MIRA INFORM REPORT

 

 

Report No. :

311893

Report Date :

12.03.2015

 

IDENTIFICATION DETAILS

 

Name :

PRECISE VACCUM SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

H-39, M.I.D.C Ambad, Nashik – 422010, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

30.05.1995

 

 

Com. Reg. No.:

11-088931

 

 

Capital Investment / Paid-up Capital :

Rs.5.000 Million

 

 

CIN No.:

[Company Identification No.]

U99999MH1995PTC088931

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers, Exporter and Importer of Vacuum Pumps and Pumping Systems, Cryogenic Containers. 

 

 

No. of Employees :

85 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects company moderate financial risk profile marked by loss incurred by the company during FY 2014 and huge borrowings recorded by the company.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.  

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 


 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Avinash Shankarrao Shinde

Designation :

Director

Contact No.:

91-9371527702

Date :

11.03.2015

 

 

LOCATIONS

 

Registered Office/ Corporate Office / Factory :

H-39, M.I.D.C Ambad, Nashik – 422010, Maharashtra, India

Tel. No.:

91-253-6697807 / 6697818 / 6697824 / 2386145

Mobile No.:

91-9371527702  (Mr. Avinash Shankarrao Shinde)

Fax No.:

91-253-6603386

E-Mail :

precise@vsnl.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Avinash Shankarrao Shinde

Designation :

Director

Address :

478 Sham Vihar Dindori, Road Meri P.O, Nashik - 422004, Maharashtra, India

Date of Birth/Age :

01.02.1957

Date of Appointment :

27.01.1996

DIN No.:

00361600

 

 

Name :

Mr. Sanjay Vasantrao Joshi

Designation :

Director

Address :

Plot No 6 Survey No 30/37 Anand, Valli Pipeline Road, Nashik - 422003, Maharashtra, India

Date of Birth/Age :

02.06.1958

Date of Appointment :

27.01.2007

DIN No.:

00361662

 

 

Name :

Mr. Pradeep Rangrao Vidhale

Designation :

Director

Address :

102 Avadhpuri Tagore Nagar, Near Gurudev Ashram, Nashik - 422006, Maharashtra, India

Date of Birth/Age :

31.03.1958

Date of Appointment :

27.01.1996

DIN No.:

00361774

 

 

Name :

Mrs. Jayashree Avinash Shinde

Designation :

Director

Address :

478, Shyamvihar, Dindori Road, Snehanagar, Mhasrul, Nashik - 422014, Maharashtra, India

Date of Appointment :

11.02.2015

DIN No.:

07091454

 

 

Name :

Mrs. Swarali Sanjay Joshi

Designation :

Director

Address :

Aroh, Vihang Vihar Colony, Midc, Pipeline Road, Anandvalli, Nashik - 422013, Maharashtra, India

Date of Appointment :

11.02.2015

DIN No.:

07091469

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

% of Holding

Pradeep Rangrao Vidhale

14147

28.29

Avinash Shankarrao Shinde

14146

28.29

Sanjay Vasantrao Joshi

14147

28.29

Precise Vaccum Engineering Private Limited, India

7560

15.12

Total

50000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

84.88

Directors or relatives of Directors

15.12

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers, Exporter and Importer of Vacuum Pumps and Pumping Systems, Cryogenic Containers. 

 

 

Products :

Vacuum Pumps and Pumping Systems, Cryogenic Containers. 

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Dubai

·         Gulf Countries

·         Nepal

·         Bhutan

 

 

Imports :

 

Products :

Raw Materials

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

No. of Employees :

85 (Approximately)

 

 

Bankers :

·         The Thane Janata Sahakari Bank Limited, 1 and 2 Keshar Plaza, D.G.P. Nagar, Kamatwade, Ambad, Nashik - 422010, Maharashtra, India

·         Bank of Maharashtra, Ambad, Nashik - 422010, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

TJSB – ADCHYP-M/24

0.000

0.495

TJSB-WCTL-M/7

(Secured against stock, debtors and machinery)

0.547

1.133

TJSB-WCTL-M/7

(Secured against machinery)

0.701

0.000

SHORT TERM BORROWINGS

 

 

TJSB – CC/ AC - 001

(Secured against raw material, WIP, finished goods and debtors)

27.191

20.550

TJSB – CC/ AC - 47

(Secured against raw material, WIP, finished goods and debtors)

5.925

11.053

Total

34.364

33.231

 

 

 

Auditors :

 

Name :

Singavi Oturkar and Kelkar

Chartered Accountants

Address :

Nirveli Apartment,1st Floor, Opposite Laxmi Vilas Bank, Near Malhar Talkies, Swami Vivekanand Marg, Naupada, Thane – 400602, Maharashtra, India

PAN No.:

AAEFS8002L

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Sister Concern :

Not Divulged 

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.100/- each

Rs.5.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.100/- each

Rs.5.000 Million

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.000

5.000

2.500

(b) Reserves & Surplus

10.175

10.503

10.071

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

15.175

15.503

12.571

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.248

1.628

3.482

(b) Deferred tax liabilities (Net)

0.000

0.000

0.003

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.248

1.628

3.485

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

38.328

38.059

30.642

(b) Trade payables

14.223

22.700

12.093

(c) Other current liabilities

10.512

10.074

11.597

(d) Short-term provisions

7.087

7.104

6.031

Total Current Liabilities (4)

70.150

77.937

60.363

 

 

 

 

TOTAL

86.573

95.068

76.419

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

9.201

8.772

9.328

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.124

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.318

0.318

0.318

(c) Deferred tax assets (net)

0.004

0.019

0.000

(d)  Long-term Loan and Advances

0.259

0.253

0.220

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

9.782

9.362

9.990

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

54.872

64.040

46.649

(c) Trade receivables

15.573

18.068

17.822

(d) Cash and cash equivalents

1.000

1.627

0.635

(e) Short-term loans and advances

4.901

1.340

0.767

(f) Other current assets

0.445

0.631

0.556

Total Current Assets

76.791

85.706

66.429

 

 

 

 

TOTAL

86.573

95.068

76.419

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

INCOME

NA

NA

NA

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX      

NA

NA

NA

 

 

 

 

 

 

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

(0.332)

0.491

0.481

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

8.895

8.562

8.239

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

0.100

0.100

 

 

Proposed Dividend

0.000

0.050

0.050

 

 

Dividend Distribution Tax

0.000

0.008

0.008

 

 

Short pay of income tax for earlier year

0.004

0.000

0.000

 

BALANCE CARRIED TO THE B/S

8.567

8.895

8.562

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(7.40)

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Debt Equity Ratio

(Total Debt /Networth)

 

2.61

2.56

2.71

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.09

1.10

1.10

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

2.500

5.000

5.000

Reserves & Surplus

10.071

10.503

10.175

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

12.571

15.503

15.175

 

 

 

 

Long Term borrowings

3.482

1.628

1.248

Short Term borrowings

30.642

38.059

38.328

Total borrowings

34.124

39.687

39.576

Debt/Equity ratio

2.715

2.560

2.608

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

Rs. In Million

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

Current maturities of long term debt

 

 

 

Religare Finvest Limited

0.000

0.635

0.671

TJSB-WCTL-M/7

0.562

0.487

0.409

TJSB – ADCHYP-M/24

0.479

0.495

0.425

SIDBI

0.210

0.000

0.000

Total

1.251

1.617

1.505

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

From directors

3.012

4.256

From others

2.200

2.200

Total

5.212

6.456

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10434750

02/07/2013

1,125,000.00

Small Industries Development Bank Of India

First Floor, Pingle Complex,, Sharanpur Road, Nashik, Maharashtra - 422002, India

B78688553

2

10259016

17/07/2014 *

3,000,000.00

Thane Janata Sahakari Bank Limited

Shop No.1 And 2, Keshar Plaza, DGP Nagar, Kamatwade, Ambad, Nashik, Maharashtra - 422010, India

C12925798

3

10122921

22/08/2008

14,000,000.00

The Thane Janata Sahakari Bank Limited

Keshar Plaza,Kamatwada,Ambad, Nashik, Maharashtra 
- 422010, India

A45183092

4

10127979

22/08/2008

29,500,000.00

The Thane Janata Sahakari Bank Limited

Keshar Plaza, Kamatwada, Ambad, Nashik, Maharashtra - 422010, India

A45785086

5

10082248

06/11/2007

3,500,000.00

Bank Of Maharashtra

Ambad Branch, Ambad, Nashik, Maharashtra - 422010, India

A29788213

6

10068705

18/07/2007 *

12,500,000.00

Bank Of Maharashtra

Ambad Branch, Ambad, Nashik, Maharashtra - 422010, India

A26097816

7

90152295

30/03/2005

1,300,000.00

Bank Of Maharashtra

Industrial Estate Branch Ambad, Nashik, Maharashtra - 422010, India

-

8

90152290

10/12/2001

13,750,000.00

Bank Of Maharashtra

S S I Branch Satpur, Nasik, Maharashtra - 422007, India

-

9

90232202

21/10/2005 *

13,750,000.00

Bank Of Maharashtra

S.S.I. Branch; Satpur, Nashik, Maharashtra, India

-

10

90151860

09/02/1996

700,000.00

The Thane Janat Asahakari Bank Limited

Deen Dayal Bhavan Jambli Naka, Thane, Maharashtra 
- 400602, India

-

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.74

UK Pound

1

Rs.94.60

Euro

1

Rs.67.10

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

PPT

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.