

01-03-10

02-09-02

-

Active

NO

8

U70109MP1994PTC008346

SNEHSUN ESTATES PRIVATE LIMITED

Director

30-12-04

30-12-04

-

Active

NO

9

U03410MP2006PTC018374

SANGHI VINTAGE AND CLASSIC CARS PRIVATE LIMITED

Director

06-02-06

06-02-06

19-03-13

Active

NO

10

U50100MP2012PTC027469

S.G.S. MOTORS PRIVATE LIMITED

Director

12-01-12

12-01-12

25-06-13

Active

NO

 

 

Name :

Ms. Priya Sanghi

Designation :

Managing director

Date of Appointment :

01.04.2010

DIN No.:

00111625

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U35999MP1950PTC000586

SANGHI BROTHERS (INDORE) PVT LTD

Managing director

01-04-10

01-07-99

-

Active

NO

2

U01122MP1994PTC008347

RAGINI ESTATES PRIVATE LIMITED

Director

18-06-02

18-06-02

20-02-08

Active

NO

3

U34201MP1985PTC002984

ARPIJAY FABRICATORS PRIVATE LIMITED

Director

30-09-02

30-09-02

01-03-08

Active

NO

4

U03410MP2006PTC018374

SANGHI VINTAGE AND CLASSIC CARS PRIVATE LIMITED

Director

06-02-06

06-02-06

19-03-13

Active

NO

5

U40106MP1995PTC010146

JYOTI COPPER CRAFT PRIVATE LIMITED

Director

22-05-06

22-05-06

13-05-08

Amalgamated

NO

6

U55101MP2008PTC020800

BLUE JAY ENTERTAINMENT & DEVELOPERS PRIVATE LIMITED

Director

25-09-09

04-03-09

-

Active

NO

7

U34300MP1985PTC002753

HARSH AUTOMOBILES PVT LTD

Director

27-09-10

01-02-10

-

Active

NO

8

U60231MP2011PTC025495

MULTI PURPOSE LOGISTICS PRIVATE LIMITED

Director

04-03-11

04-03-11

31-03-11

Active

NO

9

U50100MP2012PTC027469

S.G.S. MOTORS PRIVATE LIMITED

Director

12-01-12

12-01-12

-

Active

NO

10

U01407MP2012PTC028142

CHASE AGRITECH PRIVATE LIMITED

Director

03-04-12

03-04-12

-

Active

NO

 

 

Name :

Ms. Jyotsana Sanghi

Designation :

Managing director

Date of Appointment :

29.08.2011

DIN No.:

00111677

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U35999MP1950PTC000586

SANGHI BROTHERS (INDORE) PVT LTD

Managing director

29-08-11

22-07-05

-

Active

NO

2

U03410MP2006PTC018374

SANGHI VINTAGE AND CLASSIC CARS PRIVATE LIMITED

Director

06-02-06

06-02-06

-

Active

NO

3

U34201MP1985PTC002984

ARPIJAY FABRICATORS PRIVATE LIMITED

Director

10-02-06

10-02-06

-

Active

NO

4

U40106MP1995PTC010146

JYOTI COPPER CRAFT PRIVATE LIMITED

Director

22-05-06

22-05-06

-

Amalgamated

NO

5

U34300MP1985PTC002753

HARSH AUTOMOBILES PVT LTD

Director

27-09-10

10-10-09

03-10-13

Active

NO

6

U70101MP1979PTC001537

GEETA ESTATES PVT. LTD

Director

27-09-10

01-02-10

-

Active

NO

7

U45203MP1979PTC001548

VEER EARTH MOVERS AND DEVELOPERS PRIVATE LIMITED

Director

27-06-11

01-02-10

-

Active

NO

8

U01122MP1994PTC008345

BARWAHA AGRO PLANTATION PRIVATE LIMITED

Director

27-06-11

01-02-10

-

Active

NO

9

U01122MP1994PTC008347

RAGINI ESTATES PRIVATE LIMITED

Director

27-06-11

19-10-10

-

Active

NO

10

U70109MP1994PTC008346

SNEHSUN ESTATES PRIVATE LIMITED

Director

27-06-11

19-10-10

-

Active

NO

11

U01111MP1994PTC008277

RAJPUTANA PLANTATIONS PVT LTD

Director

30-06-11

19-10-10

-

Active

NO

12

U60231MP2011PTC025495

MULTI PURPOSE LOGISTICS PRIVATE LIMITED

Director

01-11-11

04-03-11

-

Active

NO

13

U50100MP2012PTC027469

S.G.S. MOTORS PRIVATE LIMITED

Director

12-01-12

12-01-12

-

Active

NO

14

U34300MP1984PTC002566

RAASHI AUTO CARE PRIVATE LIMITED

Director

06-09-12

21-01-12

-

Active

NO

 

 

Name :

Mr. Sandeep Chandra

Designation :

Director

Date of Appointment :

27.09.2010

DIN No.:

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15422UP1933PLC000489

L H SUGAR FACTORIES LIMITED

Whole-time director

11-11-09

08-11-05

10-01-14

Active

NO

2

L74899DL1993PLC051981

INTEGRATED CAPITAL SERVICES LIMITED

Director

23-05-09

09-01-09

-

Active

NO

3

U35999MP1950PTC000586

SANGHI BROTHERS (INDORE) PRIVATE LIMITED

Director

27-09-10

04-01-10

-

Active

NO

 

 

Name :

Mr. Raveesh Balchandra Bafna

Designation :

Director

Date of Appointment :

04.01.2010

DIN No.:

02744111

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U35999MP1950PTC000586

SANGHI BROTHERS (INDORE) PRIVATE LIMITED

Director

30-09-09

01-07-09

-

Active

NO

2

U70101MP1979PTC001537

GEETA ESTATES PRIVATE LIMITED

Director

27-09-10

01-02-10

-

Active

NO

3

U45203MP1979PTC001548

VEER EARTH MOVERS AND DEVELOPERS PRIVATE LIMITED

Director

27-09-10

01-02-10

-

Active

NO

4

U63090MP1994PTC008466

SKY MASTERS PRIVATE LIMITED

Director

27-09-10

16-02-10

-

Active

NO

5

U60231MP2011PTC025495

MULTI PURPOSE LOGISTICS PRIVATE LIMITED

Director

01-11-11

31-03-11

-

Active

NO

 

 

Name :

Mr. Ashok Deshprabhu

Designation :

Director

Date of Appointment :

27.09.2010

DIN No.:

00289175

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U34201MP1985PTC002984

ARPIJAY FABRICATORS PRIVATE LIMITED

Director

30-03-91

30-03-91

-

Active

NO

2

U35999MP1950PTC000586

SANGHI BROTHERS (INDORE) PRIVATE LIMITED

Director

27-09-10

27-08-10

-

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Sharad Kumar Sanghi S/o Lae Mr. Sohan Lal Sanghi

 

11041

Geeta Sanghi W/O Mr. Sharad Kumar Sanghi

 

1533

Ragini Sanghi D/O Mr. Sharad Kumar Sanghi

 

3330

Priya Sanghi D/O Mr. Sharad Kumar Sanghi

 

477

Jyotsana Sanghi D/O Mr. Sharad Kumar Sanghi

 

2260

Ragini Priya AOP

 

322

S K Pandit

 

15

Peter Naharwar

 

3

Sandeep Chandra

 

2

Raveesh Bafna

 

2

Suresh Kumar Sanghi S/O Late Mr. Sohan Lal Sanghi

 

23

Suresh K Sanghi (HUF)

 

230

Rajesh Kumar Sanghi S/O Mr. Suresh K Sanghi

 

190

Anuradha JAmwal

 

149

Ratan Kumar Sanghi

 

175

Nitin Kumar Sanghi

 

138

Pushpa Sanghi

 

69

Amrit Kumar Sanghi

 

49

Ajay Kumar Sanghi

 

46

Vijay Kumar Sanghi

 

23

Total

 

20077

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

94.56

Other top fifty shareholders

5.44

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is primarily engaged in the business of Sales of Commercial Vehicles, Passenger Cars and their Spare Parts etc and also engaged in the business of Plying of Barges, Logistic activities, Booking Commission and Rendering of Services, Manufacturing and Trading of Copper Bars, Strips and Foils etc.

 

 

Brand Names :

Not Available 

 

 

Agencies Held :

Not Available 

 

 

Exports :

Not Available 

 

 

Imports :

Not Available 

 

 

Terms :

Not Available 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available 

Name of the Person :

Not Available 

Contact No.:

Not Available 

Since How Long Known :

Not Available 

Maximum Limit Dealt :

Not Available 

Experience :

Not Available 

Remark:

Not Available 

 

 

Customers :

Reference :

Not Available 

Name of the Person :

Not Available 

Contact No.:

Not Available 

Since How Long Known :

Not Available 

Maximum Limit Dealt :

Not Available 

Experience :

Not Available 

Remark:

Not Available 

 

 

No. of Employees :

Not Available 

 

 

Bankers :

State Bank of India, RM-ME, Sales Hub, Prince Yeshwant Road Branch, Indore - 452001, Madhya Pradesh, India

State Bank of India, Siyaganj Branch, Indore - 452001, Madhya Pradesh, India

ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

Central Bank of India Limited, Phase I, Palika Plaza, IInd Floor, M.T.H. Compound, Indore - 452007, Madhya Pradesh, India

Central Bank of India, Siyaganj Branch, Indore, Madhya Pradesh, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loans from banks

330.036

245.165

Short-term borrowings

 

 

Term loans from banks

729.439

625.477

Total

1059.475

870.642

 

 

 

Banking Relations :

--

 

 

Finance Institute:

Madhya Pradesh Financial Corporation Limited, Finance House, A.B. Road, Indore - 452001, Madhya Pradesh, India

 

 

Auditors :

 

Name :

R.D. Joshi and Company

Chartered Accountants

Address :

Shiv Vilas Palace, Rajwada, Indore, Madhya Pradesh, India

PAN N Income-tax PAN of auditor or auditor's firm :

AADFR9289F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates:

  • S.G.S. Motors Private Limited, India [U50100MP2012PTC027469]
  • Raashi Auto Care Private Limited, India [U34300MP1984PTC002566]
  • Multi Purpose Logistics Private Limited, India [U60231MP2011PTC025495]
  • Harsh Automobiles Private Limited, India [U34300MP1985PTC002753]
  • Arpijay Fabricators Private Limited, India [U34201MP1985PTC002984]
  • Sanghi Automobiles

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

155000

Equity Shares

Rs.1000/- each

Rs. 155.000 Million

1500000

Equity Shares

Rs.10/- each

Rs. 15.000 Million

 

 

 

 

 

Total

 

Rs. 170.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20077

Equity Shares

Rs.1000/- each

Rs. 20.077 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.077

13.077

13.077

(b) Reserves & Surplus

526.309

516.265

531.611

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

546.386

529.342

544.688

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

330.036

245.165

176.105

(b) Deferred tax liabilities (Net)

48.455

51.278

34.482

(c) Other long term liabilities

47.255

28.058

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

425.746

324.501

210.587

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1101.963

1732.285

1652.369

(b) Trade payables

86.254

241.385

236.169

(c) Other current liabilities

344.788

195.527

173.020

(d) Short-term provisions

30.811

20.305

48.244

Total Current Liabilities (4)

1563.816

2189.502

2109.802

 

 

 

 

TOTAL

2535.948

3043.345

2865.077

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

988.060

820.819

727.940

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

57.856

69.917

12.781

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

16.974

17.650

16.950

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1062.890

908.386

757.671

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

746.287

909.365

1319.597

(c) Trade receivables

556.950

727.668

486.940

(d) Cash and cash equivalents

27.571

109.400

68.458

(e) Short-term loans and advances

142.250

388.526

232.411

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1473.058

2134.959

2107.406

 

 

 

 

TOTAL

2535.948

3043.345

2865.077

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

7258.314

10316.185

11578.183

 

Other Income

 

 

 

 

TOTAL

7258.314

10316.185

11578.183

 

 

 

 

 

 Less

EXPENSES

7008.129

10041.717

11213.122

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

250.185

274.468

365.061

 

 

 

 

 

Less

FINANCIAL EXPENSES

180.489

236.527

180.219

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

69.696

37.941

184.842

 

 

 

 

 

 Less/ Add

DEPRECIATION/ AMORTISATION

52.417

48.265

45.784

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE EXCEPTIONAL ITEM

17.279

(10.325)

139.058

 

 

 

 

 

 

EXCEPTIONAL ITEM

0.000

12.645

0.000

 

 

 

 

 

 Less

PROFIT/ (LOSS)  BEFORE TAX

17.279

2.320

139.058

 

 

 

 

 

 

TAX

0.277

17.667

21.566

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

17.002

(15.347)

117.492

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

846.84

NA

NA

 

 

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

0.70

0.08

4.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.00

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.62

3.74

3.36

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.94

0.98

1.00

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

13.077

13.077

20.077

Reserves & Surplus

531.611

516.265

526.309

Net worth

544.688

529.342

546.386

 

 

 

 

long-term borrowings

176.105

245.165

330.036

Short term borrowings

1652.369

1732.285

1101.963

Total borrowings

1828.474

1977.450

1431.999

Debt/Equity ratio

3.357

3.736

2.621

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

11578.183

10316.185

7258.314

 

 

(10.900)

(29.641)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

11578.183

10316.185

7258.314

Profit

117.492

(15.347)

17.002

 

1.01%

(0.15%)

0.23%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OPERATING PERFORMANCE:

 

In FY 2013-14, the global economy continued to face stiff challenges, with key economies struggling to match the growth rates of 2012. In India, GDP continued to grow, although at much slower rate than previous year, in the face of rising inflation and tight monetary policies. While such challenging phases are inevitable in every business, what helped their Company to sustain and overcome difficulties were their operational and internal effiencies.

 

The Company’s consolidated revenue diminished to Rs.7258.300 Million, in the financial year 2013-14 from Rs.10316.100 Million in previous year, a fall of 30%.

 

PERFORMANCE OF DIVISIONS:

 

Commercial Vehicle Division:

 

The Division recorded sales of 7621 vehicles, during the year under review compared to 13256 vehicles during previous financial year registering a decline of 42.50%. The TML has launched Prima range in M and HCV segment, Ultra in LCV/ICV segment, Tata Ace Dicor and Face Lifted version of Tata Magic during the year.

 

Further stable Government both in State and Center, certain decisive policy measures as regards infrastructure, constructions and mining projects besides roll back of entry tax by the State Government are likely to have positive impact in the growth of CVs.

 

The Company was awarded highest market share award on MCV buses in Western region for FY 13-14 by TML

 

Passenger Car Division:

 

The Domestic Car Industry continued to reel under general economic slowdown followed by weak sentiments in general and lack of new Models vis-à-vis other automotive manufacturers and the customer perception in particular has severely affected the market for Tata passenger vehicles. The Company sold 1213 vehicles (including 157 Tata Motor Assured cars) during the year under review as against 2432 vehicles (including 380 Tata Motor Assured cars) in the previous financial year registering a decline of 50%. The volumes are likely to increase with the recently launched Zest with advanced features such as safety, driving Comfort, fuel efficiency and durability.

 

JLR (Jaguar Land Rover) Division:

 

During the year, the Division recorded a turnover of Rs.372.400 Million with the sale of 69 units, as against Rs.324.600 Million and 64 units during the FY 12-13 respectively. The Division has successfully gathered a market share of 27% in the segment in its 2nd year of operation amidst established players viz. Audi, BMW, Mercedes etc.

 

FIAT Division:

During the first full year of the operations, the Division recorded a turnover of Rs.136.200 Million with the sale of 238 Vehicles. The FIAT has recently unveiled the Grande Punto Evo and planning to launch Fiat Avventura Crossover in the month of Sept. 2014 and Abarth Punto , Jeep Cherokee and Wrangler are likely to be launched in the year 2016.

 

Spare Parts Division:

 

The Division reported a sale of Rs.209.600 Million in the financial year 2013-14 as compared to Rs.204.700 Million in the previous year recording an increase of 2.39% of Commercial and Passenger Vehicles.

 

Shipping Division:

 

Due to ban on mining by Government of Goa followed by Supreme Court order the mining business in the State continued to remain standstill during the financial year 2013 14 resulting in net loss of Rs.25.800 Million as compared to Rs.17.700 Million during the previous financial year. This loss of Rs.25.800 Million is inclusive of Rs. 7.500 Million paid during the financial year 2013-14 to 46 members of crew retrenched due to closure of operations and thereby arrested crew liability during the year by retrenching all the members of crew effective March, 2013. However, skeleton crew has been retained/ appointed on daily wages as watch keepers to look after the idling barges.

 

On 21st April, 2014, Apex court vacated its ban order by restricting mining in Goa to maximum of 20 million tons by directing Government of Goa to frame Policy on Mining. Government of Goa is expected to decide on Policy on Mining before end of September, 2014. Though, Government of Goa started auctioning dumps available at various River Side Plots of different Exporters, full fledge mining with restrictions upto 20 million tons is expected to resume by December, 2014.It is feared that the barges may not get the desired number of trips as in the past but, may be able to generate adequate revenue to arrest further losses.

 

Travel Division:

 

The gross booking commission of the Division during the year under review has gone down to Rs.8.423 Million vis-à-vis Rs.9.264 Million during the previous year

 


Metal Division:

 

The Division reported a turnover of Rs.171.300 Million during the financial year 2013-14 as compared to Rs.Rs.392.900 Million during the previous financial year primarily because of closure of the plant for over 4 months consequent to withdrawal of arrangement by Chandra Proteco Limited. The Company is in advanced stage of negotiations with Chinese supplier for acquiring Rolling Mill and Slitting Line for manufacturing of high value added copper foil products for better margins.

 

Logistics Division:

 

The Division earned Gross revenue of Rs.22.940 Million as compared to Rs.31.231 Million registering a fall of 26.54%.

 

FUTURE OUTLOOK:

 

Financial Year 2013-14 has been a challenging year with subdued economic growth, as a result of higher inflation, higher interest rates, lower industrial growth and lower investments in the country, along with the poor condition of the global economy. However, the Indian economy is expected to perform comparatively better in the coming years. With a stable government at the centre, significant policy changes are anticipated in the near future. The government focus on infrastructure development, more foreign direct investment inflow and more transparency in governance is likely to significantly increase the business confidence in the country.

 

CORPORATE INFORMATION

 

Subject formed and registered under Companies Act, 1956. The Company is primarily engaged in the business of Sales of Commercial Vehicles, Passenger Cars of Tata Motors Limited, Fiat and Jaguar-Land Rover and their Spare Parts etc. The company is also engaged in the business of Plying of Barges, Logistic activities, Booking Commission and Rendering of Services, Manufacturing and Trading of Copper Bars, Strips and Foils etc.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Term loans from banks

372.524

1106.808

Total

372.524

1106.808

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10420553

26/03/2013

3,600,000.00

STATE BANK OF INDIA

SIYAGANJ BRANCH, INDORE, MADHYA PRADESH - 452001,
INDIA

B73418659

2

10395548

01/04/2013 *

140,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ
ARAT - 390015, INDIA

B72400344

3

10357751

30/05/2012

80,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ
ARAT - 390015, INDIA

B40456428

4

10345620

26/03/2014 *

475,000,000.00

STATE BANK OF INDIA

STATE BANK OF INDIA, A.B. ROAD, INDORE, MADHYA PR
ADESH - 452001, INDIA

C02787729

5

10341225

29/01/2012

4,000,000.00

TATA MOTORS FINANCE LIMITED

C/O. TATA MOTORS LIMITED, 3RD FLOOR,, NANAVATI MA
HALAYA, 18, HOMI MODY STREET, MUMBAI, MAHARASHTRA
- 400001, INDIA

B34577387

6

10301294

14/02/2012 *

55,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ
ARAT - 390015, INDIA

B33517210

7

10217684

22/03/2013 *

521,300,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH,, A B ROAD, NEAR GPO,, INDORE,
MADHYA PRADESH - 452001, INDIA

B73493488

8

10117057

26/05/2008

45,000,000.00

STATE BANK OF INDORE

SIYAGANJ,, INDORE, MADHYA PRADESH - 452001, INDIA

A41758764

9

10077539

01/05/2012 *

135,000,000.00

STATE BANK OF INDIA

SIYAGANJ BRANCH,, INDORE, MADHYA PRADESH - 452001,
INDIA

B39543285

10

10057550

06/06/2007

27,000,000.00

CENTRAL BANK OF INDIA LIMITED

CFB SIYAGANJ BRANCH, MTH COMPOUND PALIKA PLAZA, I
NDORE, MADHYA PRADESH - 452001, INDIA

A17673823

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.62

UK Pound

1

Rs.94.39

Euro

1

Rs.67.96

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.