MIRA INFORM REPORT

 

 

Report No. :

311842

Report Date :

12.03.2015

 

IDENTIFICATION DETAILS

 

Name :

MEGA FINE PHARMA PRIVATE LIMITED

 

 

Registered Office :

Sethna Building, 4th Floor, 55, Maharshi Carve Road, Marine Lines, Mumbai-400002, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.08.1995

 

 

Com. Reg. No.:

11-092028

 

 

Capital Investment / Paid-up Capital :

Rs.15.534 Million

 

 

CIN No.:

[Company Identification No.]

U24239MH1995PTC092028

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Active Pharmaceutical Ingredients (APIs) and Advanced Intermediates.

 

 

No. of Employees :

350 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

The company has reported good profitability for the year 2013-2014.

 

Financial position of the company seems to be sound.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct and as per commitment.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Nilesh Satghare

Designation :

Account Department

Contact No.:

91-22-22090666

Date :

10.03.2015

 

 

LOCATIONS

 

Registered Office :

Sethna Building, 4th Floor, 55, Maharshi Carve Road, Marine Lines, Mumbai-400002, Maharashtra, India

Tel. No.:

91-22-61461111 / 26302513 / 22090666

Fax No.:

91-22-61461109

E-Mail :

info@megafine.in

ranjanamimani@yahoo.com

accounts.mumbai@megafine.in

dhilen.gandhi@megafine.in

milesh.satghare@megafine.in

Website :

www.megafine.in

Location :

Owned

 

 

Nashik Site:

31-35 and 48-51/201 Lakhmapur, Dindori, Nashik - 422202, Maharashtra, India

Tel. No.:

91-2557-250121

Fax No.:

91-2557-250586

E-Mail :

admin.nashik@megafine.in

 

 

Vapi Site:

911, 3rd Phase, GIDC, Vapi - 396195, Gujarat, India

Tel. No.:

91-260-2400685

Fax No.:

91-260-2424622

E-Mail :

admin.vapi@megafine.in

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Ashok Kirtilal Jhaveri

Designation :

Director

Address :

193/B, Heera Panna, Bhulabhai Desai Road, Haji Ali, Mumbai - 400026, Maharashtra, India

Date of Birth/Age :

23.03.1953

Date of Appointment :

22.08.1995

PAN No.:

AACPJ4491N

DIN No.:

00187516

PAN No.:

AACPJ4491N

 

 

Name :

Mr. Shailesh Jethmal Sanghvi

Designation :

Director

Address :

801, Jogani Apartments, 29-B, Dongarshi Road, Walkeshwar, Mumbai - 400006, Maharashtra, India

Date of Birth/Age :

20.08.1968

Date of Appointment :

22.08.1995

PAN No.:

AAEPS1864N

DIN No.:

00194775

PAN No.:

AAEPS1864N

 

 

Name :

Mr. Hasmukh Purshottam Gandhi

Designation :

Director

Address :

Flat No. 82, Tower-A, Kalpataru Residency, Opposite Cine Planet, Sion (East), Mumbai - 400022, Maharashtra, India

Date of Birth/Age :

08.08.1951

Date of Appointment :

14.04.2000

PAN No.:

AEOPG8109A

DIN No.:

00193181

PAN No.:

AEOPG8109A

 

 

KEY EXECUTIVES

 

Name :

Mr. Nilesh Satghare

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Active Pharmaceutical Ingredients (APIs) and Advanced Intermediates.

 

 

Products :

Item Code No. (ITC Code)

Product Description

98041000

Drugs and Medicines

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

  • Active Pharmaceutical Ingredients (APIs)
  • Advanced Intermediates.

Countries :

  • Japan
  • Pakistan
  • Turkey
  • USA
  • Europe

 

 

Imports :

 

Products :

Raw Martial

Countries :

  • China
  • Germany
  • USA

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

  • Aarti Industrial Limited
  • Jayesh Trading Company
  • Chandra Life Sciences Laboratory Private Limited

 

 

Customers :

  • Lupin Limited
  • Pfizer Limited

 

 

No. of Employees :

350 (Approximately)

 

 

Bankers :

  • State Bank of India, Backbay Reclamation Branch, Raheja Chambres, Ground , Floor, Free Press Journal Marg, Nariman Point, Mumbai - 400021, Maharashtra, India

 

  • HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

Total Facilities: Rs. 140.000 Million

 

  • Canara Bank, Overseas Branch, Dalamal Tower, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

Total Facilities: Rs. 370.000 Million  (From State Bank of India)

Total Facilities: Rs. 140.000 Million  (HDFC Bank Limited)

 

 

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loans from banks

84.125

32.139

Short-term borrowings

 

 

Rupee term loans from banks

0.000

199.255

Working capital loans from banks

0.000

22.787

Other loans and advances, others

263.080

0.000

Total

347.205

254.181

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jain Ambavat and Associates

Chartered Accountants

Address :

10, Cemox House 3rd  Floor, 7 Barrack, Road, Opposite Bombay Hospital, Mumbai – 400020, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFJ1780E

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises which are owned, or have significant influence of or are

partners with Key management personnel and their relatives:

  • Shah Tekchand Parasmal
  • Micro Fine Pharma Private Limited, India [U24232MH2007PTC169466]
  • Mega Business Ventures India Private Limited, India [U63000MH2011PTC224556]

 

 

Subsidiary company:

  • Vaid Die Casting Private Limited, India [U27104MH1985PTC036940]

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1553445

Equity Shares

Rs.10/- each

Rs.15.534 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

15.534

16.209

16.209

(b) Reserves & Surplus

833.603

798.193

499.156

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

849.137

814.402

515.365

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

84.125

32.159

88.905

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

84.125

32.159

88.905

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

263.080

250.542

193.982

(b) Trade payables

275.946

237.444

201.614

(c) Other current liabilities

105.353

20.378

2.311

(d) Short-term provisions

129.641

146.002

84.273

Total Current Liabilities (4)

774.020

654.366

482.180

 

 

 

 

TOTAL

1707.282

1500.927

1086.450

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

465.094

346.282

281.148

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

28.952

75.696

20.936

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

11.677

12.893

12.893

(c) Deferred tax assets (net)

3.036

4.330

4.395

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

508.759

439.201

319.372

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

376.506

296.350

317.869

(c) Trade receivables

461.056

486.397

281.137

(d) Cash and cash equivalents

81.712

28.888

17.024

(e) Short-term loans and advances

21.071

27.432

10.140

(f) Other current assets

258.178

222.659

140.908

Total Current Assets

1198.523

1061.726

767.078

 

 

 

 

TOTAL

1707.282

1500.927

1086.450

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1931.841

1989.851

1430.308

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

517.987

543.957

361.311

 

 

 

 

 

Less

FINANCIAL EXPENSES

34.488

26.464

38.510

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

483.499

517.493

322.801

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

86.959

67.842

68.986

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

396.540

449.651

247.898

 

 

 

 

 

Less

TAX

118.074

133.658

69.923

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

278.466

315.993

177.975

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

179.26

194.94

92.65

 

 

Expected Sales ( 2014-2015) : Rs.2000.000 Million

 

The above information has been parted by Mr. Nilesh atghare

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

14.41

15.88

12.44

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

26.81

27.34

25.26

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

23.84

31.94

23.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.47

0.55

0.48

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.41

0.35

0.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.55

1.62

1.59

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

16.209

16.209

15.534

Reserves & Surplus

499.156

798.193

833.603

Net worth

515.365

814.402

849.137

 

 

 

 

long-term borrowings

88.905

32.159

84.125

Short term borrowings

193.982

250.542

263.080

Total borrowings

282.887

282.701

347.205

Debt/Equity ratio

0.549

0.347

0.409

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1430.308

1989.851

1931.841

 

 

39.120

-2.915

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1430.308

1989.851

1931.841

Profit

177.975

315.993

278.466

 

12.44%

15.88%

14.41%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Other loans and advances, others

0.000

0.020

Total

0.000

0.020

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10350830

26/04/2012

140,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA

B37894151

2

10007239

02/03/2013 *

600,300,000.00

STATE BANK OF INDIA

BACKBAY RECLAMATION BRANCH, RAHEJA CHAMBERS, GROUND FLOOR,FREE PRESS JOURNAL MARG,NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

B71713986

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Vehicles
  • Office equipment
  • Computer equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.75

UK Pound

1

Rs.94.60

Euro

1

Rs.67.10

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUC

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

8

--RESERVES

1~10

7

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.