|
Report No. : |
311656 |
|
Report Date : |
12.03.2015 |
IDENTIFICATION DETAILS
|
Name : |
ORIGAMI CELLULO
PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
No. 126A, Sri Ranga Complex, Ashwath Nagar, Above Canara Bank, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
15.02.2012 |
|
|
|
|
Com. Reg. No.: |
08-062551 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 27.350 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U21090KA2012PTC062551 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing and Distribution of Tissues Papers and Papers Products. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 91000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The company has taken huge external borrowing, which acts as
threatening to the liquidity position of the company. However, trade relations are fair. Business is active. Payments are
reported to be slow but correct. The company can be considered for business dealing with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLINED BY
Management non co-operative
LOCATIONS
|
Registered Office : |
No. 126A, Sri Ranga Complex, Ashwath Nagar, Above Canara Bank,
Bangalore – 560094, Karnataka, India |
|
Tel. No.: |
91-80-43462000 |
|
Mobile No.: |
Not Available |
|
Fax No.: |
91-80-43462099 |
|
E-Mail : |
|
|
Website : |
Not Available |
DIRECTORS
As on : 29.09.2014
|
Name : |
Mr. Manoj Kumar Pachisia |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No. 121, RMV 2nd Stage, 1st Block, 3rd
Main, 4th Cross, Bangalore – 560094, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.10.1964 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.07.2013 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01200525 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Neelam Pachisia |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No. 121, RMV 2nd Stage, 1st Block, 3rd
Main, 4th Cross, Bangalore – 560094, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.01.1963 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.07.2013 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01238638 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Krishnamurthy and Vijayanagar |
|
Designation : |
Company Secretaries |
|
Address : |
No. 53/1, West Anjaneya Temple Road, Gandhi Nagar, Basavanagudi –
5600064, Bangalore, India |
|
Phone No : |
91-80-26614323 / 26612866 |
|
Mobile No : |
91-9448513473 91-9916799987 (Mr. Naveen K) |
|
Email : |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on : 29.09.2014
|
Names of Shareholders |
No. of Shares |
%age |
|
Manoj Kumar Pachisia |
38585 |
14.11 |
|
Neelam Pachisia |
59400 |
21.72 |
|
Harpy Ari Devi Pachisia |
1235 |
0.45 |
|
M/s. Time Design Private Limited |
79940 |
29.23 |
|
Manoj Kumar Pachisia (HUF) |
51870 |
18.97 |
|
Manoharlal Pachisia |
1235 |
0.45 |
|
Manoharlal Pachisia |
20000 |
7.31 |
|
Divyanshu Pachisia |
21235 |
7.76 |
|
Total |
273500 |
100.00 |

Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Bodies corporate |
29.22 |
|
Directors or relatives of Directors |
70.78 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Distribution of Tissues Papers and Papers Products. |
|
|
|
|
Products : |
Not Available |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Auditors : |
|
|
Name : |
NCS Raghvan and Company Chartered Accountant |
|
Address : |
No. 27, Sri Venkateshwara Krupa, 1st Main Road, Vyalikaval,
Bangalore – 560003, Karnataka, India |
|
PAN No.: |
AAAFN7098M |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Related parties / entities where common management exists : |
·
M/s Indus paper Boards Private Limited ·
M/s Time Design Private Limited ·
M/s. Next Link Private Limited ·
M/s Origami ·
M/s Origami Industries ·
M/s Origami Tissues ·
M/s Origami Enterprise ·
M/s Origami Products ·
M/s Origami Ventures ·
M/s Midas Touch |
CAPITAL STRUCTURE
As on : 29.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
400000 |
Equity Shares |
Rs.100/- each |
Rs. 40.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
273500 |
Equity Shares |
Rs.100/-
each |
Rs.27.3500
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2014 |
31.03.2013 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
27.350 |
26.350 |
|
(b) Reserves & Surplus |
|
4.385 |
1.467 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
31.735 |
27.817 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
26.717 |
31.762 |
|
(b) Deferred tax liabilities (Net) |
|
0.270 |
0.373 |
|
(c) Other long term liabilities |
|
0.300 |
0.300 |
|
(d) long-term provisions |
|
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
|
27.287 |
32.435 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
204.422 |
96.758 |
|
(b) Trade payables |
|
120.254 |
128.574 |
|
(c) Other current
liabilities |
|
35.525 |
13.261 |
|
(d) Short-term provisions |
|
1.650 |
0.463 |
|
Total Current Liabilities (4) |
|
361.851 |
239.056 |
|
|
|
|
|
|
TOTAL |
|
420.873 |
299.308 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
92.387 |
70.803 |
|
(ii) Intangible Assets |
|
0.637 |
0.125 |
|
(iii) Capital
work-in-progress |
|
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.970 |
0.970 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
9.368 |
5.143 |
|
(e) Other Non-current assets |
|
1.319 |
1.319 |
|
Total Non-Current Assets |
|
104.681 |
78.360 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
146.703 |
89.777 |
|
(c) Trade receivables |
|
144.110 |
54.975 |
|
(d) Cash and cash
equivalents |
|
7.676 |
2.938 |
|
(e) Short-term loans and
advances |
|
17.452 |
73.148 |
|
(f) Other current assets |
|
0.251 |
0.110 |
|
Total Current Assets |
|
316.192 |
220.948 |
|
|
|
|
|
|
TOTAL |
|
420.873 |
299.308 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
TOTAL |
|
719.435 |
95.966 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
|
677.800 |
84.962 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
|
41.635 |
11.004 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
|
26.227 |
5.411 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
15.408 |
5.593 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
10.785 |
3.399 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
|
4.623 |
2.194 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
|
1.706 |
0.728 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
|
2.917 |
1.466 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
10.67 |
5.36 |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT/Sales) |
(%) |
|
0.41 |
1.53 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT / Sales) |
(%) |
|
5.79 |
11.47 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
1.10 |
0.74 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.15 |
0.08 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
|
7.28 |
4.62 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
0.87 |
0.92 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
26.350 |
27.350 |
|
Reserves & Surplus |
1.467 |
4.385 |
|
Net
worth |
27.817 |
31.735 |
|
|
|
|
|
long-term borrowings |
31.762 |
26.717 |
|
Short term borrowings |
96.758 |
204.422 |
|
Total
borrowings |
128.520 |
231.139 |
|
Debt/Equity
ratio |
4.620 |
7.283 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
95.966 |
719.436 |
|
|
|
649.678 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
95.966 |
719.436 |
|
Profit |
1.466 |
2.917 |
|
|
1.53% |
0.41% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
two years |
Yes |
|
12] |
Profitability for last
two years |
Yes |
|
13] |
Reasons for variation
<> 20% |
---------------------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking
account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
|
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
LONG TERM
BORROWING |
|
|
|
Business loan from banks |
0.143 |
0.000 |
|
Business loans from NBFC’s |
0.169 |
0.000 |
|
|
|
|
|
SHORT TERM
BORROWING |
|
|
|
From directors |
3.000 |
4.956 |
|
From shareholders |
31.800 |
31.541 |
|
From body corporates |
26.100 |
23.700 |
|
Total |
61.212 |
60.197 |
Company’s Performance :
Business environment through – out the year remained
challenging as Paper prices remained high through – out the year and general
economic situation remained very dull leading to very lower consumption in all
the focus sectors. However, Board had taken adequate steps to take care of the
growth plans of the Company and in view of the above, during the year under
consideration, your company acquired the Bangalore Divisions of M/s Origami. In
addition to the above, new branches were set in NCR region in addition to
additional depots in Bhiwani and Bhandup. All these helped to increase the sale
multi – folded compared to last year.
Situation on the Profitability front remained
critical as the Company continued to absorb higher cost of inputs without passing
on the same to end customers due to competitive market scenario. Also
significant increase made on Promotional cost for increasing its foot print in
new markets and Multi retail brand segments which resulted into lower than
expected profitability during the year.
The Company is hopeful that with improvement
in general market sentiments, softening of input material prices and
normalization of promotional cost, the company will be able to improve its
profitability in the year ahead.
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10529426 |
28/10/2014 |
50,000,000.00 |
AXIS BANK LIMITED |
CORPORATE BANKING BRANCH, EXPRESS BUILDING, QUEEN |
C32461725 |
|
2 |
10429420 |
17/11/2012 |
133,000,000.00 |
THE RATNAKAR BANK LIMITED |
SHAHUPURI,KOLHAPUR,, VYAPARI PETH, KOLHAPUR, Maha |
B67292029 |
|
3 |
10360378 |
05/02/2014 * |
148,500,000.00 |
THE RATNAKAR BANK LIMITED |
SHAHUPURI,KOLHAPUR,, KOLHAPUR, Maharashtra - 41600 |
C01053958 |
|
4 |
10356043 |
12/04/2012 |
47,400,000.00 |
SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA |
5th Floor, East Wing, Khanija Bhavan,, 49, Race C |
B39714217 |
FIXED ASSETS
·
Land
·
Building
·
Plant and Machinery
·
Vehicle
·
Furniture and Fixtures
·
Computer and Accessories
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.74 |
|
|
1 |
Rs.94.60 |
|
Euro |
1 |
Rs.67.09 |
INFORMATION DETAILS
|
Information
Gathered by : |
KRN |
|
|
|
|
Report Prepared
by : |
RNK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
27 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.