MIRA INFORM REPORT

 

 

Report No. :

311849

Report Date :

12.03.2015

 

IDENTIFICATION DETAILS

 

Name :

SIMOND FIBERTECH LIMITED (w.e.f. 24.01.2007)

 

 

Formerly Known As :

SIMOND CERAWOOL LIMITED

 

 

Registered Office :

Plot No. 2643-2644, Metoda GIDC,  Lodhika Industrial, Estate, Kranti Gate, Main Road No 13,  Metoda – 360035,  Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.06.2005

 

 

Com. Reg. No.:

01-046172

 

 

Capital Investment / Paid-up Capital :

Rs.60.000 Million

 

 

CIN No.:

[Company Identification No.]

U24304GJ2005PLC046172

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAJCS0476N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of ceramic fiber products, cerawool blanket products.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

A reserves of the company is low. However, the rating takes into consideration company’s improved operational risk profile marked by sound operational performance and fair profitability margins of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Ms. Anupa Palan

Designation :

Accounts Manager

Contact No.:

91-2827-287906

Date :

11.03.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. 2643-2644, Metoda GIDC,  Lodhika Industrial, Estate, Kranti Gate, Main Road No 13,  Metoda – 360035,  Gujarat

Tel. No.:

91-2827-287906 / 07

Fax No.:

91-2827-287907 / 287494

E-Mail :

info@simondfibertech.com

busa_ca@yahoo.com

Website :

http://www.simondfibertech.com

Area :

11000 Sq. Ft

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Chhaganbhai Mohanbhai Patel

Designation :

Managing Director

Address :

Amrut Nagar Society, Street No. 2, Corner, Plot No.8, Behind SNK School University Road, Rajkot – 360005, Gujarat, India

Date of Birth/Age:

10.11.1960

Qualification:

B.Com.

Date of Appointment :

09.07.2012

DIN No.:

00670235

 

 

Name :

Mr. Vinodbhai Thakershi Ramani

Designation :

Director

Address :

Shyam 2, Madhuram Park, Street No. 2, Near Anand, Nagar, Rajkot – 36002, Gujarat, India

Date of Birth/Age:

23.11.1967

Qualification:

B.Com.

Date of Appointment :

20.12.2005

DIN No.:

00438365

 

 

Name :

Mr. Daulatrai Bhagwanjibhai Pipalia

Designation :

Director

Address :

Mehak Geeta Nagar Main Road, Behind Swami Narayan Gurukul, Dhebar Road, Rajikot – 360005, Gujarat, India

Date of Birth/Age:

25.04.1960

Qualification:

M.Sc., Phd.

Date of Appointment :

19.08.2009

DIN No.:

00453879

 

 

Name :

Mr. Hemantbhai Shamjibhai Bhut

Designation :

Director

Address :

Khodiya Krupa, 2, Nandi Park, Near Jyoti Park, Kalawad Road, Rajkot – 360005, Gujarat, India

Date of Birth/Age:

19.03.1968

Qualification:

S.S.C.

Date of Appointment :

20.12.2005

DIN No.:

00670282

 

 

Name :

Mr. Kantilal Chhaganbhai Chovatia

Designation :

Director

Address :

3, Shivbhumi, Astron Society Main Road, Behind Rudraksh Apartment, Opposite Pankutir, Rajkot – 360001, Gujarat, India

Date of Birth/Age:

05.10.1967

Qualification:

B.Com

Date of Appointment :

01.05.2013

DIN No.:

00788441

 

 

KEY EXECUTIVES

 

Name :

Ms. Anupa Palan

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Daulatrai Bhagwanjibhai Pipalia

 

725600

Chhaganbhai Mohanbhai Patel

 

1650000

Hemantbhai Shamjibhai Bhut

 

300000

Vinodbhai Thakershi Ramani

 

50000

Kantilal Chhaganbhai Chovatia

 

480000

Babubhai Bachubai Sorathiya

 

213000

Bhartiben Vinodbhai Ramani

 

94000

Jagrutiben Bharatibhai Ramani

 

110000

Jamanbhai Keshvjibhai Patel

 

75000

Karshanbhai Keshvjibhai Patel

 

75000

Keshubhai Ramjibhai Bhut

 

36000

Khodisdas Karmshibhai Dobariya

 

36000

Majulaben Jadavhabhai Korat

 

84000

Manjulaben Jadavbhai Bhut

 

31500

Damjibhai Givindbhai Korat

 

2900

Nareshibhai Keshavajibhai Kotadiya

 

50000

Thakarshibhai Laxmanbhai Ramani

 

102000

Rameshbhai Shamjibhai Kotadiya

 

36000

Ramesh Keshvjibhai Sakhiya

 

75000

Pravinbhai Damjibhai Sakhaiya

 

36000

Savitaben Vallabhbhai Ramani

 

84000

Virenbhai Jadavbhai Bhut

 

12500

Jadavbhai Ramjibhai Bhut

 

256000

Bharatbhai Thakarshibhai Ramani

 

34000

Kaushik Damjibhai Korat

 

57100

Babubhai Bachubai Sorathiya (HUF)

 

63000

Alkaben Daulatrai Pipalia

 

64400

Madhuben Vrajlal Patel

 

50000

Narmadaben Chhaganbhai Patel

 

780000

Premilaben Thakarshibhai Ramani

 

42000

vallabhabhai Thakarshibhai Ramani

 

60000

Sureshbhai Thakarshibhai Ramani

 

60000

Shitalben Girishbhai Kotadiya

 

25000

Apurvabhai Hareshkumar Mayani

 

150000

Total

 

6000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of ceramic fiber products, cerawool blanket products.

 

 

Products :

Item Code No.

Product Description

69039030

Ceramic Fiber Products

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

·         Ceramic Fiber

·         Cerawool blanket products

Countries :

·         Dubai

·         USA

·         Iran

·         South Africa

 

 

Imports :

 

Products :

Raw Material

Countries :

France

 

 

Terms :

 

Selling :

Cash and Credit (30-60-90 Days)

 

 

Purchasing :

Cash and Credit (30-60-90 Days)

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

·         Amar Furnace

·         Chem Ace Marketing

·         Disha Infotech

·         Gatral Enterprise

·         Global Trans Logistic

·         H.P. Products

·         Jalandhar Raipur Logistics

·         Jay Dasaram Electric and Motor Rewinding

·         Jay Kishan Transport Service

 

 

Customers :

Wholesalers , Retailers, End Users and OEMs  

 

·         Ashish Industries

·         Durga Ceramic

·         Dynamic Exim Corporation

·         Gold Side Production

·         Max Insulations

·         Nulite Wire and Insulation

·         Rangoon Marketing

·         Royal Exim

·         Trichy Refractories

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

·         Bank of India, Kalawad Road Branch, "Titan", Near. G. T. Sheth School, Kalawad Road, Rajkot - 360005, Gujarat, India

 

Bank Name

The Co-Operative Bank of Rajkot Limited

Branch

"Sahkar Sarita", Panchnath Main Road., Rajkot - 360001, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash and credit: Rs. 80.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loans from banks

30.715

38.419

Short-term borrowings

 

 

Loans repayable on demand from banks

25.912

38.607

Total

56.627

77.026

 

Auditors :

 

Name :

Busa and Associates

Chartered Accountants

Address :

212-A Land Mark, Astron Chowk, Sardar Nagar Main Road, Rajkot-360001, Gujarat, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAGFB4013J

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

·         Solar Technocast Private Limited

CIN No.: U27100GJ2005PTC046521

·         Swagat Travel Solutions Private Limited

CIN No.: U63040GJ2007PTC049776

·         Jaysun Technocoating Private Limited

CIN No.: U36911GJ2001PTC039616

·         Sol Gel Films Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Millions


Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

60.000

60.000

60.000

(b) Reserves & Surplus

38.137

26.383

15.999

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

98.137

86.383

75.999

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

33.215

48.981

34.901

(b) Deferred tax liabilities (Net)

3.152

3.255

2.771

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

36.367

52.236

37.672

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

25.912

38.607

9.186

(b) Trade payables

17.754

6.605

6.647

(c) Other current liabilities

3.081

4.257

13.712

(d) Short-term provisions

8.925

5.410

7.441

Total Current Liabilities (4)

55.672

54.879

36.986

 

 

 

 

TOTAL

190.176

193.498

150.657

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

91.303

82.200

66.514

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

13.448

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.000

2.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.500

0.500

5.393

(e) Other Non-current assets

10.815

10.560

3.483

Total Non-Current Assets

104.618

108.708

75.390

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

35.932

44.949

28.555

(c) Trade receivables

38.841

26.312

31.822

(d) Cash and cash equivalents

2.222

2.512

4.020

(e) Short-term loans and advances

8.563

11.017

0.010

(f) Other current assets

0.000

0.000

10.860

Total Current Assets

85.558

84.790

75.267

 

 

 

 

TOTAL

190.176

193.498

150.657

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

185.026

136.674

145.140

 

Other Income

4.447

8.545

0.477

 

TOTAL (A)

189.473

145.219

145.617

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

68.598

70.172

49.643

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

7.168

(22.493)

(1.008)

 

Employee Benefits Expenses

16.562

13.395

10.797

 

Other Expenses

60.141

49.310

58.796

 

Exceptional Items

(0.069)

0.089

0.110

 

TOTAL (B)

152.400

110.473

118.338

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

37.073

34.746

27.279

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

8.320

9.612

3.429

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

28.753

25.134

23.850

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

11.145

9.545

6.483

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

17.608

15.589

17.367

 

 

 

 

 

Less

TAX (I)

5.854

5.206

5.348

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

11.754

10.383

12.019

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Direct Export Sales

6.136

1.516

6.757

 

Opening Balance Received

0.000

0.355

0.000

 

TOTAL EARNINGS

6.136

1.871

6.757

 

 

 

 

 

 

IMPORTS

 

 

 

 

CIF Value of Import

2.325

1.479

 NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.96

1.73

2.00

 

 

Expected Sales (2014-2015) : Rs.250.000 Million

 

The above information has been parted by Ms. Anupa Palan

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

6.35

7.60

8.28

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

20.04

25.42

18.79

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.36

8.76

11.53

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.18

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.60

1.01

0.58

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.54

1.55

2.04

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

60.000

60.000

60.000

Reserves & Surplus

15.999

26.383

38.137

Net worth

75.999

86.383

98.137

 

 

 

 

long-term borrowings

34.901

48.981

33.215

Short term borrowings

9.186

38.607

25.912

Total borrowings

44.087

87.588

59.127

Debt/Equity ratio

0.580

1.014

0.602

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

145.140

136.674

185.026

 

 

(5.833)

35.378

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

145.140

136.674

185.026

Profit

12.019

10.383

11.754

 

8.28%

7.60%

6.35%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Rs. In Million

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

Current maturities of long term debt

NA

7.347

0.300

Total

NA

7.347

0.300

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE:

 

·         Registered office of the company has been shifted from Ground Floor, Patel Agency Building Sankar Vijay, Restaurant Street, Near Ellora, Print Sant Karbir Road, Rajkot – 360003, Gujarat, India to the present address w.e.f. 28.07.2006

 

OPERATIONS

 

During the year, company has made Sales of Rs. 185.026 Million as against the last years sales of Rs. 136.674 Million and has earned profit before tax of Rs. 17.608 Million as against previous year’s profit of Rs. 15.590 Million. This indicates that company is making a very good progress. The directors foresee bright future of the company.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans repayable on demand

2.500

10.561

Total

2.500

10.561

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10489362

09/05/2014

81,000,000.00

THE CO-OPERATIVE BANK OF RAJKOT LTD.

SAURASHTRA UNIVERSITY ROAD BRANCH, NEAR INDIRA CIRCLE, RAJKOT, GUJARAT - 360007, INDIA

C03655578

2

10373337

22/10/2012 *

80,000,000.00

THE CO-OPERATIVE BANK OF RAJKOT LIMITED

"SAHKAR SARITA", PANCHNATH MAIN ROAD., RAJKOT, GUJARAT - 360001, INDIA

B60805876

3

10487321

15/05/2006

40,000,000.00

BANK OF INDIA

KALAWAD ROAD BRANCH, " TITAN", NR. G.T.SHETH SCHOOL, KALAWAD ROAD,, RAJKOT, GUJARAT - 360005, INDIA

A02241420

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

·         Land    

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.75

UK Pound

1

Rs.94.60

Euro

1

Rs.67.10

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.