MIRA INFORM REPORT

 

 

Report No. :

310157

Report Date :

10.03.2015

 

IDENTIFICATION DETAILS

 

Name :

TECHNOFOUR ELECTRONICS PRIVATE LIMITED

 

 

Registered Office :

NDT House 45, Ambedkar Road, Near Sagam Bridge, Pune – 411001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.05.1983

 

 

Com. Reg. No.:

11-029910

 

 

Capital Investment / Paid-up Capital :

Rs.2.900 Million

 

 

CIN No.:

[Company Identification No.]

U33129MH1983PTC029910

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Metal Detectors, Check Weighers, Pinhole Detectors and Combo Check Weighers.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 260000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Trade relations seem to be fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

NDT House 45, Ambedkar Road, Near Sagam Bridge, Pune – 411001, Maharashtra, India

Tel. No.:

91-20-26058060 / 26058063 / 26058061 / 26058062

Fax No.:

91-20-26058070

E-Mail :

sales@tepl.india.com

 

 

Factory:

Kasurdi, Khed Shivapur Saswad Road, Opposite Hotel Yogiraj Resort, Kasurdi, Pune – 412205, Maharashtra, India

Tel. No.:

91-2113-305200 / 305246

Fax No.:

91-2113-305250

E-Mail :

sales@tepl.co.in

 


 

DIRECTORS

 

As on 26.09.2014

 

Name :

Mr. Ramakant Guruprasad Kulkarni

Designation :

Director

Address :

Guruprasad Bunglow 61, Ideal Colony, Kothrud, Pune – 411029, Maharashtra, India

Date of Birth/Age :

05.05.1949

Date of Appointment :

02.05.1983

DIN No.:

00784293

 

 

Name :

Mr. Shrikant Krushnarao Kudekar

Designation :

Director

Address :

Shubham Appartment, Flat No. 09, Kanchan Gali, Deccan Gymkhana, Pune – 411004, Maharashtra, India

Date of Birth/Age :

29.12.1949

Date of Appointment :

02.05.1983

DIN No.:

00784302

 

 

Name :

Mr. Pravin Vinayak Dhole

Designation :

Director

Address :

Flat No. 4A, Yashoda Apartments, 769/5, Shivajinagar Deccan Gymkhana, Pune – 411004, Maharashtra, India

Date of Birth/Age :

25.11.1949

Date of Appointment :

02.05.1983

DIN No.:

00797583

 

 

Name :

Mr. Uday Shridhar Godbole

Designation :

Director

Address :

3, Silver Birch, 1111, Lakaki Road, Model, Pune - 400106, Maharashtra, India

Date of Birth/Age :

08.01.1950

Date of Appointment :

02.05.1983

DIN No.:

00797651

 

 

MAJOR SHAREHOLDERS

 

As on 26.09.2014

 

Names of Shareholders

 

No. of Shares

Pravin Vinayak Dhole

 

3404

Uday Shridhar Godbole

 

3204

Shrikant Krushnarao Kudekar

 

3204

Ramakant G Kulkarni

 

3204

Maya Ramakant Kulkarni J/W Ramakant G Kulkarni

 

200

Sujata Pravin Dhole J/W Pravin V Dhole

 

200

Aruna Uday Godbole J/W Uday Shridhar Godbole

 

200

Pravin Vinayak Dhole HUF

 

200

Shrikant Krishnarao Kudekar HUF

 

700

Uday Shridhar Godbole HUF

 

700

Ramakant G Kulkarni HUF

 

200

Shilpa Shrikant Kudekar J/W Shrikant Krishnarao Kudekar

 

400

Shriniwas Shrikant Kudekar J/W Shrikant Krishnarao Kudekar

 

400

Dhananjay Pravin Dhole J/W Pravin Vinayak Dhole

 

800

Vikram Uday Godbole J/W Shridhar Godbole

 

800

Latika Ramakant Kulkarni J/W Ramakant Guruprasad Kulkarni

 

400

Geetanjali Ramakant Kulkarni J/W Ramakant Guruprasad Kulkarni

 

400

Pravin Dhole J/W Sujata P Dhole

 

2346

Shrikant K Kudekar J/W Mrunali S Kudekar

 

2346

Ramakant G Kulkarni JW Maya R Kulkarni

 

2346

Uday Godbole J/W Aruna Godbole

 

2346

Sujata Pravin Dhole

 

500

Maya Ramakant Kulkarni

 

500

Total

 

29000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 26.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Metal Detectors, Check Weighers, Pinhole Detectors and Combo Check Weighers. 

 

 

Products :

·         Check Weighers

·         Revolving Check Weigher

·         Check Weigher

·         On Line Dynamic Check Weigher

·         Dynamic Check Weigher

·         Metal Detectors

·         Pin Hole Detectors

·         Combo Check Weighers

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

Remark :

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

Remark :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • CITI Bank N. A.CITI Business, Citibank Centre, 2nd Floor, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India
  • State Bank of India, Tilak Road Branch, Pune - 411030, Maharashtra, India
  • Dena Bank, GIDC Compound, Odhav Road, Odhav, Ahmedabad - 382415, Gujarat, India
  • HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg Lower Parel (West), Mumbai – 400013, Maharashtra, India

 

 

Facilities :

--

 

Auditors :

 

Name :

Parikh and Majmudar

Chartered Accountants

Address :

B 303, GCP Business Centre, Opposite Memenagar Fire Station, Near Vijay Char Rasta, Navrangpura, Ahmedabad – 380009, Gujarat, India

PAN No.:

AAAFP8921B

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Related Parties :

  • P.V. Dhole (HUF)
  • U.S. Gkdbole (HUF)
  • S.K. Kudekar (HUF)
  • R.G. Kulkarni (HUF)
  • Pavan Engineering
  • Technodual

 

 

CAPITAL STRUCTURE

 

As on 26.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40000

Equity Shares

Rs.100/- each

Rs.4.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

29000

Equity Shares

Rs.10/- each

Rs.2.900 Million


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.900

2.900

2.900

(b) Reserves & Surplus

86.711

74.070

63.511

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

89.611

76.970

66.411

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

165.482

135.432

148.117

(b) Deferred tax liabilities (Net)

0.939

0.939

0.939

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

166.421

136.371

149.056

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2.111

15.609

0.113

(b) Trade payables

44.277

63.195

31.730

(c) Other current liabilities

55.245

18.952

25.283

(d) Short-term provisions

25.660

51.706

46.191

Total Current Liabilities (4)

127.293

149.462

103.317

 

 

 

 

TOTAL

383.325

362.803

318.784

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

119.541

133.203

132.876

(ii) Intangible Assets

0.526

0.241

0.888

(iii) Capital work-in-progress

15.700

10.116

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.091

2.998

3.471

(e) Other Non-current assets

0.126

0.118

0.128

Total Non-Current Assets

138.984

146.676

137.363

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

80.702

88.472

66.983

(c) Trade receivables

71.682

65.617

57.198

(d) Cash and cash equivalents

20.255

4.124

11.010

(e) Short-term loans and advances

6.322

1.373

3.419

(f) Other current assets

65.380

56.541

42.811

Total Current Assets

244.341

216.127

181.421

 

 

 

 

TOTAL

383.325

362.803

318.784

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                         (A)

415.093

423.819

299.648

 

 

 

 

 

Less

EXPENSES

 

 

 

TOTAL                                         (B)

384.667

397.519

258.641

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(Including finance and depreciation)  

(Including finance and depreciation)  

41.007

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

 

17.800

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

 

 

23.207

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

 

 

6.603

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

30.426

26.300

16.604

 

 

 

 

 

Less

TAX                                                                  (H)

11.000

9.000

5.500

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

19.426

17.300

11.104

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

53.903

45.973

43.270

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

3.043

2.630

1.660

 

 

Dividend

5.800

5.800

5.800

 

 

Tax on Dividend

0.985

0.940

0.941

 

BALANCE CARRIED TO THE B/S

63.501

53.903

45.973

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

669.86

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

8.28

7.46

5.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.34

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.87

1.96

2.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.92

1.45

1.76

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

2.900

2.900

2.900

Reserves & Surplus

63.511

74.070

86.711

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

66.411

76.970

89.611

 

 

 

 

Long Term borrowings

148.117

135.432

165.482

Short Term borrowings

0.113

15.609

2.111

Total borrowings

148.230

151.041

167.593

Debt/Equity ratio

2.232

1.962

1.870

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Total Income

299.648

423.819

415.093

 

 

41.439

(2.059)

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Total Income

299.648

423.819

415.093

Profit

11.104

17.300

19.426

 

3.71%

4.08%

4.68%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

 

 

G R Kulkarni Deposit

0.996

0.812

L R Kulkarni Deposit

0.695

0.566

Shilpa S Kudekar Kulkarni Deposit

1.132

0.942

P V Dhole Deposit

9.180

21.200

P V Dhole HUF Deposit A/C

0.000

3.900

R G Kulkarni Deposit

19.618

14.877

R G Kulkarni HUF Deposit A/C

0.044

0.036

Aruna U Godbole Deposit A/C

9.179

7.523

S K Kudekar Deposit

45.417

28.873

S K Kudekar HUF Deposit A/C

2.781

1.099

M R Kulkarni Deposit

4.343

3.538

U S Godbole Deposit

57.037

40.254

U S Godbole HUF Deposit A/

5.505

4.503

Shriniwas S Kudekar Deposit

1.986

1.653

V U Godbole Deposit

7.569

5.656

Total

165.482

135.432

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10170534

31/07/2009

40,000,000.00

HDFC Bank Limited

HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai, Maharashtra - 400013, India

A67693457

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.62

UK Pound

1

Rs.94.39

Euro

1

Rs.67.96

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.