MIRA INFORM REPORT

 

 

Report No. :

311074

Report Date :

11.03.2015 

 

IDENTIFICATION DETAILS

 

Name :

AASHIYANA PROMOTERS AND DEVELOPERS PRIVATE LIMITED

 

 

Registered Office :

D-16/410, Block-D, Pocket-16, Sector-7, Rohini, New Delhi – 110 085

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.05.2007

 

 

Com. Reg. No.:

55-163513

 

 

Capital Investment / Paid-up Capital :

Rs.125.000 million

 

 

CIN No.:

[Company Identification No.]

U45400DL2007PTC163513

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAGCA3211J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of real estate development and related activities including construction and consultancy services.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 369400

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects company’s moderate financial risk profile marked by low profit margin and low reserves level of the company.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

SME-5

Rating Explanation

Below average credit quality.

Date

July, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

LOCATIONS

 

Registered Office :

D-16/410, Block-D, Pocket-16, Sector-7, Rohini, New Delhi – 110 085, India

Tel. No. :

Not Available

Fax No. :

Not Available

E-Mail :

rohitca.rohit@gmail.com

cs@newtechgroup.co

Website :

www.newtechshelters.com

 

 

Corporate Office :

GH-06A, Techzone-IV, Noida Extension, Greater Noida, Uttar Pradesh, India

Tel. No.:

91-120-3137172

 

 

Group Corporate Office :

H-190, Ground Floor, Sec - 63 , Gautam Budha Nagar, Noida – 201 301 Uttar Pradesh, India

Tel. No.:

91-120-4560421/ 422

 

 

Site Office :

HRA-11, 1st A, Surajpur Site-C, Greater Noida, Uttar Pradesh, India

 


 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Alok Vatsa

Designation :

Director

Address :

C-32, Sector-33, Noida – 201 301, Uttar Pradesh, India

Date of Birth/Age :

02.05.1958

Date of Appointment :

24.08.2012

 

DIN No. :

00188385

PAN No.:

ABZPV9570C

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18101DL2005PTC133703

PITA SHREE GARMENTS PRIVATE LIMITED

Director

09/03/2005

09/03/2005

22/05/2009

Active

NO

2

U45201DL2005PTC142009

MILLENNIUM PROPMART PRIVATE LIMITED

Director

21/10/2005

21/10/2005

25/09/2013

Active

NO

3

U45202DL2009PTC187004

ROSA INFRATECH PRIVATE LIMITED

Director

28/01/2009

28/01/2009

-

Active

NO

4

U45400DL2007PTC163513

AASHIYANA PROMOTERS AND DEVELOPERS PRIVATE LIMITED

Director

24/08/2012

14/01/2012

-

Active

NO

5

U70102DL2011PTC227589

NEWTECH RESIDENCY PRIVATE LIMITED

Director

25/09/2012

01/09/2012

-

Active

NO

6

U70109DL2011PTC229192

NEWTECH DIGIHOMES PRIVATE LIMITED

Director

20/09/2013

09/09/2013

04/09/2014

Active

NO

7

U70109DL2013PTC260383

NEWTECH RESIDENTIA PRIVATE LIMITED

Director

19/11/2013

19/11/2013

-

Active

NO

8

U70109DL2011PTC229241

NEWTECH BUILDTECH PRIVATE LIMITED

Director

07/12/2013

07/12/2013

27/05/2014

Active

NO

9

U70101DL2013PTC262323

NEWTECH LA PALACIA PRIVATE LIMITED

Director

17/12/2013

17/12/2013

-

Active

NO

 

 

Name :

Mr. Raushan Prakash

Designation :

Director

Address :

D-16/410, Block-D, Pocket-16, Rohini Sector-7, Delhi – 110 085, Delhi, India

Date of Birth/Age :

03.07.1972

Date of Appointment :

24.08.2012

DIN No. :

01067591

PAN No.:

AHWPP9926B

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201DL2003PTC122459

BULLAND BUILDTECH PRIVATE LIMITED

Director

01/10/2003

01/10/2003

04/03/2008

Active

NO

2

U45201DL2005PLC135928

SOHO LIMITED

Additional director

27/01/2006

27/01/2006

20/05/2008

Active

NO

3

U45201DL2006PTC145745

PARASHAR REALTY PRIVATE LIMITED

Director

01/02/2006

01/02/2006

17/05/2008

Active

NO

4

U45100DL2007PTC170987

SOHO HOUSING PRIVATE LIMITED

Director

03/12/2007

03/12/2007

-

Active

NO

5

U45202DL2009PTC187004

ROSA INFRATECH PRIVATE LIMITED

Director

28/01/2009

28/01/2009

-

Active

NO

6

U70100DL2009PTC189946

GEOTECH PROMOTERS PRIVATE LIMITED

Director

04/05/2009

04/05/2009

-

Active

NO

7

U70101DL2009PTC193186

MORPHEUS PRODEVELOPERS PRIVATE LIMITED

Director

13/08/2009

13/08/2009

-

Active

NO

8

U45400DL2007PTC163513

AASHIYANA PROMOTERS AND DEVELOPERS PRIVATE LIMITED

Director

24/08/2012

14/01/2012

-

Active

NO

9

U70102DL2011PTC227589

NEWTECH RESIDENCY PRIVATE LIMITED

Director

25/09/2012

01/09/2012

-

Active

NO

10

U45400DL2005PTC136862

VYOM INFRASTRUCTURES AND PROJECTS PRIVATE LIMITED

Director

28/09/2013

02/05/2013

-

Active

NO

11

U70109DL2011PTC229192

NEWTECH DIGIHOMES PRIVATE LIMITED

Director

20/09/2013

09/09/2013

04/09/2014

Active

NO

12

U70109DL2013PTC260383

NEWTECH RESIDENTIA PRIVATE LIMITED

Director

19/11/2013

19/11/2013

-

Active

NO

13

U70109DL2011PTC229241

NEWTECH BUILDTECH PRIVATE LIMITED

Director

07/12/2013

07/12/2013

27/05/2014

Active

NO

14

U70101DL2013PTC262323

NEWTECH LA PALACIA PRIVATE LIMITED

Director

17/12/2013

17/12/2013

-

Active

NO

 

 

Name :

Mr. Mukesh Kumar Roy

Designation :

Director

Address :

CA 52, Peoplel Co-Operative Colony, Kankarbagh, Patna – 800 020, Bihar, India

Date of Birth/Age :

04.03.1967

Date of Appointment :

24.08.2012

DIN No. :

02175661

PAN No.:

AEHPR6357L

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45202DL2003PTC122513

HRC ENGINEERS ESTATE PRIVATE LIMITED

Director

27/11/2003

27/11/2003

31/03/2010

Dormant

NO

2

U51397DL2004PTC125100

AMBIT HEALTH CARE PRIVATE LIMITED

Director

13/03/2004

13/03/2004

-

Active

NO

3

U45201DL2005PTC139264

ANJALI BUILDCON PRIVATE LIMITED

Director

05/08/2005

05/08/2005

-

Active

NO

4

U70200DL2010PTC206165

NEWTECH SHELTERS PRIVATE LIMITED

Director

22/07/2010

22/07/2010

-

Active

NO

5

U70200DL2010PTC208933

LA RESIDENTIA DEVELOPERS PRIVATE LIMITED

Director

30/09/2010

30/09/2010

-

Active

NO

6

U70102DL2011PTC227589

NEWTECH RESIDENCY PRIVATE LIMITED

Director

17/11/2011

17/11/2011

-

Active

NO

7

U70109DL2011PTC229192

NEWTECH DIGIHOMES PRIVATE LIMITED

Director

23/12/2011

23/12/2011

-

Active

NO

8

U70109DL2011PTC229241

NEWTECH BUILDTECH PRIVATE LIMITED

Director

26/12/2011

26/12/2011

-

Active

NO

9

U45400DL2007PTC163513

AASHIYANA PROMOTERS AND DEVELOPERS PRIVATE LIMITED

Director

24/08/2012

14/01/2012

-

Active

NO

10

U70109DL2006PTC154755

SHRI BALAJI HI-TECH CONSTRUCTIONS PRIVATE LIMITED

Additional director

17/09/2013

17/09/2013

-

Active

NO

11

U70109DL2013PTC260383

NEWTECH RESIDENTIA PRIVATE LIMITED

Director

19/11/2013

19/11/2013

-

Active

NO

12

U70101DL2013PTC262323

NEWTECH LA PALACIA PRIVATE LIMITED

Director

17/12/2013

17/12/2013

-

Active

NO

13

U51909DL2014OPC273775

PRATIK TRADEX OPC PRIVATE LIMITED

Director

04/12/2014

-

-

Active

NO

14

AAB-0588

GARDENIA NEWTECH DEVELOPERS LLP

Designated Partner

09/08/2012

09/08/2012

-

Active

NO

 

 

Name :

Mr. Sanjeev Kumar

Designation :

Director

Address :

A-44, 4th Floor, Gyandeep Apartment, Plot No.8, Mayur Vihar Phase-I, New Delhi – 110 091, India

Date of Birth/Age :

01.01.1974

Date of Appointment :

24.08.2012

DIN No. :

03136323

PAN No.:

ALMPK8651L

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201DL2005PTC139264

ANJALI BUILDCON PRIVATE LIMITED

Director

30/03/2006

30/03/2006

-

Active

NO

2

U70200DL2010PTC206165

NEWTECH SHELTERS PRIVATE LIMITED

Director

22/07/2010

22/07/2010

-

Active

NO

3

U70200DL2010PTC208933

LA RESIDENTIA DEVELOPERS PRIVATE LIMITED

Director

30/09/2010

30/09/2010

-

Active

NO

4

U70102DL2011PTC227589

NEWTECH RESIDENCY PRIVATE LIMITED

Director

17/11/2011

17/11/2011

-

Active

NO

5

U70109DL2011PTC229192

NEWTECH DIGIHOMES PRIVATE LIMITED

Director

23/12/2011

23/12/2011

-

Active

NO

6

U70109DL2011PTC229241

NEWTECH BUILDTECH PRIVATE LIMITED

Director

26/12/2011

26/12/2011

-

Active

NO

7

U45400DL2007PTC163513

AASHIYANA PROMOTERS AND DEVELOPERS PRIVATE LIMITED

Director

24/08/2012

14/01/2012

-

Active

NO

8

U85110BR2007PTC013008

RAMANAND HEALTH CARE PRIVATE LIMITED

Director

11/07/2012

11/07/2012

-

Active

NO

9

U85110DL2009PTC195903

RAMANAND MAXLIFE INFRASTRUCTURE PRIVATE LIMITED

Additional director

23/11/2012

23/11/2012

-

Active

NO

10

U70109DL2013PTC260383

NEWTECH RESIDENTIA PRIVATE LIMITED

Director

19/11/2013

19/11/2013

-

Active

NO

11

U70101DL2013PTC262323

NEWTECH LA PALACIA PRIVATE LIMITED

Director

17/12/2013

17/12/2013

-

Active

NO

12

AAB-0588

GARDENIA NEWTECH DEVELOPERS LLP

Designated Partner

09/08/2012

09/08/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Saurabh Maheshwari

Designation :

Secretary

Address :

E-12, First Floor, Gali No.4, East Vinod Nagar, Delhi – 110 091, India

Date of Appointment :

06.09.2014

PAN No.:

AFWPM3509B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 13.02.2015

 

Names of Shareholders

 

No. of Shares

Percentage of holding

Alok Vatsa

3750000

25.00

Newtech Shelters Private Limited, India

7495000

49.96

Geotech Promoters Private Limited, India

3747500

24.98

Raushan Prakash

2500

0.02

Sanjeev Kumar

2500

0.02

Mukesh Kumar Roy

2500

0.02

Total

15000000

100.00

 

 

 

AS ON 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

74.85

Directors or relatives of Directors

25.15

Total

100.00

 

                 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of real estate development and related activities including construction and consultancy services.

 

 

Products/ Services :

  • Real Estate Development
  • Construction and Consultancy Services

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Banker Name

Bank of Maharashtra

Branch Address

Sector-62, Noida - 201301, Uttar Pradesh, India

Person Name (With Designation)

Not Available

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

375.000

175.000

Total

375.000

175.000

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dokania S. Kumar and Company

Chartered Accountants

Address :

598/2, Sarat Chatterjee Road, Shibpur, Howrah, West Bengal, India

PAN No.:

AADFD7955N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Entities in which Key Management Personnel have control or significant influence :

  • Geotech Promoters Private Limited, India (CIN No.: U70100DL2009PTC189946)
  • Newtech Shelter Private Limited, India (CIN No.: U70200DL2010PTC206165)
  • Millennium Garments
  • Vineet Kumar and Raushan Prakash, India (Partnership Firm)
  • Anjali Buildcon Private Limited, India (CIN No.: U45201DL2005PTC139264)

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

15000000

Equity Shares

Rs.10/- each

Rs.150.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

15000000

Equity Shares

Rs.10/- each

Rs.150.000 million

 

 

 

 

 

AS ON 31.03.2014 

 

Authorised Capital :

No. of Shares

Type

Value

Amount

12500000

Equity Shares

Rs.10/- each

Rs.125.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

12500000

Equity Shares

Rs.10/- each

Rs.125.000 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

125.000

50.100

0.100

(b) Reserves & Surplus

4.284

0.868

0.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

129.284

50.968

0.100

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

375.000

175.000

87.143

(b) Deferred tax liabilities (Net)

0.093

0.015

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

375.093

175.015

87.143

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

142.334

102.335

36.660

(b) Trade payables

15.226

12.879

10.452

(c) Other current liabilities

74.350

423.045

13.086

(d) Short-term provisions

1.932

0.418

0.000

Total Current Liabilities (4)

233.842

538.677

60.198

 

 

 

 

TOTAL

738.219

764.660

147.441

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5.048

2.333

0.711

(ii) Intangible Assets

0.022

0.033

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.300

0.080

0.074

(e) Other Non-current assets

0.064

0.128

0.191

Total Non-Current Assets

5.434

2.574

0.976

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

43.134

587.505

139.862

(c) Trade receivables

582.919

0.000

0.000

(d) Cash and cash equivalents

17.038

79.298

5.718

(e) Short-term loans and advances

89.694

95.283

0.885

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

732.785

762.086

146.465

 

 

 

 

TOTAL

738.219

764.660

147.441

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2014

 

SALES

 

 

 

 

 

Income

 

 

1345.048

 

 

Other Income

 

 

 

 

 

TOTAL                                    

 

 

1345.048

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

 

 

1282.207

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

 

62.841

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

 

 

56.781

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

6.060

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

 

 

1.068

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

 

4.992

 

 

 

 

 

Less

TAX                                                                 

 

 

1.576

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

 

 

3.416

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

0.34

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

0.68

NA

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

NA

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

4.00

5.44

1238.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.13

1.41

2.43

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Share Capital

0.100

50.100

125.000

Reserves & Surplus

0.000

0.868

4.284

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

0.100

50.968

129.284

 

 

 

 

Long Term borrowings

87.143

175.000

375.000

Short Term borrowings

36.660

102.335

142.334

Total borrowings

123.803

277.335

517.334

Debt/Equity ratio

1238.030

5.441

4.002

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last one year

Yes

12]

Profitability for last one year

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

COMPANY OVERVIEW

 

Subject is incorporated in the year 2007 and is a leading real estate developer in India. The Company’s main line of business is real estate development and related activities including construction and consultancy services.

 

PERFORMANCE OF THE COMPANY

 

The company continues to consolidate its hold in the high end processes. The revenue from operation has been recognized in 13-14, as construction cost incurred thereon to total estimated construction cost subject to such actual cost incurred being more than 25% of the total construction cost. The company has reported profit after tax of Rs.3.416 million. This is primarily because of income from operating revenue and other sources. No dividend has been recommended by the Directors.

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from others

142.334

102.335

Total

142.334

102.335

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10413034

06/02/2013

500,000,000.00

BANK OF MAHARASHTRA

SECTOR-62, NOIDA, UTTAR PRADESH - 201301, INDIA

B71202022

 

 

FIXED ASSETS:

 

Tangible Assets

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

Intangible Assets

·         Computer Software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.70

UK Pound

1

Rs.94.55

Euro

1

Rs.67.66                                          

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

-- PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.