MIRA INFORM REPORT

 

 

Report No. :

312035

Report Date :

11.03.2015

 

IDENTIFICATION DETAILS

 

Name :

SONAGOLD LIMITED

 

 

Registered Office :

1st Floor, 37 Panton Street, London, SW1Y 4EA

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.08.2013

 

 

Date of Incorporation :

23.04.2002

 

 

Com. Reg. No.:

04422234

 

 

Legal Form :

Private Limited With Share Capital

 

 

Line of Business :

·         Other Business Support Service Activities

·         Accounts data converted from US dollars.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Over the past two decades, the government has greatly reduced public ownership. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these included nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aimed to lower London's budget deficit from about 11% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 largely due to the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 21% by 2014. The Bank of England (BoE) implemented an asset purchase program of £375 billion (approximately $605 billion) as of December 2013. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU). In 2012, weak consumer spending and subdued business investment weighed on the economy, however, in 2013 GDP grew 1.4%, accelerating unexpectedly in the second half of the year because of greater consumer spending and a recovering housing market. The budget deficit is falling but remains high at nearly 7% and public debt has continued to increase.

 

Source : CIA

 

Company summary

 

Registered Address

1st Floor, 37 Panton Street, London, SW1Y 4EA

Trading Address

1st Floor, 37 Panton Street, London, SW1Y 4EA

Incorporation Date

23/04/2002

Company No.

04422234

Currency

GBP

FPS

No

SIC07

82990

Type

Private Limited With Share Capital

SIC07 Description

Other Business Support Service Activities N.E.C.

Filling Date of Accounts

17/07/2014

Principal Activity

Accounts data converted from US dollars.

Share Capital

£100

 

 

Key Financials

 

Year to Date

Turnover

Pre Tax Profit

Shareholder

Funds Employees

31/08/2013

--

--

£28,827

--

31/08/2012

--

--

£23,943

--

31/08/2011

--

--

£23,342

--

 

 

Commentary

 

·         This company has been treated as a Small company in respect of the rating/limit generated.

·         The latest Balance Sheet indicates a very positive net working capital position.

·         The latest cash balances represent a positive level in terms of the overall outstanding creditor obligations.

·         There has been an increase in shareholders’ funds compared with the previous balance sheet.

·         This company trades in an industry with a moderate level of corporate failures.

 

 

Ccj

 

Total Number of Exact CCJs -

0

Total Value of Exact CCJs

-

Total Number of Possible CCJs -

0

Total Value of Possible CCJs

-

Total Number of Satisfied CCJs -

0

Total Value of Satisfied CCJs

-

Total Number of Writs -

-

 

Current Directors

 

Name

Devaraj Baul

Date of Birth

07/07/1971

Officers Title

Mr

Nationality

Indian

Present Appointments

1

Function

Director

Appointment Date

28/05/2013

Address

1st Floor, 37 Panton Street, London, SW1Y 4EA

 

 

Current Company Secretary

 

Name

RKG TRUSTEE SERVICES LIMITED

Date of Birth

-

Officers Title

Nationality

Present Appointments

1

Function

Company Secretary

Appointment Date

01/12/2009

Address

37 Panton Street, London, SW1Y 4EA

 

 

Top 20 Shareholders

 

Name

Currency

Share Count

Share Type

Nominal Value

% of Total Share Count

DEVARAJ BAUL

GBP

100

ORDINARY

1

100

 

 

Profit & Loss

 

Date Of Accounts

31/08/13

(%)

31/08/12

(%)

31/08/11

(%)

31/08/10

(%)

31/08/09

Weeks

52

(%)

52

(%)

52

(%)

52

(%)

52

Currency

GBP

(%)

GBP

(%)

GBP

(%)

GBP

(%)

GBP

Consolidated A/cs

N

(%)

N

(%)

N

(%)

N

(%)

N

Turnover

-

-

-

-

-

-

-

-

-

Export

-

-

-

-

-

-

-

-

-

Cost of Sales

-

-

-

-

-

-

-

-

-

Gross Profit

-

-

-

-

-

-

-

-

-

Wages & Salaries

-

-

-

-

-

-

-

-

-

Directors Emoluments

-

-

-

-

-

-

-

-

-

Operating Profit

-

-

-

-

-

-

-

-

-

Depreciation

-

-

-

-

-

-

-

-

-

Audit Fees

-

-

-

-

-

-

-

-

-

Interest Payments

-

-

-

-

-

-

-

-

-

Pre Tax Profit

-

-

-

-

-

-

-

-

-

Taxation

-

-

-

-

-

-

-

-

-

Profit After Tax

-

-

-

-

-

-

-

-

-

Dividends Payable

-

-

-

-

-

-

-

-

-

Retained Profit

-

-

-

-

-

-

-

-

-

 

 

Balance Sheet

 

Date Of Accounts

31/08/13

(%)

31/08/12

(%)

31/08/11

(%)

31/08/10

(%)

31/08/09

Tangible Assets

0

-

0

-

0

-

0

-

0

Intangible Assets

0

-

0

-

0

-

0

-

0

Total Fixed Assets

0

-

0

-

0

-

0

-

0

Stock

0

-

0

-

0

-

0

-

0

Trade Debtors

£7,132

-74.6%

£28,127

-88.4%

£243,275

2.9%

£236,494

4.7%

£225,872

Cash

£37,289

84.3%

£20,230

2.1%

£19,808

999.9%

£764

-97.3%

£28,243

Other Debtors

0

-

0

-

0

-

0

-

0

Miscellaneous Current Assets

0

-

0

-

0

-

0

-

0

Total Current Assets

£44,421

-8.1%

£48,357

-81.6%

£263,083

10.9%

£237,258

-6.6%

£254,115

Trade Creditors

£12,669

-42.2%

£21,927

-90.7%

£236,920

11.3%

£212,792

-9.8%

£235,787

Bank Loans & Overdrafts

0

-

0

-

0

-

0

-

0

Other Short Term Finance

0

-

0

-

0

-

0

-

0

Miscellaneous Current Liabilities

0

-

0

-

0

-

0

-

0

Total Current Liabilities

£12,669

-42.2%

£21,927

-90.7%

£236,920

11.3%

£212,792

-9.8%

£235,787

Bank Loans & Overdrafts and LTL

£2,924

17.6%

£2,487

-11.8%

£2,821

-44.8%

£5,109

81.2%

£2,820

Other Long Term Finance

0

-

0

-

0

-

0

-

0

Total Long Term Liabilities

£2,924

17.6%

£2,487

-11.8%

£2,821

-44.8%

£5,109

81.2%

£2,820

 

 


Capital & Reserves

 

Date Of Accounts

31/08/13

(%)

31/08/12

(%)

31/08/11

(%)

31/08/10

(%)

31/08/09

Called Up Share Capital

£117

-

£117

-10.5%

£131

2.5%

£128

3.8%

£123

P & L Account Reserve

£28,710

20.5%

£23,826

2.6%

£23,212

20.7%

£19,229

25%

£15,384

Revaluation Reserve

-

-

-

-

-

-

-

-

-

Sundry Reserves

-

-

-

-

-

-

-

-

-

Shareholder Funds

£28,827

20.4%

£23,943

2.6%

£23,342

20.6%

£19,356

24.8%

£15,507

 

 

Other Financial Items

 

Date Of Accounts

31/08/13

(%)

31/08/12

(%)

31/08/11

(%)

31/08/10

(%)

31/08/09

Net Worth

£28,827

20.4%

£23,943

2.6%

£23,342

20.6%

£19,356

24.8%

£15,507

Working Capital

£31,752

20.1%

£26,430

1%

£26,163

6.9%

£24,466

33.5%

£18,328

Total Assets

£44,421

-8.1%

£48,357

-81.6%

£263,083

10.9%

£237,258

-6.6%

£254,115

Total Liabilities

£15,593

-36.1%

£24,414

-89.8%

£239,741

10%

£217,902

-8.7%

£238,608

Net Assets

£28,827

20.4%

£23,943

2.6%

£23,342

20.6%

£19,356

24.8%

£15,507

 

 

Cash Flow

 

Date Of Accounts

31/08/13

(%)

31/08/12

(%)

31/08/11

(%)

31/08/10

(%)

31/08/09

Net Cashflow from Operations

-

-

-

-

-

-

-

-

-

Net Cashflow before Financing

-

-

-

-

-

-

-

-

-

Net Cashflow from Financing

-

-

-

-

-

-

-

-

-

Increase in Cash

-

-

-

-

-

-

-

-

-

 

 

Miscellaneous

 

Date Of Accounts

31/08/13

(%)

31/08/12

(%)

31/08/11

(%)

31/08/10

(%)

31/08/09

Contingent Liability

NO

-

NO

-

NO

-

NO

-

NO

Capital Employed

£31,752

20.1%

£26,430

1%

£26,163

6.9%

£24,466

33.5%

£18,328

Number of Employees

-

-

-

-

-

-

-

-

-

Auditors

Auditor Comments

The company is exempt from audit

Bankers

Bank Branch Code

 

 

Ratios

 

Date Of Accounts

31/08/13

31/08/12

31/08/11

31/08/10

31/08/09

Pre-tax profit margin %

-

-

-

-

-

Current ratio

3.51

2.21

1.11

1.11

1.08

Sales/Net Working Capital

-

-

-

-

-

Gearing %

10.10

10.40

12.10

26.40

18.20

Equity in %

64.90

49.50

8.90

8.20

6.10

Creditor Days

-

-

-

-

-

Debtor Days

-

-

-

-

-

Liquidity/Acid Test

3.50

2.20

1.11

1.11

1.07

Return On Capital Employed %

-

-

-

-

-

Return On Total Assets Employed %

-

-

-

-

-

Current Debt Ratio

0.43

0.91

10.14

10.99

15.20

Total Debt Ratio

0.54

1.01

10.27

11.25

15.38

Stock Turnover Ratio %

-

-

-

-

-

Return on Net Assets Employed %

-

-

-

-

-

 

 

Report Notes

 

There are no notes to display

 

 

Status History

 

No status history found

 

 

Event History

 

Date

Description

11/01/2015

Annual Returns

22/07/2014

New Accounts Filed

22/07/2014

New Accounts Filed

27/06/2014

Annual Returns

08/03/2014

Annual Returns

06/03/2014

S. Gupta has left the board

06/03/2014

New Board Member Mr D. Baul appointed

05/06/2013

New Accounts Filed

05/06/2013

New Accounts Filed

17/12/2012

Annual Returns

01/06/2012

New Accounts Filed

01/06/2012

New Accounts Filed

13/12/2011

Annual Returns

06/09/2011

New Accounts Filed

06/09/2011

New Accounts Filed

 

 

Previous company Names

 

No Previous Name Found

 

 

Writ Details

 

No writs found

 

 

Group Structure

 

No group structure

 

 

Previous Director / company Secretaries

 

NAME

CURRENT DIRECTORSHIPS

PREVIOUS DIRECTORSHIPS

DIPAK SEN GUPTA

4

1

PRIMECHANCE LIMITED

70

11

TANMAY CHAKRABARTY

0

1

HETTI SAMANALA

0

1

RKG CONSULTING LTD

0

4

SOULEYMANE SOUMAHORO

7

3

SOMDEV GUPTA

0

1

TOTAL COMPANY FORMATIONS LIMITED

76

1542

TOTAL COMPANY SECRETARIES LIMITED

117

1569


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.70

UK Pound

1

Rs.94.55

Euro

1

Rs.67.65

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TPT

 

               


 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.