MIRA INFORM REPORT

 

 

Report No. :

311323

Report Date :

11.03.2015

 

 

IDENTIFICATION DETAILS

 

Name :

FAIRDEAL STEELS PRIVATE LIMITED

 

 

Registered Office :

N D 209, Tanda Road, Jalandhar - 144008, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.04.1995

 

 

Com. Reg. No.:

16-016165

 

 

Capital Investment / Paid-up Capital :

Rs.7.110 Million

 

 

CIN No.:

[Company Identification No.]

U27310PB1995PTC016165

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACE1957G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in the trading of Iron and Steel Goods.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The rating is constrained on account of company’s moderate financial risk profile marked by low profitability margins and leverage liquidity position of the company.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL

Rating

Long term rating = BB- (Suspended)

Rating Explanation

Inadequate credit quality and high credit risk.

Date

29.05.2014

 

Rating Agency Name

CRISIL

Rating

Short term rating = A4+ (Suspended)

Rating Explanation

Minimal Degree of safety and very high credit risk.

Date

29.05.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

LOCATIONS

 

Registered Office / Head Office :

N D 209, Tanda Road, Jalandhar - 144008, Punjab, India

Tel. No.:

91-181-2280585, 2280586, 4618282 / 2940282

Fax No.:

91-181-2283429

E-Mail :

fairdealsteels@gmail.com

sgoffice2007@yahoo.co.in

Website :

http://www.fairdealsteels.com

 

 

Branch Office :

B-21/119/60, Industrial Area-B, Satsang Road, Loha Mandi Opposite OBC, Ludhiana, Punjab, India

Tel. No.:

91-161-4618282, 2532582

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mahavir Parshad Garg

Designation :

Whole-time director

Address :

H. No. 8, New Laxmi Pura, Jalandhar – 144001,  Punjab, India 

Date of Birth/Age :

11.07.1957

Date of Appointment :

04.04.1995

DIN No.:

00064658

 

 

Name :

Rakesh Kumar Garg

Designation :

Whole-time director

Address :

H. No. 9, New Laxmi Pura, Jalandhar – 144001,  Punjab, India 

Date of Birth/Age :

28.04.1966

Date of Appointment :

04.04.1995

DIN No.:

00064681

 

 

Name :

Manish Garg

Designation :

Director

Address :

H. No. 8, New Laxmi Pura, Jalandhar – 144001,  Punjab, India 

Date of Birth/Age :

15.09.1982

Date of Appointment :

29.07.2009

DIN No.:

02729827

 

 

Name :

Ashish Garg

Designation :

Director

Address :

H. No. 8, New Laxmi Pura, Jalandhar – 144001,  Punjab, India 

Date of Birth/Age :

11.11.1986

Date of Appointment :

30.09.2013

DIN No.:

06678810

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

 

No. of Shares

Mahavir Parshad Garg

 

228900

Rakesh Kumar Garg

 

228900

Sunita Rani

 

60000

Sudesh Garg

 

90000

Jyoti Rani

 

200

Manish Garg

 

32300

Mahavir Prashad HUF

 

1200

Rohit Garg

 

36500

Ashish Garg

 

33000

 

 

 

Total

 

711000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the trading of Iron and Steel Goods.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Available

 

 

Customers :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Punjab National Bank, Tanda Road, Jalandhar - 144001, Punjab, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans repayable on demand from banks

4.450

57.388

Total

4.450

57.388

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Singh and Gupta

Chartered Accountants

Address :

Near, S.U.S. Nagar Market, Behind Gurdwara - Ajit Nagar, Jalandhar, Punjab, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAPPG4632B

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives:

  • Subhash Steels
  • S. M. Steels
  • Fairdeal Enterprises
  • Ekta Advertising Agency
  • Rohit Agencies

 

 

 

 

 

 

 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs.10/- each

Rs. 30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

711,000

Equity Shares

Rs.10/- each

Rs. 7.110 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.110

7.110

7.110

(b) Reserves & Surplus

16.563

14.090

9.772

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

23.673

21.200

16.882

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4.507

25.870

24.831

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

4.507

25.870

24.831

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

108.494

138.142

114.550

(b) Trade payables

29.215

44.376

22.786

(c) Other current liabilities

2.639

6.717

5.233

(d) Short-term provisions

1.215

1.981

2.050

Total Current Liabilities (4)

141.563

191.216

144.619

 

 

 

 

TOTAL

169.743

238.286

186.332

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.212

5.072

3.512

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.042

0.042

0.042

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.080

0.080

0.080

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3.334

5.194

3.634

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

39.315

127.289

109.991

(c) Trade receivables

123.906

100.449

68.923

(d) Cash and cash equivalents

1.105

1.269

1.723

(e) Short-term loans and advances

1.654

3.988

2.013

(f) Other current assets

0.429

0.097

0.048

Total Current Assets

166.409

233.092

182.698

 

 

 

 

TOTAL

169.743

238.286

186.332

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1438.689

1304.882

1202.779

 

Other Income

 NA

 NA

 NA

 

TOTAL (A)

 NA

 NA

 NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL (B)

 NA

 NA

 NA

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

22.838

29.189

22.977

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

18.334

22.041

15.783

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

4.504

7.148

7.194

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

0.588

0.850

0.598

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

3.916

6.298

6.596

 

 

 

 

 

Less

TAX (H)

1.442

1.981

2.050

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

2.474

4.317

4.546

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

14.089

9.772

5.226

 

 

 

 

 

 

Balance Carried to the B/S

16.563

14.089

9.772

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 3.48

 6.07

6.39

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.17

0.33

0.38

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

1.59

2.24

1.91

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.31

2.64

3.54

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.30

0.39

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

4.77

7.74

8.26

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.18

1.22

1.26

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

7.110

7.110

7.110

Reserves & Surplus

9.772

14.090

16.563

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

16.882

21.200

23.673

 

 

 

 

long-term borrowings

24.831

25.870

4.507

Short term borrowings

114.550

138.142

108.494

Total borrowings

139.381

164.012

113.001

Debt/Equity ratio

8.256

7.736

4.773

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1202.779

1304.882

1438.689

 

 

8.489

10.254

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1202.779

1304.882

1438.689

Profit

4.546

4.317

2.474

 

0.38%

0.33%

0.17%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans and advances from related parties

4.507

25.870

Short-term borrowings

 

 

Loans repayable on demand from banks

53.542

80.754

Loans repayable on demand from other

50.502

0.000

Total

108.551

106.624

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

80059389

22/03/2006

894,800.00

PUNJAB NATIONAL BANK

TANDA ROAD, JALANDHAR, PUNJAB - 144001, INDIA

-

2

90177726

22/07/2013 *

100,000,000.00

PUNJAB NATIONAL BANK

TANDA ROAD, JALANDHAR, PUNJAB - 144001, INDIA

B83639104

3

90177724

30/08/2005 *

1,000,000.00

PUNJAB NATIONAL BANK

TANDA ROAD, JALANDHAR, PUNJAB, INDIA

-

 

* Date of charge modification

 

GENERAL INFORMATION ABOUT COMPANY

 

Subject is a unique integrated facility established in year 1995 and is engaged in the trading of Iron and Steel Goods. The Company is a Small and Medium Sized Company and has complied with the Accounting Standards as applicable to such a Company.

 

 

FIXED ASSETS

 

  • Plant and equipment
  • Factory equipments
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.69

UK Pound

1

Rs.94.54

Euro

1

Rs.67.65

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.