MIRA INFORM REPORT

 

 

Report No. :

311538

Report Date :

11.03.2015

 

IDENTIFICATION DETAILS

 

Name :

SHANKER GLOBAL PRIVATE LIMITED  [w.e.f. 01.10.2014]

 

 

Formerly Known As :

HINDPRAKASH INTERNATIONAL PRIVATE LIMITED [w.e.f. 07.05.2007]

 

HIND PRAKASH INTERNATIONAL TRADING PRIVATE LIMITED

 

 

Registered Office :

201, Hindprakash House, Plot No. 10/6, Phase-I , GIDC, Vatva, Ahmedabad- 382445, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

28.01.2003

 

 

Com. Reg. No.:

04-041909

 

 

Capital Investment / Paid-up Capital :

Rs.368.266 Millions

 

 

CIN No.:

[Company Identification No.]

U51909GJ2003PTC041909

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMH00851E

 

 

PAN No.:

[Permanent Account No.]

AABCH2318A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader, Distributor and Importer of Dyes and Dyes Intermediates.

 

 

No. of Employees :

120 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management has reported low profitability during the financial year 2013-2014.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Santosh Narayan Nambiar

Designation :

Director

Contact No.:

91-9227253221

Date :

09.03.2015

 

 

LOCATIONS

 

Registered Office :

201, Hindprakash House, Plot No. 10/6, Phase-I , GIDC, Vatva, Ahmedabad-382445, Gujarat, India

Tel. No.:

91-79-65127841/42/39827000 (10 Lines)

Mobile No.:

91-9227253221 (Mr. Santosh Narayan Nambiar)

Fax No.:

91-79-66317200/39827100

E-Mail :

snn@hindprakash.com

info@hindprakash.com

aka@hindprakash.com

Website :

http://www.hindprakash.com

Area :

Owned Building

 

 

Ware house :

Vatva Ahmedabad, Gujarat, India

Area :

Owned- Medium Size

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Santosh Narayan Nambiar

Designation :

Director

Address :

C-001, Sagun JJyotee” B/h, Dhananjay Tower, 100 Feet Road, Shyamal  Road, Satelitt, Ahmedabad-380015, Gujarat, India

Date of Birth/Age :

17.10.1970

Qualification :

B. Com

Date of Appointment :

28.01.2003

DIN No.:

00144542

PAN No.:

ABDPN6872B

Voter Id No.:

GJ/10/073/009572

 

 

Name :

Mr. Sanjay Prakash Mangal

Address :

201, Shree Radhey Apartments, opposite Atlanta Tower, Gulbai Tekra, Ahmedabad – 380015, Gujarat, India

Designation :

Director

Date of Birth/Age :

15.05.1972

Date of Appointment :

09.11.2011

DIN No.:

02825484

Voter Id No.:

IIE0977474  

 

 

Name :

Mr. Vipin Prakash Mangal

Designation :

Director

Address :

“Vrindavan” 1, Bharti Society, Near Nagri Hospital, Mithakali, Ahmedabad – 380006, Gujarat, India

Date of Birth/Age :

25.12.1967

Date of Appointment :

09.11.2011

PAN No.:

ABLPM2843F

DIN No.:

02825511

Voter Id No.:

IIE2433803

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

SHAREHOLDING DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

92.93

Directors or relatives of Directors

7.07

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Distributor and Importer of Dyes and Dyes Intermediates.

 

 

Products :

Dyes and Dyes Intermediates

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Dyes

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit (30-60-90 days)

 

 

Purchasing :

Cash and Credit (30-60-90 days)

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

  • End Users
  • OEMS

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

120 (Approximately)

 

 

Bankers :

State Bank of India, Lal Darwaja, Main Branch, Bhadra, Ahmedabad - 380001, Gujarat, India

 

Bank Name

Central Bank of India

Branch

Mid Corporate Finance Branch, 1st Floor, Central Bank Building, Lal Darwaja, Ahmedabad - 380001, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit: Rs. 300.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

loans taken for vehicles

0.000

0.600

Total

0.000

0.600

 

Auditors :

 

Name :

Kedia and Kedia Associates

Chartered Accountants

Address :

205, Kaling, 2nd Floor, Near Mount Carmel School, B/H B. J. House, off Ashram Road, Ahmedabad, Gujarat-380009, India

Tel. No.:

91-79-26579971

Fax No.:

91-79-26579971

E-Mail :

kediaca@sancharnet.in

PAN N Income-tax PAN of auditor or auditor's firm :

AABFK7236R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Relatives of Key management Personnel :

  • Ahmedabad Sales 
  • Global Corporation
  •  Govinda Enterprises
  • Shankeshwar Enterprises
  • Transasia Corporation
  • Vallabh Sale
  • Emerald Sales
  • Gujarat Merchandise Company
  • Krishna Sales Corporation,
  • Karnavati Enterprises.
  • Lotus Corporation

 

 

Associate :

  • Sunflower Industries Private Limited  [U24297GJ1995PTC027345]

 

 

 

Subsidiary Company :

·         Hindprakash Lonsen Industries Private Limited  [U24100GJ2008PTC055401]

  • Hindprakash Singapore Pte Limited

 

 

Others :

  • Hindprakash Exim Private Limited  [U51500GJ1995PTC028381]
  • Hindprakash Overseas Private Limited
  • Hindprakash Trade link Private Limited [U51909GJ2003PTC041910]
  • Hindprakash Corporation Private Limited
  • Ahmedabad Chemicals Private Limited (wef 15/11/2013)

 


 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

49500000

Equity Shares

Rs.10/- each

Rs.495.000 Millions

500000

Preference Shares

Rs.10/- each

Rs.5.000 Millions

 

Total

 

Rs.500.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

36826620

Equity Shares

Rs.10/- each

Rs.368.266 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

368.266

368.266

368.266

(b) Reserves & Surplus

173.487

167.092

137.195

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

541.753

535.358

505.461

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.600

2.856

(b) Deferred tax liabilities (Net)

0.129

0.164

0.390

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.178

1.186

0.981

Total Non-current Liabilities (3)

0.307

1.950

4.227

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

34.122

247.741

129.777

(b) Trade payables

8.686

301.501

376.823

(c) Other current liabilities

39.439

6.377

46.308

(d) Short-term provisions

0.516

21.792

17.022

Total Current Liabilities (4)

82.763

577.411

569.930

 

 

 

 

TOTAL

624.823

1114.719

1079.618

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

10.478

33.298

34.774

(ii) Intangible Assets

0.000

0.095

0.158

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.004

70.987

54.212

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.934

0.319

0.000

(e) Other Non-current assets

0.000

0.000

0.313

Total Non-Current Assets

11.416

104.699

89.457

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

221.735

140.541

(c) Trade receivables

416.456

695.671

741.546

(d) Cash and cash equivalents

5.866

50.376

87.208

(e) Short-term loans and advances

191.085

42.238

20.866

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

613.407

1010.020

990.161

 

 

 

 

TOTAL

624.823

1114.719

1079.618

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Total Revenue

3419.602

4696.022

3208.238

 

 

(Marketing Slowdown)

 

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

10.043

61.702

47.938

 

 

 

 

 

Less

TAX

3.254

23.188

13.762

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

6.789

38.514

34.176

 

 

 

 

 

 

Proposed Dividend on Equity Shares @ Rs.0.20 per Shares

0.368

7.365

7.365

 

Tax on Dividend

0.025

1.252

1.195

 

Balance Carried to the B/S

6.396

29.897

25.616

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Earnings

30.009

25.319

20.478

 

TOTAL EARNINGS

30.009

25.319

20.478

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.18

1.05

0.93

 

 

Expected Sales (2014-2015) : Rs.4000.000 Million

 

The above information has been parted by Mr. Santosh N Nambiar

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.20

0.82

1.07

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.61

5.91

4.68

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.12

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.06

0.46

0.26

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

7.41

1.75

1.74

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

368.266

368.266

368.266

Reserves & Surplus

137.195

167.092

173.487

Net worth

505.461

535.358

541.753

 

 

 

 

long-term borrowings

2.856

0.600

0.000

Short term borrowings

129.777

247.741

34.122

Total borrowings

132.633

248.341

34.122

Debt/Equity ratio

0.262

0.464

0.063

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Revenue

3208.238

4696.022

3419.602

 

 

46.374

(27.181)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Revenue

3208.238

4696.022

3419.602

Profit

34.176

38.514

6.789

 

1.07%

0.82%

0.20%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Current maturities of long-term debt

0.000

2.256

2.040

 

 

 

 

Total

0.000

2.256

2.040

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

Yes

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

NOTE:

 

·         INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

  • The registered office of the company has been shifted from Hind Prakash House, Ground Floor, Kalyan Society, Near M.G. Inmithakhali, Ahmedabad-380 009, Gujarat, India to the present address w.e.f. 01.05.2008.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans repayable on demand from others

0.000

224.359

Interoperate borrowings

34.122

4.000

Loans repayable on demand from others

0.000

19.382

Total

34.122

247.741

 

FIXED ASSETS:

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments
  • Other equipments

 

Intangible assets

 

  • Computer software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.70

UK Pound

1

Rs.94.55

Euro

1

Rs.67.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

SUC

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.