MIRA INFORM REPORT

 

 

Report No. :

310093

Report Date :

10.03.2015

 

IDENTIFICATION DETAILS

 

Name :

VESTAS WIND TECHNOLOGY INDIA PRIVATE LIMITED (w.e.f. 09.11.2006)

 

 

Formerly Known As :

NEG MICON INDIA PRIVATE LIMITED

 

ASIAN WIND TURBINES PRIVATE LIMITED

 

 

Registered Office :

298, Old Mahabalipuarm Road, Sozhinganallur, Chennai – 600119, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.11.1996

 

 

Com. Reg. No.:

18-036871

 

 

Capital Investment / Paid-up Capital :

Rs.1490.150 Million

 

 

CIN No.:

[Company Identification No.]

U40101TN1996PTC036871

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACA9274F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of offering the complete turkey solutions for the wind power projects. 

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 8300000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having Moderate track.

 

The company has incurred a loss from its operations during 2014.

 

However, Trade relations are fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = A – (suspended)

Rating Explanation

Have adequate degree of safety and carry low credit risk.

Date

08.04.2014

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities = A2 + (suspended)

Rating Explanation

Have strong degree of safety and carry low credit risk.

Date

08.04.2014

 

Reason for Suspension:   The ratings have been suspended as the company has not furnished the information required by CARE for monitoring of the ratings.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 


LOCATIONS

 

Registered Office :

298, Old Mahabalipuarm Road, Sozhinganallur, Chennai – 600119, Tamilnadu, India

Tel. No.:

91-44-24505100 / 24505100

Fax No.:

91-44-24505101

E-Mail :

response@vestas.com

supal@vestas.com

Website :

http://www.vestas.com

Area :

10000 Sq. Ft.

Location :

Owned

 

 

Research Center :

Block - A, 8th Floor, TECCI Park, No. 285, Rajiv Gandhi Salai (OMR), Sholinganallur, Chennai – 600119, Tamilnadu, India

Tel. No.:

91-44-66889000

Fax No.:

91-44-66889001

 

 

Sales Offices :

Located at :

 

  • Ahmedabad
  • Bangalore
  • Chennai
  • Coimbatore
  • New Delhi
  • Hyderabad
  • Mumbai

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Hans Boisen Ramussen

Designation :

Director

Address :

Park Avenue 4 – 1 – 18 F, Chaoyang Gonngyuan Nan LU 6, Chaoyang QU, Beijing – 100026, China

Date of Appointment :

30.09.2013

DIN No.:

06544696

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U40101TN1996PTC036871

Vestas Wind Technology India Private Limited

Director

30/09/2013

01/08/2013

-

Active

NO

 

 

Name :

Mr. Rajendran Veerasamy

Designation :

Director

Address :

Flat No. 4D, Block – A, Phase – 2, Plaza Tranquil Acres, 200 Feet Radial Road, Kovilambakkam, Chennai – 600117, Tamilnadu, India

Date of Appointment :

30.09.2014

DIN No.:

06717844

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U40105KA2002PTC030500

CHITRADURGA WIND POWER PRIVATE LIMITED

Director

29/09/2014

21/10/2013

-

Active

NO

2

U40108TN2001PTC047758

B.B. HILLS WINDFARM DEVELOPMENT PRIVATE LIMITED

Director

26/09/2014

21/10/2013

-

Active

NO

3

U40108TN2000PTC046200

NEGM INFRASTRUCTURE DEVELOPMENT PRIVATE LIMITED

Director

26/09/2014

21/10/2013

-

Active

NO

4

U74999TN2011PTC080928

Jangi Windfarm Development Private Limited

Director

26/09/2014

21/10/2013

-

Active

NO

5

U40105KA2002PTC031011

BELLARY WINDPOWER PRIVATE LIMITED

Director

29/09/2014

21/10/2013

-

Active

NO

6

U40105KA2002PTC030989

MALGATTI WINDPOWER PRIVATE LIMITED

Director

29/09/2014

21/10/2013

-

Active

NO

7

U40101TN1996PTC036871

Vestas Wind Technology India Private Limited

Director

30/09/2014

21/10/2013

-

Active

NO

 

 

Name :

Ms. Pramila Ramussen

Designation :

Director

Address :

Old No. 43, Karaneeshwarar Koil Street, Mylapore, Chennai – 600004, Tamilnadu, India

Date of Appointment :

30.09.2014

DIN No.:

06781162

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U40101TN1996PTC036871

Vestas Wind Technology India Private Limited

Director

30/09/2014

16/01/2014

-

Active

NO

 

 

Name :

Mr. John Hammer

Designation :

Director

Address :

The Fern Club Suite, Meluha Hiranandani Gardens, Powai, Mumbai – 400076, Maharashtra, India

Date of Appointment :

30.09.2014

DIN No.:

06924387

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U40101TN1996PTC036871

Vestas Wind Technology India Private Limited

Director

30/09/2014

17/07/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Subramanyam Palla

Designation :

Secretary

Address :

298, Old Mahabalipuram Road, Sholinganallur, Chennai – 600119, Tamilnadu, India

Date of Appointment :

21.07.2008

PAN No.:

ALZPP6952A

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Vestas India Holding A/S, Denmark

 

149014999

Wind Power Invest A/S, Denmark

 

1

Total

 

149015000

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of offering the complete turkey solutions for the wind power projects. 

 

 

Products :

Product Description

Item Code No. (ITC Code)

Wind Turbines

85030090

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

Remark :

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

Remark :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • IDBI Bank Limited, P.M. Towers 37, Greams Road, Chennai – 600006, Tamilnadu, India
  • ICICI Bank Limited, Landmark, Race Course Circle, Vadodara - 390007, Gujarat, India

 

 

Facilities :

--

 

 

 

Auditors :

 

Name :

Bhaskaran and Company

Chartered Accountants

Address :

48 (Old No.150), Eldams Road, Chennai – 600018, Tamilnadu, India

PAN No.:

AAAFB6387K

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

  • Vestas India Holding A/S (Formerly known as NEG Micon A/S)

 

 

Ultimate Holding Company :

  • Vestas Wind Systems A/S

 

 

Subsidiary :

  • Negm Infrastructure Development Private Limited
  • B B Hills Windfarm Development Private Limited
  • Chitradurga Wind Power Private Limited
  • Malgatti Wind Power Private Limited
  • Bellary Wind Power Private Limited
  • Jangi Wind Farm Private Limited

 

  •  

Fellow Subsidiary :

  • Vestas Manufacturing A/S, Denmark
  • Vestas Australia Wind, Australia
  • Vestas Technology Uk Limited 
  • Vestas Technology R and D Singapore
  • Vestas Technology R and D Chennai Private Limited, India
  • Vestas Wind Technology, China (Tanjin)
  • Vestas New Zealand Wind Technology, New Zealand
  • Vestas American Wind Technology, America
  • Vestas Korea Wind Technology, Korea
  • Vestas Taiwan Limited, Taiwan
  • Vestas Wind Technology Japan
  • Vestas Nacelles Spain Sau
  • Vestas Nacelles A/S, Denmark
  • Vestas Nacelles Deutschland
  • Vestas Control Systems A/S
  • Vestas Blades A/S
  • Vestas Spain Sa
  • Vestas Spare and Repair A/S
  • Vestas Services Gmbh
  • Vestas Eólica, S.A.U.
  • Vestas Nacelles Spain S.A.U.
  • Vestas Chile Turbinas Eólicas
  • Vestas Asia Pacific Wind Technology
  • Vestas Services Philippines, Inc
  • Vestas Nacelles America Inc.

 


 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000000

Equity Shares

Rs.10/- each

Rs.1500.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

149015000

Equity Shares

Rs.10/- each

Rs.1490.150 Million

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1490.150

1490.150

1490.150

(b) Reserves & Surplus

1411.190

1520.050

5489.660

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2901.340

3010.200

6979.810

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

87.110

75.140

215.620

Total Non-current Liabilities (3)

87.110

75.140

215.620

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

1022.690

1427.920

1071.930

(c) Other current liabilities

2507.700

3419.270

3006.070

(d) Short-term provisions

147.280

3030.830

121.550

Total Current Liabilities (4)

3677.670

7878.020

4199.550

 

 

 

 

TOTAL

6666.120

10963.360

11394.980

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

404.200

574.740

673.860

(ii) Intangible Assets

0.240

0.430

0.720

(iii) Capital work-in-progress

0.000

0.580

4.730

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.860

0.860

0.860

(c) Deferred tax assets (net)

185.480

144.000

43.990

(d)  Long-term Loan and Advances

268.910

503.590

275.740

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

859.690

1224.200

999.900

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1920.140

5555.440

5366.610

(c) Trade receivables

1930.850

2120.450

1669.020

(d) Cash and cash equivalents

1434.480

637.020

1344.480

(e) Short-term loans and advances

495.960

1411.360

1975.830

(f) Other current assets

25.000

14.890

39.140

Total Current Assets

5806.430

9739.160

10395.080

 

 

 

 

TOTAL

6666.120

10963.360

11394.980

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                         (A)

7,951.210

5,047.070

17,515.340

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                         (B)

7,526.530

4,917.340

16,867.300

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

424.680

129.730

648.040

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.550

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

424.130

129.730

648.040

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

112.980

132.030

111.510

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

311.150

(2.300)

536.530

 

 

 

 

 

Less

TAX                                                                  (H)

420.010

7.710

398.990

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(108.860)

(10.010)

137.540

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

384.180

4,837.560

6,521.150

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Interim Dividend on Equity Shares

0.000

856.840

1,005.850

 

 

Tax on Interim Dividend

0.000

139.000

163.170

 

 

Final Dividend on Equity Shares

0.000

2,533.260

0.000

 

 

Tax on Final Dividend

0.000

430.530

0.000

 

 

Transfer to General Reserve

0.000

483.760

652.110

 

BALANCE CARRIED TO THE B/S

275.320

384.180

4,837.560

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of exports

313.350

0.000

0.000

 

 

IT Export Service

241.400

273.670

270.720

 

TOTAL EARNINGS

554.750

273.670

270.720

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Components and spares

832.110

1899.340

5269.440

 

TOTAL IMPORTS

832.110

1899.340

5269.440

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.73)

(0.07)

0.92

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

4.80

(0.02)

4.73

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.00

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.58

1.24

2.48

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

1490.150

1490.150

1490.150

Reserves & Surplus

5489.660

1520.050

1411.190

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

6979.810

3010.200

2901.340

 

 

 

 

Long Term borrowings

0.000

0.000

0.000

Short Term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Total Income

17,515.340

5,047.070

7,951.210

 

 

(71.185)

57.541

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Total Income

17,515.340

5,047.070

7,951.210

Profit

137.540

(10.010)

(108.860)

 

0.79%

(0.20%)

(1.37%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

BUSINESS PERFORMANCE

 

During the year, the company generated total revenue of Rs.7951.210 Million when compared with previous year of Rs.5047.070 Million. The company earned profit before tax of Rs.311.150 when compared with previous year PBT of loss of Rs.2.300 Million.

 

The Company reported net loss after tax of Rs.108.860 Million for the financial year ended 31st March, 2014 when compared with previous year of net loss Rs.10.010 Million. The increase of net loss is mainly due to income tax demands relating to Transfer Price Adjustments for previous years.

 

Subject is continuously reviewing its business plan for activities in India and will in due time consider how to develop a profitable and sustainable business case for India. In terms of liquidity, the company continues to generate cash from operations and has been able to manage working capital requirements and had cash equivalents of Rs.1434.480 Million as on 31st March, 2014.

FUTURE OUTLOOK:

 

Subject considers India as one of the significant emerging markets within the wind-industry in medium to long term. Subject is continuously reviewing its business plan for activities in India and will in due time consider how to develop a profitable and sustainable business case for India.

 

Meanwhile Subject has an installed base of over 2000MW in India out of which approximately 1810MW is under service contracts. Subject will continue to service its clients and will honor all existing contracts

 

 

NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.20

UK Pound

1

Rs.94.71

Euro

1

Rs.68.60

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

0

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.