MIRA INFORM REPORT

 

 

Report No. :

310364

Report Date :

10.03.2015

 

IDENTIFICATION DETAILS

 

Name :

VINAYAK STEELS LIMITED

 

 

Registered Office :

5 – 4 - 83 to 85, TSK Chambers, 1st Floor, M.G Road, Secunderabad - 500003, Telangana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.07.1985

 

 

Com. Reg. No.:

36-005654

 

 

Capital Investment / Paid-up Capital :

Rs. 50.319 Million

 

 

CIN No.:

[Company Identification No.]

U27109AP1985PLC005654

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACV8144M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing and Marketing Iron and Steel Products.

 

 

No. of Employees :

Not Divulged 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 910000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There seems sharp decline in the profit of the company during FY 2014. Profit margin of the company is very low.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term loan facilities: “BB+”

Rating Explanation

Moderate risk of default.

Date

May 2013

 

Rating Agency Name

ICRA

Rating

Non Fund Based Facility (A4+)

Rating Explanation

Minimal degree of safety. It carry very high credit risk.

Date

May 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non - Cooperative(91-40-27535905)

 

 

LOCATIONS

 

Registered Office :

5-4-83 to 85, TSK Chambers, 1st Floor, M.G Road, Secunderabad - 500003, Telangana, India

Tel. No.:

91-40-27535905 / 27537595 / 27537606

Fax No.:

91-40-27537595

E-Mail :

dhatu@sify.com

dhatu@hotmail.co.in

 

 

DIRECTORS

 

As on : 29.09.2014

 

Name :

Mr. Vinod Kedia

Designation :

Managing director

Address :

Kedia House, 1-8-210/7, Plot No. 118, Park Avenue Colony, P.G. Road, Secunderabad - 500003, Telangana, India

Date of Birth/Age :

29.08.1961

Qualification :

Graduate

Date of Appointment :

01.06.2006

PAN No.:

AADPK6734E

DIN No.:

00105909

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65993TG1991PLC012458

NAWANDER FINANCE AND INVESTMENTS LIMITED

Director

29/09/2006

15/10/2005

-

Active

NO

2

U27109AP1985PLC005654

VINAYAK STEELS LTD

Managing director

01/06/2006

01/06/2006

-

Active

NO

3

U72200TG2001PTC037823

BALGANAPATHI STEELS INDIA PRIVATE LIMITED

Director

29/09/2009

13/08/2008

-

Active

NO

4

U27106TG2008PTC060808

GENEXT STEELS PRIVATE LIMITED

Director

29/08/2008

29/08/2008

-

Active

NO

5

U51909MH2005PTC158449

HILTON VYAPAR PRIVATE LIMITED

Director

02/08/2010

02/08/2010

01/02/2014

Active

NO

 

 

Name :

Mr. Vineet Kumar Kedia

Designation :

Whole-time director

Address :

205/206, Gagan Paradise, D.V.Colony, Minister Road, Secundarabad – 500003, Telangana, India

Date of Birth/Age :

14.05.1986

Qualification :

Graduate

Date of Appointment :

01.04.2008

PAN No.:

AQRPK4383M

DIN No.:

00123185

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27109AP1985PLC005654

VINAYAK STEELS LTD

Whole-time director

01/04/2008

29/09/2006

-

Active

NO

2

U27106TG2008PTC060808

GENEXT STEELS PRIVATE LIMITED

Director

29/08/2008

29/08/2008

-

Active

NO

 

 

Name :

Mr. Sridhar Kumar Kshirsagar

Designation :

Director

Address :

32/A, Chandranagar Colony, Rasoolpura, Secunderabad - 500003, Telangana, India

Date of Birth/Age :

18.06.1970

Date of Appointment :

01.12.2008

DIN No.:

01193123

 

Name :

Mr. Sandeep Kumar Jaju

Designation :

Director

Address :

H. No. 18-4-477, Shamshergunj, Aliyabad, Hyderabad - 500053, Telangana, India

Date of Birth/Age :

09.01.1979

Date of Appointment :

27.10.2008

DIN No.:

01741682

 

 

MAJOR SHAREHOLDERS

 

As on: 29.09.2014

 

NOTE: SHAREHOLDING DETAIL FILE ATTACHED.

 

As on: 29.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

 

%age

Bodies corporate

 

34.57

Directors or relatives of Directors

 

59.59

Other top fifty shareholders

 

5.84

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Marketing Iron and Steel Products.

 

 

Products :

Product Description

Item Code No. (ITC Code)

TMT Bars

72069019

 

 

Brand Names :

VINAYAK THERMES TMT

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Not Divulged 

 

 

Bankers :

 

  • State Bank of  Hyderabad, Siddiaber Bazar, Hyderabad – 500012, Telangana, India

 

·         Axis Bank Limited, 5-2-183/184, ASC Centre, III Floor,R P Road, Hyderabad - 500003, Telangana, India

 

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee term loan from banks

87.450

56.300

Rupee term loan from others

14.806

3.920

Loans taken from fixed assets

4.017

4.009

 

 

 

SHORT TERM BORROWING

 

 

Working capital loans from banks

279.926

267.881

Total

386.199

332.110

 

Auditors :

 

Name :

R. K. BANG and Company

Chartered Accountants

Address :

1-2-524/211, Sagar View Building, Domalguda, Hyderabad - 500029, Telangana, India

PAN No.:

ABXPB9924A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister Concern :

Not Available

 

 

CAPITAL STRUCTURE

 

As on: 29.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

510000

Equity Shares

Rs.100/- each

Rs.51.000 Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

503193

Equity Shares

Rs.100/- each

Rs.50.319 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

50.319

42.569

39.569

(b) Reserves & Surplus

270.896

215.757

191.749

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

321.215

258.326

231.318

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

106.273

64.229

73.764

(b) Deferred tax liabilities (Net)

10.940

10.966

11.064

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

117.213

75.195

84.828

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

361.240

378.162

415.786

(b) Trade payables

43.619

32.558

44.778

(c) Other current liabilities

74.007

67.136

74.229

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

478.866

477.856

534.793

 

 

 

 

TOTAL

917.294

811.377

850.939

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

263.400

242.398

191.134

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

99.457

50.740

49.469

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

78.269

80.204

80.204

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

110.532

74.687

44.277

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

551.658

448.029

365.084

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

186.800

168.877

187.913

(c) Trade receivables

103.586

124.366

176.926

(d) Cash and cash equivalents

8.380

5.800

56.523

(e) Short-term loans and advances

58.030

56.772

54.929

(f) Other current assets

8.840

7.533

9.564

Total Current Assets

365.636

363.348

485.855

 

 

 

 

TOTAL

917.294

811.377

850.939

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1351.503

1233.371

1366.894

 

Other Income

0.000

0.000

3.895

 

TOTAL (A)

1351.503

1233.371

1370.789

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

924.445

931.112

1034.065

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(7.098)

(22.780)

(6.650)

 

Employees benefits expense

21.815

23.419

23.510

 

Other expenses

331.67

237.855

242.930

 

TOTAL (B)

1270.832

1169.606

1293.855

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

80.671

63.765

76.934

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

48.438

34.071

40.851

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

32.233

29.694

36.083

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

30.931

26.067

23.809

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

1.302

3.627

12.274

 

 

 

 

 

Less

TAX (H)

0.413

0.618

4.172

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

0.889

3.009

8.102

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.77

7.07

20.48

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.07

0.24

0.59

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

5.97

5.17

5.63

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.18

0.53

1.70

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.01

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.46

1.71

2.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.76

0.76

0.91

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

39.569

42.569

50.319

Reserves & Surplus

191.749

215.757

270.896

Net worth

231.318

258.326

321.215

 

 

 

 

long-term borrowings

73.764

64.229

106.273

Short term borrowings

415.786

378.162

361.240

Total borrowings

489.550

442.391

467.513

Debt/Equity ratio

2.116

1.713

1.455

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1366.894

1233.371

1351.503

 

 

-9.768

9.578

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1366.894

1233.371

1351.503

Profit

8.102

3.009

0.889

 

0.59%

0.24%

0.07%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Million)

 

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Loans and advances from directors

73.689

82.009

Loans and advances from others

7.625

28.272

Total

81.314

110.281

 

 

 

OPERATIONS

Company is a fully integrated Steel Plant awarded with ISO 9001-2000 certification. It is equipped with modern pollution control equipment to maintain a friendly environment.

 

Pallet and Sponge Iron Plant : They have erected our Pallet Plant after doing lot of in-house R & D. and designed it as per our requirement, i.e., the Plant can be either Stand-alone Unit or it can also be integrated with existing Sponge Plant, resulting in production of Sponge Iron directly from Iron Ore Fine.

 

Steel Melting Plant : Apart from existing CCM plant, they have successfully installed another Con-cast Plant, whose commercial production has started in this running Financial year (i.e.2014-15), which will give uninterrupted supply of Billets to the Rolling Mill Division.

 

Rolling Mill Plant : It is equipped with the state of art German Technology for manufacturing high quality TMT Bars that are marketed under the Brand name  VINAYAK THERMEX TMT

 

 

FINANCE

 

The company has achieved higher Revenue from Operations of Rs.134,3.852 Million compared to Rs.12,20.548 Million for the  previous year. Due to the reasons mentioned above, the company recorded a dip in its net profit over its previous year, which stood at Rs.0.852 Million as compared to Rs. 3.008 Million during the previous year.

 

The liquidity position of the Company was satisfactory. In-spite of spurt in cost of borrowing in the year under review, the Company comfortably met its borrowing need for capital expenditure as well as for working capital requirements through its Bankers.

 

 

 

Outlook : Even in the tough times of economic slowdown, the industry succeeded to sustain its positive growth momentum on the strong fundamentals of domestic demand from construction and infrastructure sectors. Long term prospects of the Indian Steel Industry are very bright. Domestic Steel consumption is expected to grow steadily in the years to come driven by urbanization, infrastructural investments and industrialization

 

 

ENVIRONMENT AND SOCIAL OBLIGATION

 

The Company's plants comply with all norms set up for clean and better environment by the competent authorities. The Company undertakes regular checks/inspections including certification for the maintenance of the environment, health and safety. The Company values environmental protection and safety as the major considerations in its functioning. The Company has adequate effluent Treatment Plants to prevent pollution. The Company is continuously endeavoring to improve the quality of life in the communities surrounding its industrial complex.

 

INDEX OF CHARGES

 

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10538626

29/11/2014

550,000.00

Axis Bank Limited

RETAIL ASSET CENTRE, 5-2-183/184,3RD FLOOR, R.P Road, SECUNDERABAD, Telangana - 500003, INDIA

C38057089

2

10516040

31/07/2014

5,670,000.00

RELIANCE CAPITAL LTD

"H" BLOCK 1ST FLOOR, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai, Maharashtra - 4007 
10, INDIA

C17414442

3

10384239

06/09/2012

1,399,200.00

Axis Bank Limited

5-2-183/184, ASC Centre, III Floor, R P Road, HYDERABABD, Telangana - 500003, INDIA

B61236949

4

10134632

04/12/2008

1,600,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W
 MUMBAI, Maharashtra - 400013, INDIA

A53323440

5

90117924

27/03/2004

1,475,000.00

KOTAK MAHINDRA BANK LTD.

HYDERABAD, HYDERABAD, Telangana, INDIA

-

6

90118899

22/01/2015 *

483,000,000.00

STATE BANK OF HYDERBAD

FIRST FLOOR, LAND MARK CENTER, SIDDIAMBER BAZAR, 
HYDERABAD, HYDERABAD, Telangana - 500012, INDIA

C45032190

7

90118783

28/06/1999 *

17,500,000.00

STATE BANK OF HYDERABAD

MAHABUBGUNJ BRANCH, HYDERABAD, Telangana, INDIA

-

8

90118755

18/12/1997

138,120.00

STATE BANK OF INDIA

YELLAREDDY GUDA, HYDERABAD, Telangana, INDIA

-

9

90117045

31/03/1997 *

1,500,000.00

THE A.P. MAHESH COOPRATIVE URBAN BANK LTD.

M.G. ROAD, SECUNDRABAD, Andhra Pradesh, INDIA

-

10

90116650

08/10/1988

5,900,000.00

STATE BANK OF INDIA

YELLAREDDY GUDA, HYDERABAD, Andhra Pradesh, INDIA

-

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and Equipment

·         Other Pollution Reduction Equipment

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.20

UK Pound

1

Rs.94.71

Euro

1

Rs.68.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY 

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.