MIRA INFORM REPORT
|
Report No. : |
311599 |
|
Report Date : |
11.03.2015 |
IDENTIFICATION DETAILS
|
Name : |
POLYNOVA INDUSTRIES LIMITED (w.e.f. 1988) |
|
|
|
|
Formerly Known
As : |
LUPIN POLYMERS LIMITED |
|
|
|
|
Registered
Office : |
159, CST Road, Kalina, Santacruz (East), Mumbai – 400 098, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
20.10.1986 |
|
|
|
|
Com. Reg. No.: |
11-041294 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 184.800 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25209MH1986PLC041294 |
|
|
|
|
IEC No.: |
0388082852 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMP16865C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACP3071F |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of PU/PVC Coated Fabrics and Synthetic rubber coated
products footwear. |
|
|
|
|
No. of Employees
: |
150 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (51) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. General financial position of the company is sound. Trade relations are reported as fair. Business is active. Payments
terms are reported to be usually correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long – Term Loans (BBB) |
|
Rating Explanation |
Moderate degree of safety. It carry moderate credit risk |
|
Date |
November 2014 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short Term Loans (A2) |
|
Rating Explanation |
Strong degree of safety and carry low credit risk |
|
Date |
November 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Padmanabhan |
|
Designation : |
General Manger – Finance |
|
Contact No.: |
91-22-42687878 |
|
Date : |
10.03.2015 |
LOCATIONS
|
Registered Office/ Head Office : |
159, CST Road, Kalina, Santacruz (East), Mumbai – 400 098,
Maharashtra, India |
|
Tel. No.: |
91-22-26528048/ 26526297/ 26528035/ 26526151/ 26526927/ 26523981/
26540915/ 42687878/ 42687804/ 42687811 |
|
Fax No.: |
91-22-26526758/ 42687800 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Factory : |
92-101, Kundaim Industrial Estate, Off. Panji Ponda Road, Kundaim
Ilhas, Goa - 403 115, India |
|
Tel. No.: |
91-832-2395223/ 2395224 |
|
Fax No.: |
91-832-2395222 |
|
E-Mail : |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Deshbhandu Gupta |
|
Designation : |
Director |
|
Address : |
48-49, Hatkesh Co-Operative Housing Society, JVPD Scheme, Juhu, Mumbai
– 400049, Maharashtra, India |
|
Date of Birth/Age : |
08.02.1938 |
|
Qualification : |
M.Sc. |
|
Date of Appointment : |
29.04.2005 |
|
DIN No.: |
00209378 |
|
PAN No.: |
AABPG2863L |
|
|
|
|
Name : |
Mrs. Manju Deshbhandu Gupta |
|
Designation : |
Director |
|
Address : |
48-49, Hatkesh Co-Operative Housing Society, JVPD Scheme, Juhu, Mumbai
– 400049, Maharashtra, India |
|
Date of Birth/Age : |
22.09.1943 |
|
Qualification : |
B.A. |
|
Date of Appointment : |
29.04.2005 |
|
DIN No.: |
00209461 |
|
|
|
|
Name : |
Mr. Sunil Makharia |
|
Designation : |
Director |
|
Address : |
C-106, Karan, Off Yari Road, Versova, Andheri (West), Mumbai – 400061,
Maharashtra, India |
|
Date of Birth/Age : |
17.08.1962 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
31.08.2001 |
|
DIN No.: |
00064399 |
|
|
|
|
Name : |
Mr. Kushiram Gupta |
|
Designation : |
Director |
|
Address : |
Flat No.1301, 13th Floor, Beachwood Towers Co-Operative Housing
Society, Yari Road, Versova, Mumbai – 400061, Maharashtra, India |
|
Date of Birth/Age : |
06.07.1955 |
|
Qualification : |
M.Com. |
|
Date of Appointment : |
31.12.1999 |
|
DIN No.: |
00389736 |
KEY EXECUTIVES
|
Name : |
Mr. Padmanabhan |
|
Designation : |
General Manger – Finance |
|
|
|
|
Name : |
Mr. Pradeep Sanganeria |
|
Designation : |
CFO / Secretary |
|
Address : |
12B, Willow Co-Operative Society, Eden Woods, Thane – 400601,
Maharashtra, India |
|
Date of Birth/Age : |
29.03.1964 |
|
Date of Appointment : |
01.04.2014 |
|
PAN No.: |
AMWPS3127J |
|
|
|
|
Name : |
Mr. Padmanabhan Nemmara Sankaranarayanan |
|
Designation : |
Manager |
|
Address : |
A302 Vasant Vihar Annexe Nandivali Road Pand T Colony Dombivali, Thane
– 421204, Maharashtra, India |
|
Date of Birth/Age : |
17.05.1959 |
|
Date of Appointment : |
01.04.2009 |
|
PAN No.: |
AAKPP9311P |
MAJOR SHAREHOLDERS
As on 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Deshbhandu Pearreylal Gupta |
|
100 |
|
Manju Deshbhandu Gupta |
|
100 |
|
Arunkumar Guruprasad Gupta |
|
1 |
|
Kamal Kishore Sharma |
|
1 |
|
Kushi Ram Gupta |
|
1 |
|
Rahas Investments Private Limited, India |
|
4620000 |
|
Visiomed (India) Private Limited, India |
|
4620000 |
|
Lupin Marketing Private Limited, India |
|
4620000 |
|
Zyma Laboratories Private Limited, India |
|
4619795 |
|
Sunil Makharia |
|
2 |
|
Total |
|
18480000 |
As on 30.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Bodies corporate |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of PU/PVC Coated Fabrics and Synthetic rubber coated
products footwear. |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Available |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Available |
||||||||
|
|
|
||||||||
|
Exports : |
|
||||||||
|
Products : |
|
||||||||
|
Countries : |
|
||||||||
|
|
|
||||||||
|
Imports : |
|
||||||||
|
Products : |
Raw Material |
||||||||
|
Countries : |
|
||||||||
|
|
|
||||||||
|
Terms : |
|
||||||||
|
Selling : |
Cash and Credit (30,60 and 90 Days) |
||||||||
|
|
|
||||||||
|
Purchasing : |
Cash and Credit (30,60 and 90 Days) |
PRODUCTION STATUS: Not Available
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
150 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
Tower 3, 27th - 32nd Floor, Indiabulls Finance Centre, Elphinstone Mill Compound, Senapati Bapat Marg, Elphinstone (West), Mumbai- 400 013, Maharashtra, India. |
|
PAN No.: |
AADFD2337G |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Entities in which the
Key Management Personnel have control or significant influence : |
|
CAPITAL STRUCTURE
As on 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20000000 |
Equity Shares |
Rs.10/- each |
Rs.200.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
18480000 |
Equity Shares |
Rs.10/- each |
Rs.184.800
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
184.800 |
184.800 |
184.800 |
|
(b) Reserves &
Surplus |
165.058 |
103.456 |
26.346 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
349.858 |
288.256 |
211.146 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
158.743 |
116.781 |
90.300 |
|
(b) Deferred tax
liabilities (Net) |
5.271 |
5.848 |
6.002 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
1.855 |
1.364 |
0.979 |
|
Total Non-current
Liabilities (3) |
165.869 |
123.993 |
97.281 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
136.543 |
109.810 |
92.444 |
|
(b) Trade payables |
314.871 |
210.647 |
189.930 |
|
(c) Other current
liabilities |
36.510 |
18.311 |
9.217 |
|
(d) Short-term provisions |
7.307 |
9.520 |
8.235 |
|
Total Current Liabilities
(4) |
495.231 |
348.288 |
299.826 |
|
|
|
|
|
|
TOTAL |
1010.958 |
760.537 |
608.253 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
113.051 |
107.790 |
78.717 |
|
(ii) Intangible Assets |
1.540 |
1.549 |
1.550 |
|
(iii) Capital
work-in-progress |
148.967 |
61.067 |
15.535 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.001 |
0.001 |
0.001 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
9.026 |
14.596 |
8.023 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
272.585 |
185.003 |
103.826 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
221.110 |
165.518 |
147.741 |
|
(c) Trade receivables |
425.588 |
340.221 |
312.091 |
|
(d) Cash and cash
equivalents |
21.274 |
10.617 |
7.158 |
|
(e) Short-term loans and
advances |
70.280 |
59.109 |
37.353 |
|
(f) Other current assets |
0.121 |
0.069 |
0.084 |
|
Total Current Assets |
738.373 |
575.534 |
504.427 |
|
|
|
|
|
|
TOTAL |
1010.958 |
760.537 |
608.253 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
1820.254 |
1659.367 |
1537.820 |
|
|
Other Income |
11.562 |
4.761 |
2.697 |
|
|
TOTAL (A) |
1831.816 |
1664.128 |
1540.517 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
1421.170 |
1234.535 |
1163.948 |
|
|
Purchases of Stock-in-Trade |
0.064 |
0.076 |
0.051 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(8.830) |
(10.828) |
14.053 |
|
|
Employees benefits
expense |
98.813 |
90.885 |
75.273 |
|
|
Other expenses |
187.260 |
198.602 |
172.789 |
|
|
TOTAL (B) |
1698.477 |
1513.270 |
1426.114 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION (C) |
133.339 |
150.858 |
114.403 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
28.428 |
23.055 |
23.905 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
104.911 |
127.803 |
90.498 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
13.868 |
12.096 |
10.166 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX (E-F) (G) |
91.043 |
115.707 |
80.332 |
|
|
|
|
|
|
|
Less |
TAX (H) |
29.442 |
38.597 |
27.967 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
(G-H) (I) |
61.601 |
77.110 |
52.365 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
352.141 |
400.341 |
394.759 |
|
|
TOTAL EARNINGS |
352.141 |
400.341 |
394.759 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
223.181 |
212.896 |
228.774 |
|
|
Capital Items |
9.700 |
17.037 |
1.789 |
|
|
TOTAL IMPORTS |
232.881 |
229.933 |
230.563 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
3.33 |
4.17 |
2.83 |
Expected Sales (2014-2015) : Rs. Rs. 2500.000 Million
The above information has been parted by Mr. Padmanabhan
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
|
Net Profit Margin (PAT/ Sales) |
(%) |
3.38 |
4.65 |
3.41 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
7.33 |
9.09 |
7.44 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
10.56 |
16.54 |
13.55 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.26 |
0.40 |
0.38 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.84 |
0.79 |
0.87 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.49 |
1.65 |
1.68 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
184.800 |
184.800 |
184.800 |
|
Reserves & Surplus |
26.346 |
103.456 |
165.058 |
|
Net worth |
211.146 |
288.256 |
349.858 |
|
|
|
|
|
|
long-term borrowings |
90.300 |
116.781 |
158.743 |
|
Short term borrowings |
92.444 |
109.810 |
136.543 |
|
Total borrowings |
182.744 |
226.591 |
295.286 |
|
Debt/Equity ratio |
0.865 |
0.786 |
0.844 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
1537.820 |
1659.367 |
1820.254 |
|
|
|
7.904 |
9.696 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
1537.820 |
1659.367 |
1820.254 |
|
Profit |
52.365 |
77.110 |
61.601 |
|
|
3.41% |
4.65% |
3.38% |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES OF LONG TERM DEBTS
|
Particulars |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
Current maturities of long-term debt |
16.000 |
6.000 |
|
Total |
|
|
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------------------- |
|
14] |
Estimation for coming
financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
UNSECURED LOANS
|
PARTICULAR |
31.03.2014 (Rs.
in Millions) |
31.03.2013 (Rs.
in Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Loans and advances from others |
90.300 |
90.300 |
|
Total |
90.300 |
90.300 |
INDEX OF CHARGES
|
S. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
80025033 |
28/01/2015 * |
652,000,000.00 |
STATE BANK OF INDIA |
Commercial Branch, N.G.N. Vaidya Marg, Horniman Circle, Fort, Mumbai, Maharashtra - 400001, INDIA |
C43479633 |
|
2 |
80019406 |
07/11/2014 * |
652,000,000.00 |
State Bank of India |
Commercial Branch (Advances), N. G. N. Vaidya Marg, Bank Street, Horniman Circle, Post Box 10141, Mumbai, Maharashtra - 400001, INDIA |
C35329622 |
* Date of charge modification
CONTINGENT
LIABILITIES:
|
PARTICULARS |
31.03.2014 (Rs.
In Millions) |
31.03.2013 (Rs.
In Millions) |
|
Bills of exchange discounted with Banks not matured |
71.114 |
62.102 |
|
Disputed claim for Provident Fund dues |
0.790 |
0.790 |
|
Disputed Central Excise claims |
0.469 |
0.469 |
|
Disputed Income Tax claims |
1.665 |
1.543 |
|
Disputed Anti -Dumping Duty Refund |
0.541 |
0.000 |
FIXED ASSETS
- Land
- Buildings
- Office building
- Plant and equipment
- Factory equipments
- Furniture and fixtures
- Vehicles
- Motor vehicles
- Office equipment
- Computer equipments
- Other equipments
- Leasehold improvements
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 62.70 |
|
|
1 |
Rs. 94.55 |
|
Euro |
1 |
Rs. 67.66 |
INFORMATION DETAILS
|
Information
Gathered by : |
PPT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
TRU |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
49 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.