|
Report No. : |
311538 |
|
Report Date : |
11.03.2015 |
IDENTIFICATION DETAILS
|
Name : |
SHANKER GLOBAL PRIVATE LIMITED
[w.e.f. 01.10.2014] |
|
|
|
|
Formerly Known
As : |
HINDPRAKASH INTERNATIONAL PRIVATE LIMITED [w.e.f. 07.05.2007] HIND PRAKASH INTERNATIONAL TRADING PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
201, Hindprakash House, Plot No. 10/6, Phase-I , GIDC, Vatva,
Ahmedabad- 382445, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
28.01.2003 |
|
|
|
|
Com. Reg. No.: |
04-041909 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.368.266
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51909GJ2003PTC041909 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMH00851E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCH2318A |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader, Distributor and Importer of Dyes and Dyes Intermediates. |
|
|
|
|
No. of Employees
: |
120 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (36) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. Management has reported low profitability during the financial year
2013-2014. However, trade relations are fair. Business is active. Payments are
reported to be slow but correct. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Santosh Narayan Nambiar |
|
Designation : |
Director |
|
Contact No.: |
91-9227253221 |
|
Date : |
09.03.2015 |
LOCATIONS
|
Registered Office : |
201, Hindprakash House, Plot No. 10/6, Phase-I , GIDC, Vatva, Ahmedabad-382445,
Gujarat, India |
|
Tel. No.: |
91-79-65127841/42/39827000 (10 Lines) |
|
Mobile No.: |
91-9227253221 (Mr. Santosh Narayan Nambiar) |
|
Fax No.: |
91-79-66317200/39827100 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
Owned Building |
|
|
|
|
Ware house : |
Vatva Ahmedabad, Gujarat, India |
|
Area : |
Owned- Medium Size |
DIRECTORS
As on 30.09.2014
|
Name : |
Mr. Santosh Narayan Nambiar |
|
Designation : |
Director |
|
Address : |
C-001,
Sagun JJyotee” B/h, Dhananjay Tower, 100 Feet Road, Shyamal Road, Satelitt, Ahmedabad-380015, Gujarat,
India |
|
Date of Birth/Age : |
17.10.1970 |
|
Qualification : |
B.
Com |
|
Date of Appointment : |
28.01.2003 |
|
DIN No.: |
00144542 |
|
PAN No.: |
ABDPN6872B |
|
Voter Id No.: |
GJ/10/073/009572 |
|
|
|
|
Name : |
Mr. Sanjay Prakash Mangal |
|
Address : |
201, Shree Radhey Apartments, opposite Atlanta Tower, Gulbai Tekra,
Ahmedabad – 380015, Gujarat,
India |
|
Designation : |
Director |
|
Date of Birth/Age : |
15.05.1972 |
|
Date of Appointment : |
09.11.2011 |
|
DIN No.: |
02825484 |
|
Voter Id No.: |
IIE0977474 |
|
|
|
|
Name : |
Mr. Vipin Prakash Mangal |
|
Designation : |
Director |
|
Address : |
“Vrindavan” 1, Bharti Society, Near Nagri Hospital, Mithakali,
Ahmedabad – 380006, Gujarat,
India |
|
Date of Birth/Age : |
25.12.1967 |
|
Date of Appointment : |
09.11.2011 |
|
PAN No.: |
ABLPM2843F |
|
DIN No.: |
02825511 |
|
Voter Id No.: |
IIE2433803 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
SHAREHOLDING DETAILS FILE ATTACHED
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2014
|
Category |
Percentage |
|
Bodies corporate |
92.93 |
|
Directors or relatives of Directors |
7.07 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Trader, Distributor and Importer of Dyes and Dyes Intermediates. |
|
|
|
|
Products : |
Dyes and Dyes Intermediates |
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
|
|
Products : |
Dyes |
|
Countries : |
China |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit (30-60-90 days) |
|
|
|
|
Purchasing : |
Cash and Credit (30-60-90 days) |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
120 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
State Bank of India, Lal Darwaja, Main Branch, Bhadra, Ahmedabad - 380001, Gujarat, India
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Kedia and Kedia Associates Chartered Accountants |
|
Address : |
205, Kaling, 2nd Floor, Near Mount Carmel School, B/H B. J.
House, off Ashram Road, Ahmedabad, Gujarat-380009, India |
|
Tel. No.: |
91-79-26579971 |
|
Fax No.: |
91-79-26579971 |
|
E-Mail : |
|
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AABFK7236R |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Relatives of Key management Personnel : |
|
|
|
|
|
Associate : |
|
|
|
|
|
Subsidiary Company
: |
·
Hindprakash Lonsen Industries Private
Limited [U24100GJ2008PTC055401]
|
|
|
|
|
Others : |
|
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
49500000 |
Equity Shares |
Rs.10/- each |
Rs.495.000 Millions |
|
500000 |
Preference Shares |
Rs.10/- each |
Rs.5.000 Millions |
|
|
Total |
|
Rs.500.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
36826620 |
Equity Shares |
Rs.10/- each |
Rs.368.266
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
368.266 |
368.266 |
368.266 |
|
(b) Reserves & Surplus |
173.487 |
167.092 |
137.195 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
541.753 |
535.358 |
505.461 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.600 |
2.856 |
|
(b) Deferred tax liabilities
(Net) |
0.129 |
0.164 |
0.390 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.178 |
1.186 |
0.981 |
|
Total
Non-current Liabilities (3) |
0.307 |
1.950 |
4.227 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
34.122 |
247.741 |
129.777 |
|
(b) Trade payables |
8.686 |
301.501 |
376.823 |
|
(c) Other current liabilities |
39.439 |
6.377 |
46.308 |
|
(d) Short-term provisions |
0.516 |
21.792 |
17.022 |
|
Total
Current Liabilities (4) |
82.763 |
577.411 |
569.930 |
|
|
|
|
|
|
TOTAL |
624.823 |
1114.719 |
1079.618 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
10.478 |
33.298 |
34.774 |
|
(ii) Intangible Assets |
0.000 |
0.095 |
0.158 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.004 |
70.987 |
54.212 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.934 |
0.319 |
0.000 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.313 |
|
Total
Non-Current Assets |
11.416 |
104.699 |
89.457 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
0.000 |
221.735 |
140.541 |
|
(c) Trade receivables |
416.456 |
695.671 |
741.546 |
|
(d) Cash and cash equivalents |
5.866 |
50.376 |
87.208 |
|
(e) Short-term loans and
advances |
191.085 |
42.238 |
20.866 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
613.407 |
1010.020 |
990.161 |
|
|
|
|
|
|
TOTAL |
624.823 |
1114.719 |
1079.618 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Total Revenue |
3419.602 |
4696.022 |
3208.238 |
|
|
|
(Marketing
Slowdown) |
|
|
|
|
Other Income |
NA |
NA |
NA |
|
|
TOTAL
|
NA |
NA |
NA |
|
|
|
|
|
|
|
Less |
EXPENSES |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
10.043 |
61.702 |
47.938 |
|
|
|
|
|
|
|
Less |
TAX |
3.254 |
23.188 |
13.762 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
6.789 |
38.514 |
34.176 |
|
|
|
|
|
|
|
|
Proposed Dividend on Equity
Shares @ Rs.0.20 per Shares |
0.368 |
7.365 |
7.365 |
|
|
Tax on Dividend |
0.025 |
1.252 |
1.195 |
|
|
Balance
Carried to the B/S |
6.396 |
29.897 |
25.616 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
Export Earnings |
30.009 |
25.319 |
20.478 |
|
|
TOTAL
EARNINGS |
30.009 |
25.319 |
20.478 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
0.18 |
1.05 |
0.93 |
Expected Sales (2014-2015) : Rs.4000.000 Million
The above information has been parted by Mr. Santosh N Nambiar
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
0.20 |
0.82 |
1.07 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.61 |
5.91 |
4.68 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.02 |
0.12 |
0.09 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.06 |
0.46 |
0.26 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
7.41 |
1.75 |
1.74 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
368.266 |
368.266 |
368.266 |
|
Reserves & Surplus |
137.195 |
167.092 |
173.487 |
|
Net
worth |
505.461 |
535.358 |
541.753 |
|
|
|
|
|
|
long-term borrowings |
2.856 |
0.600 |
0.000 |
|
Short term borrowings |
129.777 |
247.741 |
34.122 |
|
Total
borrowings |
132.633 |
248.341 |
34.122 |
|
Debt/Equity
ratio |
0.262 |
0.464 |
0.063 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Total Revenue |
3208.238 |
4696.022 |
3419.602 |
|
|
|
46.374 |
(27.181) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Total Revenue |
3208.238 |
4696.022 |
3419.602 |
|
Profit |
34.176 |
38.514 |
6.789 |
|
|
1.07% |
0.82% |
0.20% |

LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES
OF LONG-TERM DEBT DETAILS:
|
Particulars |
31.03.2014 (Rs.
In Millions) |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
Current maturities of long-term debt |
0.000 |
2.256 |
2.040 |
|
|
|
|
|
|
Total |
0.000 |
2.256 |
2.040 |
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
Yes |
|
14] |
Estimation for coming financial
year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
Yes |
|
34] |
External Agency Rating,
if available |
No |
NOTE:
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Short-term
borrowings |
|
|
|
Loans repayable on demand from others |
0.000 |
224.359 |
|
Interoperate borrowings |
34.122 |
4.000 |
|
Loans repayable on demand from others |
0.000 |
19.382 |
|
Total |
34.122 |
247.741 |
FIXED ASSETS:
Tangible assets
Intangible assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.70 |
|
|
1 |
Rs.94.55 |
|
Euro |
1 |
Rs.67.66 |
INFORMATION DETAILS
|
Information
Gathered by : |
PPT |
|
|
|
|
Analysis Done by
: |
SUC |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
36 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.