MIRA INFORM REPORT

 

 

Report No. :

311346

Report Date :

10.03.2015

 

IDENTIFICATION DETAILS

 

Name :

V-ACCESS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

E-102/2, Naraina Vihar, New Delhi - 110028

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.05.1996

 

 

Com. Reg. No.:

55-078752

 

 

Capital Investment / Paid-up Capital :

Rs.11.062 Million

 

 

CIN No.:

[Company Identification No.]

U17220DL1996PTC078752

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELV02023A

 

 

PAN No.:

[Permanent Account No.]

AAACV5356K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Carpet Mats For Cars.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 161000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

As per registrar of companies the date of balance sheet i.e. financial filed is shown as 31st March 2014 but the documents related to the financials for the year 2014 is not available from any source.

 

As per available financial of 2013, the company has performed well and wiped off its losses from the profit earned from its operations.     

 

Trade relation seems to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Rajesh Srivastava

Designation :

General Manager

Contact No.:

91-9910395234

Date :

09.03.2015

 

 

LOCATIONS

 

Registered Office :

E-102/2, Naraina Vihar, New Delhi – 110028

Tel. No.:

Not Available

Mobile No.:

91-9910395234 (Mr. Rajesh Srivastava)

Fax No.:

Not Available

E-Mail :

sanjay@v-access.com

agupta@vadaininternational.com

Website :

www.v-access.com

 

 

Head Office:

E-1224, Phase 1, Extension (Ghatal), RIICO Industrial Area, Bhiwadi – 301019, Rajasthan, India

Tel. No.:

91-1493-222340

Fax No.:

91-1493-223350

 

 

Marketing Office:

37-38, Udyog Vihar, Phase IV, Gurgaon, Haryana, India

Tel. No.:

91-124-4015930

Fax No.:

91-124-4061124

E-Mail :

sanjay@v-access.com

 

           

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Sanjay Malik

Designation :

Director

Address :

House No. 125, Sector - 15, Part - I, Gurgaon, 122001, Haryana, India

Date of Birth/Age :

23.07.1971

Date of Appointment :

25.01.2001

DIN No.:

00586438

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17220DL1996PTC078752

V-ACCESS (INDIA) PRIVATE LIMITED

Director

25/01/2001

25/01/2001

-

Active

NO

2

U93093DL2005PTC138741

INDIA FITNESS PLAZA PRIVATE LIMITED

Director

15/07/2005

15/07/2005

-

Active

NO

3

U85300DL2007NPL170498

VADAIN SAMPARK

Director

31/08/2008

16/11/2007

-

Active

NO

4

U72900HR2009PTC038988

VConsyst Software Solutions Private Limited

Director

17/04/2009

17/04/2009

-

Active

NO

 

 

Name :

Jan Harmen Van Dalfsen

Designation :

Director

Address :

Pottenbakkerstraat 21, Zwolle, 8043 BM, Netherlands, 8043

Date of Birth/Age :

05.11.1970

Date of Appointment :

27.06.2005

DIN No.:

01572188

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17220DL1996PTC078752

V-ACCESS (INDIA) PRIVATE LIMITED

Director

27/06/2005

27/06/2005

-

Active

NO

2

U00267DL2005PTC139709

VADAIN INTERNATIONAL HOLDING (INDIA) PRIVATE LIMITED 100% for.sub.co

Director

17/08/2005

17/08/2005

-

Amalgamated

NO

3

U93093DL2005PTC138741

INDIA FITNESS PLAZA PRIVATE LIMITED

Director

29/09/2007

06/12/2006

-

Active

NO

4

U72900HR2009PTC038988

VConsyst Software Solutions Private Limited

Director

17/04/2009

17/04/2009

-

Active

NO

 

 

Name :

Arie Jentinus Hoekman

Designation :

Director

Address :

Gans 11, 8281, GN, Genemuiden, 8281, Netherlands

Date of Birth/Age :

13.07.1981

Date of Appointment :

05.10.2007

DIN No.:

01554996

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U00267DL2005PTC139709

VADAIN INTERNATIONAL HOLDING (INDIA) PRIVATE LIMITED 100% for.sub.co

Director

29/08/2007

03/10/2006

-

Amalgamated

NO

2

U93093DL2005PTC138741

INDIA FITNESS PLAZA PRIVATE LIMITED

Director

05/10/2007

05/10/2007

-

Active

NO

3

U17220DL1996PTC078752

V-ACCESS (INDIA) PRIVATE LIMITED

Director

05/10/2007

05/10/2007

-

Active

NO

 

 

Name :

Harm Kolk

Designation :

Director

Address :

Slinger 8, 8281 MB, Genemuiden, Genemuiden, 8281, Netherlands

Date of Birth/Age :

15.01.1970

Date of Appointment :

27.06.2005

DIN No.:

01555043

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17220DL1996PTC078752

V-ACCESS (INDIA) PRIVATE LIMITED

Director

27/06/2005

27/06/2005

-

Active

NO

2

U00267DL2005PTC139709

VADAIN INTERNATIONAL HOLDING (INDIA) PRIVATE LIMITED 100% for.sub.co

Director

17/08/2005

17/08/2005

-

Amalgamated

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajesh Srivastava

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Vadain International (India) Holding B.V, The Netherlands

 

1663636

Vadain Participate B.V, The Netherlands

 

2435

Sanjay Malik

 

1

Total

 

1666072

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

99.99

Directors or relatives of Directors

0.01

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Carpet Mats For Cars.

 

 

Products :

Carpet Mats

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

  • HDFC Bank Limited
  • ABN Amro Bank

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Million

31.03.2012

Rs. In Million

LONG TERM BORROWINGS

 

 

HDFC Car Loan

1.049

1.654

Vadain International (India) Holding B.V.-Euro-267905.66

28.611

27.110

Vadain International (India) Holding B.V.-Euro-500000.00

53.315

50.514

Total

82.975

79.278

 

 

 

Auditors :

 

Name :

Sudhir Arora and Associates

Chartered Accountants

Address :

F-42-42, D.B. Gupta Market, Karol Bagh, New Delhi – 110005, India

Tel. No.:

91-11-23536228/ 23521389

E-Mail :

Sudhirarora2001@yahoo.co.in

PAN No.:

AAFPA0406K

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Sister Concern :

Not Divulged 

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1666072

Equity Shares

Rs.10/- each

Rs.16.661 Million

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1106200

Equity Shares

Rs.10/- each

Rs.11.062 Million

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

11.062

11.062

11.062

(b) Reserves & Surplus

39.227

8.819

-12.652

(c) Money received against share warrants

0.000

0.000

 

 

 

 

 

(2) Share Application money pending allotment

5.915

5.915

5.915

Total Shareholders’ Funds (1) + (2)

56.204

25.796

4.325

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

83.179

79.482

69.540

(b) Deferred tax liabilities (Net)

0.000

0.000

0.386

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

4.394

3.473

2.513

Total Non-current Liabilities (3)

87.573

82.955

72.439

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

57.647

55.459

30.982

(c) Other current liabilities

1.274

1.216

0.908

(d) Short-term provisions

3.669

6.610

3.260

Total Current Liabilities (4)

62.590

63.285

35.150

 

 

 

 

TOTAL

206.367

172.036

111.914

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

34.245

36.676

28.516

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.228

0.445

2.240

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

3.392

-0.004

0.000

(d)  Long-term Loan and Advances

0.311

0.300

0.300

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

38.176

37.417

31.056

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

33.275

25.734

16.518

(c) Trade receivables

23.203

32.887

16.769

(d) Cash and cash equivalents

4.050

33.213

7.627

(e) Short-term loans and advances

107.663

42.785

39.944

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

168.191

134.619

80.858

 

 

 

 

TOTAL

206.367

172.036

111.914

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

189.548

204.764

139.204

 

 

Other Income

6.514

2.189

2.217

 

 

TOTAL                                         (A)

196.062

206.953

141.421

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

123.111

130.882

90.662

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(2.018)

(1.147)

(0.067)

 

 

Employee Benefits Expenses

15.878

15.005

11.571

 

 

Other Expenses

18.173

20.248

14.050

 

 

TOTAL                                         (B)

155.144

164.988

116.216

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

40.918

41.965

25.205

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

5.442

9.745

7.319

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

35.476

32.220

17.886

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

4.795

4.481

2.226

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

30.681

27.739

15.660

 

 

 

 

 

Less

TAX                                                                  (H)

0.273

6.267

4.073

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

30.408

21.472

11.587

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(5.968)

(27.440)

(39.027)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

24.440

(5.968)

(27.440)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

18.25

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

16.04

10.49

8.32

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

21.59

20.49

18.11

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.13

16.17

14.28

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.55

1.08

3.62

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.48

3.08

16.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.69

2.13

2.30

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

11.062

11.062

11.062

Reserves & Surplus

(12.652)

8.819

39.227

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

5.915

5.915

5.915

Net worth

4.325

25.796

56.204

 

 

 

 

Long Term borrowings

69.540

79.482

83.179

Short Term borrowings

0.000

0.000

0.000

Total borrowings

69.540

79.482

83.179

Debt/Equity ratio

16.079

3.081

1.480

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

139.204

204.764

189.548

 

 

47.096

(7.431)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

139.204

204.764

189.548

Profit

11.587

21.472

30.408

 

8.32%

10.49%

16.04%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Million

31.03.2012

Rs. In Million

LONG TERM BORROWINGS

 

 

From Directors and Shareholders

 

 

Vadain International (India) Holding B.V.

0.204

0.204

Total

0.204

0.204

 

 

CORPORATE INFORMATION:

 

The Company is engaged in the business of manufacturing of carpet mats for cars. The business is being carried out from its registered office at Nariana Vihar, Delhi office at Udyog Vihar, Gurgaon and works at RIICO Industrial Area, Bhiwadi, Rajasthan, India

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10463045

27/03/2002

14,169,152.00

Vadain International India Holding B.V (formerly V-Access India) Holding B.V.)

Schering 31 - 33 Postbus 88, 8280 AB Genemuiden, 
The Netherlands, - 8280, Netherlands

B43384320

2

10463044

30/10/2001

26,381,343.75

Vadain International India Holding B.V (formerly V-Access India) Holding B.V.)

Schering 31 - 33 Postbus 88, 8280 AB Genemuiden, 
The Netherlands, - 8280, Netherlands

B43384817

3

90385572

26/03/1999

10,800,000.00

Visscher- Caravelle Europe N.V.

Genemuiden, Netherlands, , Netherlands

-

4

90369257

26/03/1999

10,800,000.00

Riico

Indl Area, Bhiwadi, Bhiwadi, Rajasthan, India

-

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.62

UK Pound

1

Rs.94.39

Euro

1

Rs.67.96

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.