MIRA INFORM REPORT

 

 

Report No. :

311456

Report Date :

11.03.2015

 

IDENTIFICATION DETAILS

 

Name :

APPLICOMP (INDIA) LIMITED

 

 

Registered Office :

Gangapur Gin Compound Station Road, Ahmednagar – 414001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.07.2013

 

 

Date of Incorporation :

31.12.1996

 

 

Com. Reg. No.:

25-104800

 

 

Capital Investment / Paid-up Capital :

Rs. 1382.928 Millions

 

 

CIN No.:

[Company Identification No.]

u29302PN1996pLc104800

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

muma14916G

 

 

PAN No.:

[Permanent Account No.]

AACCA9547R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Electrical and Electronic Appliances.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Videocon Group.

 

It is an established company having satisfactory track record.

 

Management of the company has failed to file its financial with the government department for the year 2014.

 

As per the available financial of 2013, the company has incurred some accumulated losses.

 

However, the rating derive strength from the operational and financial support received to the subject from Videocon group.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

In view of strong group, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CARE

Rating

Long term bank facilities: BBB

Rating Explanation

Moderate degree of safety it carry moderate credit risk.

Date

27.08.2014

 

 

Rating Agency Name

CARE

Rating

Short term bank facilities: A3

Rating Explanation

Moderate degree of safety it carry higher credit risk.

Date

27.08.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

LOCATIONS

 

Registered Office :

Gangapur Gin Compound Station Road, Ahmednagar – 414001, Maharashtra, India

Tel. No.:

91-241-2358427/ 2355121

Fax No.:

91-241-2824775

E-Mail :

secretarial1@gmail.com

info@applicomp.in

 

 

Factory :

Survey No. 6-11, Krishnasagara Village, Anekal Taluk, Attibele, Hosur Road, Bangalore – 562107, Karnataka, India

Tel. No.:

91-80-27821845/ 27820890/ 27820891/ 27820892

Fax No.:

91-80-27821154

 

 

DIRECTORS

 

As on 29.01.2014

 

Name :

Mr. Sharadkumar Bansilal Pallod

Designation :

Director

Address :

Ashish Bunglow, Station Road, Gangapur Gin Compound, Ahmednagar – 414001, Maharashtra, India 

Date of Birth/Age :

23.10.1944

Qualification :

Law Graduate

Date of Appointment :

31.12.1996

DIN No.:

01799051

 

 

Name :

Mr. Yatinder Vir Singh

Designation :

Additional Director

Address :

2104/B-II, Vasant Kunj, New Delhi – 110070, India 

Date of Birth/Age :

16.08.1962

Qualification :

Graduate

Date of Appointment :

30.01.2012

DIN No.:

02223708

 

 

Name :

Mr. Sunil Madhukar Deshpande

Designation :

Additional director

Address :

Kalangar Housing Society, Gulmohar Road, Ahmednagar – 414001, Maharashtra India 

Date of Birth/Age :

11.02.1963

Date of Appointment :

01.04.2013

DIN No.:

05202318

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.01.2014

 

Names of Shareholders

No. of Shares

%age holding

Videocon Industries Limited, India 

17023500

12.31

Value Industries Limited, India 

9712000

7.02

Kail Limited, India

1683000

1.22

Platium Appliance Private Limited, India

18258000

13.20

Indian Refrigerator Company Limited, India

1683000

1.22

Tekcare India Private Limited, India

10098000

7.30

Shree Dhoot Trading and Agencies Limited, India 

20098000

14.53

Partecipazioni Italiane SPA, Italy 

59737337

43.20

Total

138292837

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.01.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

43.20

Bodies corporate

56.80

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Electrical and Electronic Appliances.

 

 

Products/ Services :

ITC Code No.

Product Descriptions

84182100

Refrigerator

84151010

Air Conditioner

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • Andhra Bank, 16th Floor, Earnest House, NCPA Marg, Nariman Point,, Mumbai - 400021, Maharashtra, India
  • United Bank of India, Corporate Finance Branch, United Bank of India Bld, 2nd Floor, 25, Sir P. M. Road, Fort,, Mumbai - 400001, Maharashtra, India
  • State Bank of Hyderabad, 1204, Ashok Mahal, Tulloch Road, Colaba,, Mumbai - 400039, Maharashtra, India
  • IDBI Bank Limited, IDBI Towerwtc Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India
  • Punjab National Bank, Brady House, Veer Nariman Road, FORT, MUMBAI - 400023, Maharashtra, India

 

 

Facilities :

Secured Loan

31.07.2013

(Rs. in Million)

31.07.2012

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

2748.458

2510.379

Foreign currency term loans from

banks

2949.630

2483.652

Short-term borrowings

 

 

Working capital loans from banks

1770.216

1041.924

Total

7468.304

6035.955

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kadam and Company

Chartered Accountants

Address :

"Vedant", 8/9 Viraj Estate, Opposite Tarakpur Bus Stand, Ahmednagar – 414003, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAIFK3708R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

 

 

 

CAPITAL STRUCTURE

 

AS ON 31.07.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150,000,000

Equity Shares

Rs. 10/- each

Rs. 1500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

138,292,837

Equity Shares

Rs. 10/- each

Rs. 1382.928 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.07.2013

31.07.2012

31.07.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1382.928

1382.928

1382.928

(b) Reserves & Surplus

(307.832)

181.739

662.361

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1075.096

1564.667

2045.289

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

7698.088

7494.031

7757.433

(b) Deferred tax liabilities (Net)

0.000

0.000

113.593

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.675

2.695

1.762

Total Non-current Liabilities (3)

7700.763

7496.726

7872.788

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1770.216

1041.924

896.423

(b) Trade payables

774.397

1312.118

1193.075

(c) Other current liabilities

1464.604

1610.575

1087.060

(d) Short-term provisions

17.032

23.655

27.205

Total Current Liabilities (4)

4026.249

3988.272

3203.763

 

 

 

 

TOTAL

12802.108

13049.665

13121.840

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6970.932

7182.227

6311.018

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

117.695

359.335

1055.711

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

496.666

577.150

577.149

(c) Deferred tax assets (net)

252.030

112.473

0.000

(d)  Long-term Loan and Advances

31.423

27.485

35.897

(e) Other Non-current assets

0.000

0.000

21.053

Total Non-Current Assets

7868.746

8258.670

8000.828

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2312.926

2323.897

2326.692

(c) Trade receivables

1982.598

1981.133

1991.448

(d) Cash and cash equivalents

131.716

129.796

53.607

(e) Short-term loans and advances

499.035

350.852

743.403

(f) Other current assets

7.087

5.317

5.862

Total Current Assets

4933.362

4790.995

5121.012

 

 

 

 

TOTAL

12802.108

13049.665

13121.840

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.07.2013

31.07.2012

31.07.2011

 

SALES

 

 

 

 

Income

9209.978

8908.059

9571.377

 

Other Income

14.156

10.963

7.054

 

TOTAL (A)

9224.134

8919.022

9578.431

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

3498.027

3439.696

2995.802

 

Purchases of Stock-in-Trade

4280.005

4336.078

5234.272

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

27.644

(66.914)

(25.259)

 

Employees benefits expense

101.566

113.163

81.611

 

Other expenses

452.448

371.033

394.929

 

TOTAL (B)

8359.690

8193.056

8681.355

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

864.444

725.966

897.076

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

744.670

710.640

357.905

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

119.774

15.326

539.171

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

749.272

710.626

528.430

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(629.498)

(695.300)

10.741

 

 

 

 

 

Less

TAX (I)

(139.927)

(214.678)

(3.446)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

(489.571)

(480.622)

14.187

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

181.738

662.360

648.173

 

 

 

 

 

 

Balance Carried to the B/S

(307.833)

181.738

662.360

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

 

260.985

178.225

 

Components and spare parts

 

286.564

0.000

 

TOTAL IMPORTS

0.000

547.549

178.225

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(3.54)

(3.48)

0.10

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.07.2013

31.07.2012

31.07.2011

Net Profit Margin

(PAT / Sales)

(%)

(5.32)

(5.40)

0.15

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

9.39

8.15

9.37

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(5.27)

(5.79)

0.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.59)

(0.44)

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

8.81

5.46

4.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.23

1.20

1.60

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.07.2011

31.07.2012

31.07.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1382.928

1382.928

1382.928

Reserves & Surplus

662.361

181.739

(307.832)

Net worth

2045.289

1564.667

1075.096

 

 

 

 

long-term borrowings

7757.433

7494.031

7698.088

Short term borrowings

896.423

1041.924

1770.216

Total borrowings

8653.856

8535.955

9468.304

Debt/Equity ratio

4.231

5.455

8.807

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.07.2011

31.07.2012

31.07.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

9571.377

8908.059

9209.978

 

 

(6.930)

3.389

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.07.2011

31.07.2012

31.07.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

9571.377

8908.059

9209.978

Profit

14.187

(480.622)

(489.571)

 

0.15%

(5.40%)

(5.32%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

PARTICULARS

31.07.2013

(Rs. in Million)

31.07.2012

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from others

2000.000

2500.00

Total

2000.000

2500.00

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10509034

23/06/2014

2,280,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER E, CUFFE PARADE, COLABA, MUMBAI,
MAHARASHTRA - 400005, INDIA

C11312147

2

10414616

15/07/2014 *

201,950,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE,, COLABA,, MU
MBAI, MAHARASHTRA - 400005, INDIA

C15471998

3

10394810

13/12/2012

5,000,000,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, 2ND FLOOR,, 37, MUMBAI
SAMACHAR MARG, FORT,, MUMBAI, MAHARASHTRA - 400023, INDIA

B65108599

4

10362895

14/06/2012

25,000,000,000.00

CENTRAL BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, CHANDERMUKHI,, GROUND
FLOOR, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

B42569947

5

10352183

30/04/2012

6,500,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ
ARAT - 390015, INDIA

B38390415

6

10353405

24/04/2012

7,500,000,000.00

STATE BANK OF INDIA

CORPORATE ACCOUNTS GROUP BRANCH, NEVILLE HOUSE,,
3RD FLOOR, J. N. HEREDIA MARG, BALLARD ESTATE,, MU
MBAI, MAHARASHTRA - 400001, INDIA

B38846226

7

10337387

18/02/2012

30,250,000,000.00

IDBI BANK LIMITED

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, MAHA
RASHTRA - 400005, INDIA

B32877797

8

10317376

24/10/2011 *

500,000,000.00

PUNJAB NATIONAL BANK

BRADY HOUSE, VEER NARIMAN ROAD,, FORT, MUMBAI, MA
HARASHTRA - 400023, INDIA

B27138262

9

10299160

20/06/2011

2,000,000,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, ALLAHABAD BANK BUILDING
, 2ND FLOOR, 37, M. S. MARG, FORT, MUMBAI, MAHARA
SHTRA - 400001, INDIA

B17654351

10

10289749

02/06/2011

3,000,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ
ARAT - 390015, INDIA

B14113765

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Other equipments
  • Computer equipments

 

Intangible assets

 

  • Computer software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.70

UK Pound

1

Rs.94.55

Euro

1

Rs.67.66

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

5

--RESERVES

1~10

3

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.