MIRA INFORM REPORT

 

 

Report No. :

309697

Report Date :

12.03.2015

 

IDENTIFICATION DETAILS

 

Name :

SOUFFLET ALIMENTAIRE

 

 

Registered Office :

Soufflet Alimentaire, 41 Rue Du Petit Bruxelles, 59300,  Valenciennes

 

 

Country :

France

 

 

Financials (as on) :

30.06.2014

 

 

Date of Incorporation :

October 1956

 

 

Com. Reg. No.:

5 568 801 260

 

 

Legal Form :

Simplified Joint Stock Company

 

 

Line of Business :

Subject is engaged in other grain mill activities

 

 

No. of Employee :

100 to 199

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

France

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

FRANCE - ECONOMIC OVERVIEW

 

The French economy is diversified across all sectors. The government has partially or fully privatized many large companies, including Air France, France Telecom, Renault, and Thales. However, the government maintains a strong presence in some sectors, particularly power, public transport, and defense industries. With at least 82 million foreign tourists per year, France is the most visited country in the world and maintains the third largest income in the world from tourism. France's leaders remain committed to a capitalism in which they maintain social equity by means of laws, tax policies, and social spending that mitigate economic inequality. France's real GDP stagnated in 2012 and 2013. The unemployment rate (including overseas territories) increased from 7.8% in 2008 to 10.2% in 2013. Youth unemployment in metropolitan France decreased from a high of 25.4% in the fourth quarter of 2012 to 22.8% in the fourth quarter of 2013. Lower-than-expected growth and high spending have strained France's public finances. The budget deficit rose sharply from 3.3% of GDP in 2008 to 7.5% of GDP in 2009 before improving to 4.1% of GDP in 2013, while France's public debt rose from 68% of GDP to nearly 94% over the same period. In accordance with its EU obligations, France is targeting a deficit of 3.6% of GDP in 2014 and 2.8% in 2015. The administration of President Francois HOLLANDE has implemented greater state support for employment, the separation of banks' traditional deposit taking and lending activities from more speculative businesses, increasing the top corporate and personal tax rates, including a temporary 75% tax on wages over one million euros, and hiring an additional 60,000 teachers during his five-year term. In January 2014 HOLLANDE proposed a “Responsibility Pact” aimed primarily at lowering labor costs in return for businesses’ commitment to create jobs. Despite stagnant growth and fiscal challenges, France's borrowing costs have declined in recent years because investors remain attracted to the liquidity of France’s bonds.

 

Source : CIA

 

Company name

 

 

Name

SOUFFLET ALIMENTAIRE

SIRET

568 801 260 00015

 

Personal comment

 

 

company summary

 

 

EUR VAT Number

FR65568801260

 

 

 

Activity (APE)

Other grain mill activities (1061B)

Legal form

Simplified joint stock company

 

 

Phone

03 27 20 09 09

RCS Registration

RCS Valenciennes 5 568 801 260

 

 

Fax

 

Share capital

2,141,000 Euros

 

 

Address

SOUFFLET ALIMENTAIRE
41 RUE DU PETIT BRUXELLES
59300 VALENCIENNES

Incorporated Date

10/1956

 

 

Nationality

France

Status

Economically active

 

 

 

Payment Information Summary - Trade Payment Data

 

Total number of Invoices available

51

 

Total number of Invoices paid within or up to 30 days after the due date

41

 

Total number of Invoices paid more than 30 days after the due date

7

 

Total number of Invoices currently outstanding where the due date has not yet been reached

3

 

Total number of Invoices currently outstanding beyond the due date

0

 

 

 

No social security and tax office preferential right to date

 

 

Ultimate Holding Company

 

Company Name

 

 

Company number

Click here to view the affiliation links

 

SILOS SOUFFLET

 

 

334076056

11 companies in 3 countries. Click here to visit linked companies

 

 

 

Current Directors

1

 

 

 

Trading to Date

06/30/2014

06/30/2013

06/30/2012

 

Turnover

159,214,655 €

147,782,736 €

141,184,670 €

 

Gross Operating Surplus

3.84 % Turnover

3.57 % Turnover

3.30 % Turnover

 

Shareholders’ equity

36,503,635 €

35,169,071 €

33,167,484 €

 

Net result

4,468,003 €

2,100,891 €

382,926 €

 

Employees

100 to 199 employees

-

-

 

 

 

 

 

 

 

 

company details

 

 

 

Activity (APE)

Other grain mill activities (1061B)

 

RCS Registration

RCS Valenciennes 5 568 801 260

Share capital

2,141,000 Euros

 

Registration Court

Valenciennes (59)

Legal form

Simplified joint stock company

 

Court Registry Number

19 5 6B00126

EUR VAT Number

FR65568801260

 

Incorporation Date

10/1956

Formation Date

01/1956

 

Deregistration Date

 

Last account Date

30/06/2014

 

Nationality

France

 

 

 

 

Ultimate Parent

1 ultimate parent company for this company
>  SILOS SOUFFLET  - Activités des sociétés holding (6420Z)  in NOGENT SUR SEINE  (10400)

 

 

 

 

 

Establishment details

 

 

 

 

Activity (APE)

Autres activités du travail des grains (1061B)

Business Pages FT®

GRAINETERIES, FRUITS ET LEGUMES SECS (DETAIL)

 

Postal Address

SOUFFLET ALIMENTAIRE
41 RUE DU PETIT BRUXELLES
59300 VALENCIENNES

Trading Address

41 RUE DU PETIT BRUXELLES
59300 VALENCIENNES

 

Telephone

03 27 20 09 09

 

Fax

 

 

 

 

 

Type

Head office (one site company)

Status

Economically active

 

Formation Date

01/1956

Reason for formation

 

 

Closure Date

 

Reason for closure

 

 

Reactivation Date

 

Production Role

 

 

Activity Nature

-

Activity Location

Other

 

Location surface

 

Seasonality

 

 

 

 

 

Department

Nord (59)

Region

Nord-Pas-de-Calais

 

District

6

Area

98

 

City

VALENCIENNES

Size of urban area

Urban unit with 200 000 to 1 999 999 inhabitants

 

 

 

Other establishments

 

 

Branches

1 branch entities in this company

 

 

 

Head office

 
> SOUFFLET ALIMENTAIRE <<<  - Autres activités du travail des grains (1061B)  in VALENCIENNES  (59300)
 

 

 

Secondary establishments

 

 

 

 

 

 

 

Regionality

Legal unit with all establishments in same area

 

 

Mono-activity status

Legal unit having all establishments with the same main activity

 

 

 

 

 

Workforce at address

100 to 199 employees

Company workforce

100 to 199 employees

 

 

 

 

 

 

 

 

Accounts

Active Account |  Passive Account |  Account Results

 

Synthesized Accounts

Display parameter

Currency

Euro

Kilo Euro

 

Comparison mode

Average

Median

 

 

Annual Accounts

30/06/2014

 

30/06/2013

 

30/06/2012

 

 

Account period (month)

12

 

12

 

12

 

 

Account Type

Normal

 

Normal

 

Normal

 

 

Date of capture

27/01/2015

 

20/01/2014

 

30/01/2013

 

 

Activity Code

1061B

 

1061B

 

1061B

 

 

Employees

197

 

197

 

0

 

 

 

 

Active account

 

Annual Accounts

30/06/2014

 

30/06/2013

 

30/06/2012

Sector Median 2014

 

Capital not called

0

0%

0

0%

0

0

0%

Total fixed assets

32,432,126

4.0%

31,181,024

-4.7%

32,713,457

909,226

3467.0%

- Intangible assets

3,085,121

-0.4%

3,096,779

-0.6%

3,115,285

0

0%

- Tangible assets

20,760,263

-1.0%

20,964,442

-6.1%

22,328,095

907,318

2188.1%

- Financial assets

8,586,737

20.6%

7,119,803

-2.1%

7,273,337

2,005

428166.2%

Net current assets

66,031,650

18.2%

55,862,078

18.8%

47,025,016

4,911,985

1244.3%

- Stocks

33,054,116

-3.0%

34,080,520

13.6%

30,005,248

725,702

4454.8%

- Advanced payments

0

18.2%

0

0%

0

0

0%

- Receivables

32,412,236

62.8%

19,914,354

23.7%

16,096,205

2,755,466

1076.3%

- Securities and cash

565,296

-69.7%

1,867,205

102.2%

923,563

207,610

172.3%

- Prepaid expenses

-

-

-

-

-

616

-

Accounts of regularization

0

0%

37,721

44.9%

26,036

0

0%

Total Assets

98,463,777

13.1%

87,080,824

9.2%

79,764,510

5,360,425

1736.9%

 

Passive Account

Annual Accounts

30/06/2014

 

30/06/2013

 

30/06/2012

Sector Median 2014

 

Shareholders' equity

36,503,635

3.8%

35,169,071

6.0%

33,167,484

2,205,044

1555.5%

Share capital

2,141,000

0%

2,141,000

0%

2,141,000

1,302,500

64.4%

Other capital resources

0

0%

0

0%

0

0

0%

Risk Provisions

1,396,685

5.8%

1,319,689

7.4%

1,228,491

11,000

12597.1%

Liabilities

60,563,455

19.7%

50,587,023

11.5%

45,365,046

2,234,955

2609.8%

- Financial liabilities

33,998,797

17.7%

28,878,258

20.0%

24,059,782

194,317

17396.6%

- Advanced payments received

250,220

0%

0

0%

0

0

0%

- Trade account payables

18,392,659

28.4%

14,320,684

-1.7%

14,563,607

1,508,831

1119.0%

- Tax and social liabilities

3,344,330

7.3%

3,117,882

2.1%

3,054,536

421,938.50

692.6%

- Other debts and fixed assets liabilities

4,235,406

9.1%

3,880,570

20.9%

3,209,958

150,382

2716.4%

Account regularization

342,040

-13.3%

394,666

-17.9%

480,651

0

0%

Total liabilities

98,463,777

13.1%

87,080,824

9.2%

79,764,510

5,360,425

1736.9%

 

Results

Annual Accounts

30/06/2014

 

30/06/2013

 

30/06/2012

Sector Median 2014

 

Sales of Goods

159,240,354

7.1%

148,624,899

2.9%

144,463,067

10,833,868

1369.8%

Net turnover

159,214,655

7.7%

147,782,736

4.7%

141,184,670

10,722,265

1384.9%

- of which net export turnover

38,303,735

8.7%

35,242,140

9.0%

32,337,388

458,541

8253.4%

Operating charges

155,324,779

7.1%

144,966,111

1.9%

142,293,723

9,850,588

1476.8%

Operating profit/loss

3,915,575

7.0%

3,658,788

68.7%

2,169,344

257,257

1422.0%

Financial income

94,413

6.7%

88,494

-5.2%

93,390

10,545

795.3%

Financial charges

1,329,602

-8.0%

1,444,795

-5.5%

1,529,302

8,509

15525.8%

Financial profit/loss

-1,235,189

8.9%

-1,356,301

5.5%

-1,435,912

-3,481

-35383.7%

Pretax net operating income

2,680,386

16.4%

2,302,487

213.9%

733,432

253,776

956.2%

Extraordinary income

5,778,598

149.8%

2,313,397

89.4%

1,221,538

32,005

17955.3%

Extraordinary charges

2,185,422

-2.6%

2,244,413

51.8%

1,478,593

39,296

5461.4%

Extraordinary profit/loss

3,593,176

5108.7%

68,984

126.8%

-257,055

5,149

69684.0%

Net result

4,468,003

112.7%

2,100,891

448.6%

382,926

156,833

2748.9%


 

 

Display parameter

Currency

Euro

Kilo Euro

 

 

Normal Account

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Months

 

12

 

12

 

12


Accounts - Active
Current Assets |  Equalization accounts |  Reference

Grand Total - Passive Accounts (I to IV)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Grand Total (I to VI)

Net

98,463,777

13.1%

87,080,824

9.2%

79,764,510

 

Gross

CO

128,023,024

11.1%

115,206,807

9.4%

105,287,247

 

Amortisation

1A

29,559,247

5.1%

28,125,983

10.2%

25,522,737

 

Non declared distributed capital (I)

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Non declared distributed capital (I)

AA3

0

0%

0

0%

0

 

Gross

AA

0

0%

0

0%

0

 

Active fixed asset (II)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Total Active fixed asset (II)

Net

32,432,126

4.0%

31,181,024

-4.7%

32,713,457

 

Gross

BJ

60,655,938

4.8%

57,901,529

0.5%

57,631,354

 

Amortisation

BK

28,223,811

5.6%

26,720,505

7.2%

24,917,897

 

Intangilble fixed assets

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Start-up cost

Net

0

0%

0

0%

0

 

Gross

AB

0

0%

0

0%

0

 

Amortisation

AC

0

0%

0

0%

0

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

R & D expenses

Net

0

0%

0

0%

0

 

Gross

CX

0

0%

0

0%

0

 

Amortisation

AE

0

0%

0

0%

0

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Distributorships, patents

Net

15,521

0%

15,521

0.0%

15,522

 

Gross

AF

15,521

0%

15,521

0.0%

15,522

 

Amortisation

AG

0

0%

0

0%

0

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Goodwill

Net

3,048,980

0.0%

3,048,981

-0.1%

3,052,240

 

Gross

AH

3,052,240

0%

3,052,240

0%

3,052,240

 

Amortisation

AI

3,259

0%

3,259

0.0%

3,260

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Other intangible fixed assets

Net

20,620

-36.1%

32,277

-32.1%

47,523

 

Gross

AJ

375,633

0%

375,633

0%

375,633

 

Amortisation

AK

355,012

3.4%

343,356

4.6%

328,110

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Pre-payments and downpayments

Net

0

0%

0

0%

0

 

Gross

AL

0

0%

0

0%

0

 

Amortisation

AM

0

0%

0

0%

0

Sub Total Intangible Assets

Net

3,085,121

-0.4%

3,096,779

-0.6%

3,115,285

 

Tangilble fixed assets

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Lands

Net

353,994

-0.3%

354,895

-0.3%

355,794

 

Gross

AN

359,992

0%

359,992

0%

359,992

 

Amortisation

AO

5,997

17.7%

5,097

21.4%

4,198

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Buildings

Net

6,207,706

-5.6%

6,575,040

-5.6%

6,968,111

 

Gross

AP

14,402,095

1.1%

14,240,283

1.0%

14,102,263

 

Amortisation

AQ

8,194,388

6.9%

7,665,243

7.4%

7,134,152

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Plant

Net

12,924,484

-4.6%

13,543,527

-7.7%

14,670,814

 

Gross

AR

32,343,150

2.0%

31,695,159

0.2%

31,631,301

 

Amortisation

AS

19,418,666

7.0%

18,151,632

7.0%

16,960,487

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Other tangible fixed assets

Net

57,163

-34.9%

87,826

-42.2%

152,055

 

Gross

AT

302,125

-52.7%

638,220

0.0%

638,221

 

Amortisation

AU

244,962

-55.5%

550,394

13.2%

486,166

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Fixed assets in construction

Net

1,216,916

201.8%

403,154

122.3%

181,321

 

Gross

AV

1,216,916

201.8%

403,154

122.3%

181,321

 

Amortisation

AW

0

0%

0

0%

0

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Advances and payments on account

Net

0

0%

0

0%

0

 

Gross

AX

0

0%

0

0%

0

 

Amortisation

AY

0

0%

0

0%

0

 

Sub Total Tangible asset

Net

20,760,263

 

20,964,442

 

22,328,095

 

Financial assets

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Associates at equity

Net

0

0%

0

0%

0

 

Gross

CS

0

0%

0

0%

0

 

Amortisation

CT

0

0%

0

0%

0

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Other participations

Net

5,259,101

0%

5,259,101

0%

5,259,101

 

Gross

CU

5,259,101

0%

5,259,101

0%

5,259,101

 

Amortisation

CV

0

0%

0

0%

0

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Inter-company receivables

Net

0

0%

92,358

0%

92,358

 

Gross

BB

0

0%

92,358

0%

92,358

 

Amortisation

BC

0

0%

0

0%

0

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Other investment securities

Net

1,211

-0.1%

1,212

0%

1,212

 

Gross

BD

2,736

0%

2,736

0%

2,736

 

Amortisation

BE

1,524

0%

1,524

0%

1,524

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Loans

Net

380,766

0.8%

377,894

7.5%

351,458

 

Gross

BF

380,766

0%

377,894

0%

351,458

 

Amortisation

BG

0

 

0

 

0

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Other financial assets

Net

2,945,659

112.0%

1,389,238

-11.5%

1,569,208

 

Gross

BH

2,945,659

112.0%

1,389,238

-11.5%

1,569,208

 

Amortisation

BI

0

0%

0

0%

0

 

Sub Total Financial Assets

 

8,586,737

 

7,119,803

 

7,273,337

 

Current Assets (III)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Total Assets

Net

66,031,650

18.2%

55,862,078

18.8%

47,025,016

 

Gross

CJ

67,367,086

17.6%

57,267,552

20.2%

47,629,857

 

Amortisation

CK

1,335,435

-5.0%

1,405,473

132.4%

604,841

 

Stocks

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Raw materials

Net

21,862,206

-2.3%

22,365,496

27.1%

17,602,900

 

Gross

BL

21,862,206

-3.1%

22,558,939

28.1%

17,607,868

 

Amortisation

BM

0

0%

193,443

3793.8%

4,968

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Work in progress (goods)

Net

3,870,775

-15.6%

4,587,857

32.3%

3,469,034

 

Gross

BN

3,870,775

-15.6%

4,587,857

32.3%

3,469,034

 

Amortisation

BO

0

0%

0

0%

0

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Work in progress (services)

Net

0

0%

0

0%

0

 

Gross

BP

0

0%

0

0%

0

 

Amortisation

BQ

0

0%

0

0%

0

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Semi-finished and finished products

Net

7,321,135

2.7%

7,127,167

-20.2%

8,933,314

 

Gross

BR

7,418,891

3.0%

7,199,808

-20.2%

9,019,845

 

Amortisation

BS

97,755

34.6%

72,641

-16.1%

86,531

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Goods for resale

Net

0

0%

0

0%

0

 

Gross

BT

0

0%

0

0%

0

 

Amortisation

BU

0

0%

0

0%

0

 

Sub Total Stocks

Net

33,054,116

-3.0%

34,080,520

13.6%

30,005,248

 

Advance payments to suppliers

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Advance payments to suppliers

Net

0

0%

0

0%

0

 

Gross

BV

0

0%

0

0%

0

 

Amortisation

BW

0

0%

0

0%

0

 

Debtors

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Trade accounts receivable

Net

17,820,754

4.4%

17,075,366

28.2%

13,314,446

 

Gross

BX

19,058,434

4.6%

18,214,755

31.7%

13,827,788

 

Amortisation

BY

1,237,680

8.6%

1,139,389

122.0%

513,342

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Other debtors

Net

14,549,862

422.6%

2,784,377

4.3%

2,668,367

 

Gross

BZ

14,549,862

422.6%

2,784,377

4.3%

2,668,367

 

Amortisation

CA

0

0%

0

0%

0

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Capital subscribed and called up

Net

0

0%

0

0%

0

 

Gross

CB

0

0%

0

0%

0

 

Amortisation

CC

0

0%

0

0%

0

 

Sub Total Debtors

Net

32,370,616

63.0%

19,859,743

24.3%

15,982,813

 

Divers

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Investment securities

Net

0

0%

0

0%

0

 

Gross

CD

0

0%

0

0%

0

 

Amortisation

CE

0

0%

0

0%

0

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Cash and cash equivalents

Net

565,296

-69.7%

1,867,205

102.2%

923,563

 

Gross

CF

565,296

-69.7%

1,867,205

102.2%

923,563

 

Amortisation

CG

0

0%

0

0%

0

 

Sub Total Divers

Net

565,296

-69.7%

1,867,205

102.2%

923,563

 

Prepaid expenses

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Prepaid expenses

Net

41,620

-23.8%

54,611

-51.8%

113,392

 

Gross

CH

41,620

-23.8%

54,611

-51.8%

113,392

 

Amortisation

CI

0

0%

0

0%

0

 

Equalization accounts (IV to VI)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Multi-period charges

CW3

0

0%

0

0%

0

 

Gross

 

0

0%

0

0%

0

 

Premiums on redemption of bonds

CM3

0

0%

0

0%

0

 

Gross

 

0

0%

0

0%

0

 

Currency differential gain

CN3

0

0%

37,721

44.9%

26,036

 

Gross

 

0

0%

37,721

44.9%

26,036

 

References

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Due within one year

CP

0

0%

0

0%

0

 

Due after one year

CR

0

0%

0

0%

0

 

 

Display parameter

Currency

Euro

Kilo Euro


Accounts - Passive
Other capital resources | Provisions for risks and charges | Liabilities | Translation loss | Equalization accounts | References


Grand Total - Passive Accounts (I to IV)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Grand Total (I to V)

EE

98,463,777

13.1%

87,080,824

9.2%

79,764,510

 

Shareholder Equity (I)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Total shareholders' equity (Total I)

DL

36,503,635

3.8%

35,169,071

6.0%

33,167,484

 

Equity and shareholders' equity

DA

2,141,000

0%

2,141,000

0%

2,141,000

 

Issue and merger premiums

DB

4,992,613

0%

4,992,613

0.0%

4,992,614

 

Revaluation differentials

DC

0

0%

0

0%

0

 

Of which equity differential

EK

0

0%

0

0%

0

 

Legal reserve

DD

214,099

0%

214,099

0.0%

214,100

 

Statutory or contractual reserve

DE

7,439,151

0%

7,439,151

0%

7,439,151

 

Special regulated reserves

DF

0

0%

0

0%

0

 

Of which special reserve of provisions for current fluctuation

B1

0

0%

0

0%

0

 

Other reserves

DG

2,754,017

0%

2,754,017

0%

2,754,017

 

Of which reserve for buying originals works from alive artists

EJ

0

 

0

0%

0

 

Profits or losses brought forward

DH

-4,192,806

33.4%

-6,293,697

5.7%

-6,676,624

 

Profit or loss for the period

DI

4,468,003

112.7%

2,100,891

448.6%

382,926

 

Investment grants

DJ

444,777

-27.3%

611,845

-22.4%

788,358

 

Special tax-allowable reserves

DK

18,242,778

-14.0%

21,209,152

0.4%

21,131,942

 

Other capital resources (II)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Total other capital resources (Total II)

DO

0

0%

0

0%

0

 

Income from participating securities

DM

0

0%

0

0%

0

 

Conditional loans

DN

0

0%

0

0%

0

 

Provisions for risks and charges (III)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Total provisions for risks and charges (Total III)

DR

1,396,685

5.8%

1,319,689

7.4%

1,228,491

 

Risk provisions

DP

142,958

-25.0%

190,661

-5.1%

200,848

 

Reserves for charges

DQ

1,253,727

11.0%

1,129,028

9.9%

1,027,643

 

Liabilities (IV)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Total Liabilities (Total IV)

EC

60,563,455

19.7%

50,587,023

11.5%

45,365,046

 

Convertible debentures

DS

0

0%

0

0%

0

 

Other debentures

DT

0

0%

0

0%

0

 

Bank loans and liabilities

DU

17,887

-97.8%

805,108

-56.2%

1,837,828

 

Sundry loans and financial liabilities

DV

33,980,910

21.0%

28,073,150

26.3%

22,221,954

 

Of which participating loans

EI

0

0%

0

0%

0

 

Advance payments received for current orders

DW

250,220

0%

0

0%

0

 

Trade accounts payables

DX

18,392,659

28.4%

14,320,684

-1.7%

14,563,607

 

Tax and social security liabilities

DY

3,344,330

7.3%

3,117,882

2.1%

3,054,536

 

Fixed asset liabilities

DZ

432,774

62.0%

267,119

402.6%

53,150

 

Other debts

EA

3,802,632

5.4%

3,608,414

14.4%

3,153,320

 

Translation loss (V)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Translation loss (Total V)

ED

0

0%

5,037

44.4%

3,488

 

Equalization accounts

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Deferred income

EB

342,040

-13.3%

394,666

-17.9%

480,651

 

References

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Of which tax-allowable reserve

EF

0

0%

0

0%

0

 

Deferred income and liabilities

EG

56,320,646

12.5%

50,042,576

13.5%

44,108,970

 

Of which current bank facilities

EH

17,887

-93.0%

254,788

-65.4%

736,972

 

 

Display parameter

Currency

Euro

Kilo Euro


Result account
Sales of Goods | Operating charges | Operating charges | Financial income | Financial charges | Financial charges | Extraordinary charges | Employee profit sharing | Tax on profits | References


1- Operating result (I-II)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Operating result (Total I-II)

GG

3,915,575

7.0%

3,658,788

68.7%

2,169,344

 

2 - Financial result (V - VI)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Financial result (Total V-VI)

GV

-1,235,189

8.9%

-1,356,301

5.5%

-1,435,912

 

3 - Pre-tax net operating income result (I - VI)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Pre-tax net operating income (Total I-II+II-IV+V-VI)

GW

2,680,386

16.4%

2,302,487

213.9%

733,432

 

4 - Extraordinary result (VII-VIII)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Extraordinary result (Total VII-VIII)

HI

3,593,176

5108.7%

68,984

126.8%

-257,055

 

Profit or loss

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Profit or loss

HN

4,468,003

112.7%

2,100,891

448.6%

382,926

 

Total Income (I+III+V+VII)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Total Income (I+III+V+VII)

HL

165,113,367

9.3%

151,026,790

3.6%

145,777,995

 

Total charges (Total II+IV+VI+VIII+IX+X)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Total charges (Total II+IV+VI+VIII+IX+X)

HM

160,645,364

7.9%

148,925,899

2.4%

145,395,069

 

Operating income (I)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Total operating income (Total I)

FR

159,240,354

7.1%

148,624,899

2.9%

144,463,067

 

Operating income (details)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Sale of goods for resale

FC

0

0%

0

0%

0

 

France

FA

0

0%

0

0%

0

 

Export

FB

0

0%

0

0%

0

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Sale of goods produced

FF

159,000,597

7.7%

147,642,242

4.8%

140,944,832

 

France

FD

120,697,234

7.4%

112,415,125

3.5%

108,607,694

 

Export

FE

38,303,363

8.7%

35,227,117

8.9%

32,337,138

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Sale of services

FI

214,058

52.4%

140,494

-41.4%

239,838

 

France

FG

213,686

70.3%

125,471

-47.6%

239,588

 

Export

FH

371

-97.5%

15,023

5909.2%

250

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Net turnover

FL

159,214,655

7.7%

147,782,736

4.7%

141,184,670

 

France

FJ

120,910,920

7.4%

112,540,596

3.4%

108,847,282

 

Export

FK

38,303,735

8.7%

35,242,140

9.0%

32,337,388

 

Stocked production

FM

-497,999

29.0%

-701,213

-124.9%

2,818,219

 

Self-constructed assets

FN

0

0%

0

0%

0

 

Operating grants

FO

39,703

0%

0

0%

0

 

Release of reserves and provisions

FP

483,995

-68.6%

1,543,376

235.4%

460,178

 

Other income

FQ

0

0%

0

0%

0

 

Operating charges (II)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Total operating charges (Total II)

GF

155,324,779

7.1%

144,966,111

1.9%

142,293,723

 

Exploitation charges

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Purchase of goods for resale

FS

0

0%

0

0%

0

 

Change in stocks of goods for resale

FT

0

0%

0

0%

0

 

Purchase of raw materials

FU

110,143,903

2.4%

107,523,549

7.6%

99,968,731

 

Change in stocks of raw materials

FV

696,732

114.1%

-4,951,071

-480.7%

1,300,457

 

Other external purchases and charges

FW

31,204,627

8.3%

28,826,066

4.3%

27,640,213

 

Tax, duty and similar payments

FX

1,515,431

0.9%

1,501,227

7.8%

1,392,034

 

Payroll

FY

6,204,846

2.7%

6,038,809

0.4%

6,012,103

 

Social security costs

FZ

2,874,590

0.4%

2,862,311

-5.6%

3,033,136

 

Depreciation

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Depreciation of fixed assets

GA

1,850,765

-6.5%

1,979,981

1.0%

1,959,924

 

Amortisation of fixed assets

GB

0

0%

0

0%

0

 

Depreciation/amortisation of current assets

GC

112,773

-71.1%

389,746

43.7%

271,182

 

Provisions for risks and charges

GD

142,506

-20.9%

180,098

61.5%

111,525

 

Other charges

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Other charges

GE

578,602

-6.0%

615,395

1.8%

604,418

 

Operating charges (III-IV)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Share of joint-venture transferred to other partner(s) (Total III)

GH

0

0%

0

0%

0

 

Share of joint venture transferred from other partner(s) (Total IV)

GI

0

0%

0

0%

0

 

Financial income (V)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Total financial income (Total V)

GP

94,413

6.7%

88,494

-5.2%

93,390

 

Share financial income

GJ

0

0%

0

0%

0

 

Other investment income & capitalised receivables

GK

0

0%

0

0%

0

 

Other interest and similar income

GL

10,846

4.5%

10,376

-47.3%

19,687

 

Released provisions and transferred charges

GM

37,702

64.4%

22,934

54.8%

14,812

 

Exchange gains

GN

45,864

-16.9%

55,184

-6.3%

58,891

 

Net income from disposal of investment securities

GO

0

0%

0

0%

0

 

Financial Charge (VI)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Total financial charge (Total VI)

GU

1,329,602

-8.0%

1,444,795

-5.5%

1,529,302

 

Financial reserves and provisions

GQ

0

0%

37,702

64.4%

22,935

 

Interest and similar charges

GR

1,305,963

-6.0%

1,389,405

-5.7%

1,473,763

 

Exchange losses

GS

23,639

33.6%

17,688

-45.7%

32,604

 

Net loss from disposal of investment securities

GT

0

0%

0

0%

0

 

Extraordinary income (VII)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Total extraordinary income (Total VII)

HD

5,778,598

149.8%

2,313,397

89.4%

1,221,538

 

Extraordinary operating income

HA

773,764

-7.7%

838,023

3339.7%

24,363

 

Extraordinary income from capital transactions

HB

167,067

-31.1%

242,561

26.6%

191,603

 

Released provisions and transferred charges

HC

4,837,766

292.4%

1,232,813

22.6%

1,005,572

 

Extraordinary charges (VIII)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Total extraordinary charges (Total VIII)

HH

2,185,422

-2.6%

2,244,413

51.8%

1,478,593

 

Extraordinary operating charges

HE

98,467

-10.7%

110,251

-7.2%

118,812

 

Extraordinary charges from capital transactions

HF

0

0%

66,048

0%

0

 

Extraordinary reserves and provisions

HG

2,086,954

0.9%

2,068,114

52.1%

1,359,781

 

Employee profit sharing (IX)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Employee profit sharing (Total IX)

HJ

215,188

253.1%

60,943

-37.2%

97,051

 

Tax on profits (X)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Tax on profits (Total X)

HK

1,590,372

658.6%

209,637

5923.2%

-3,600

 

References

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Of which equipment leases

HP

0

0%

0

0%

0

 

Of which property leases

HQ

607,084

3.1%

588,703

0%

0

 

Of which transferred charges

A1

58,163

-94.7%

1,092,506

0%

0

 

Of which trader's own contributions

A2

0

0%

0

0%

0

 

Of which royalties on licences and patents (income)

A3

0

0%

0

0%

0

 

Of which royalties on licences and patents (charges)

A4

0

0%

0

0%

0

 

 

 

Display parameter

Currency

Euro

Kilo Euro


Other incomes tax return forms
Reserve for depreciation | Provisions included in balance sheet | State deadlines claims and debts at the end of period
Table allocation results and other information

Fixed Assets
Grand Total Fixed Assets (I to IV)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Gross value at begin of period

OG

0

0%

0

0%

0

 

Increasess due to revaluation

OH

0

0%

0

0%

0

 

Decreasess, acquisitions, creations, contributions

OJ

0

0%

0

0%

0

 

Decreasess by budget item transfer

OK1

0

0%

314,834

-72.4%

1,139,147

 

Decreasess by transfers

OK2

0

0%

428,637

131.6%

185,113

 

Gross value at the end of period

OL

0

0%

57,901,534

0.5%

57,631,355

 

Research and development Charge (Total I)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Gross value at begin of period

CZ

0

0%

0

0%

0

 

Increasess due to revaluation

KB

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

KC

0

0%

0

0%

0

 

Decreasess by budget item transfer

C01

0

0%

0

0%

0

 

Decreasess by transfers

C02

0

0%

0

0%

0

 

Gross value at the end of period

D0

0

0%

0

0%

0

 

Other budget item from Intangible fixed assets (Total II)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Gross value at begin of period

KD

0

0%

3,443,395

0%

3,443,395

 

Increasess due to revaluation

KE

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

KF

0

0%

0

0%

0

 

Decreasess by budget item transfer

LV1

0

0%

0

0%

0

 

Decreasess by transfers

LV2

0

0%

0

0%

0

 

Gross value at the end of period

LW

0

0%

3,443,395

0%

3,443,395

 

Tangible fixed assets (Total III)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Gross value at begin of period

LN

0

0%

46,913,098

0.8%

46,561,041

 

Increasess due to revaluation

LO

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

LP

0

0%

981,962

-38.2%

1,587,815

 

Decreasess by budget item transfer

NG1

0

0%

314,834

-72.4%

1,139,147

 

Decreasess by transfers

NG2

0

0%

243,418

152.0%

96,612

 

Gross value at the end of period

NH

0

0%

47,336,808

0.9%

46,913,097

 

Fiancial assets (Total IV)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Gross value at begin of period

LQ

0

0%

7,274,861

10.9%

6,561,022

 

Increasess due to revaluation

LR

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

LS

0

0%

31,686

-96.1%

802,339

 

Decreasess by budget item transfer

NJ1

0

0%

0

0%

0

 

Decreasess by transfers

NJ2

0

0%

185,219

109.3%

88,500

 

Gross value at the end of period

NK

0

0%

7,121,328

-2.1%

7,274,861

 

Reserve for depreciation


Situation and movement of reserve for depreciation
Grand total (I-II-III)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Reserve for depreciation value at begin of period

0N

0

0%

0

0%

0

Increases

0P

0

0%

0

0%

0

Decreasess

0Q

0

0%

0

0%

0

 

Reserve for depreciation value at the end of period

0R

0

0%

0

0%

0

 

Research and development charge (Total I)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Reserve for depreciation value at begin of period

CY

0

0%

0

0%

0

Increases

PB

0

0%

0

0%

0

Decreasess

PC

0

0%

0

0%

0

 

Decreasess by budget item transfer

PD

0

0%

0

0%

0

 

Other intangible assets (Total II)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Reserve for depreciation value at begin of period

PE

0

0%

331,370

5.3%

314,712

Increases

PF

0

0%

15,247

-8.5%

16,658

Decreasess

PG

0

0%

0

0%

0

 

Decreasess by budget item transfer

PH

0

0%

346,617

4.6%

331,370

 

Total fixed assets amotisation (Total III)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Reserve for depreciation value at begin of period

QU

0

0%

24,585,002

8.1%

22,738,349

Increases

QV

0

0%

1,964,734

1.1%

1,943,266

Decreases

QW

0

0%

177,369

83.6%

96,612

 

Decreasess by budget item transfer

QX

0

0%

26,372,367

7.3%

24,585,003


Movements during period affecting charge allocated over several period

Charges à répartir ou frais d'émission d'emprunt

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Gross value at begin of period

Z91

0

0%

0

0%

0

Increases

Z92

0

0%

0

0%

0

Depreciation of fixed assets during period

Z9

0

0%

0

0%

0

 

Decreasess by budget item transfer

B1

0

0%

0

0%

0

 

Premium refund of obligations

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Net value at begining of period

SP1

0

0%

0

0%

0

Increases

SP2

0

0%

0

0%

0

Depreciation of fixed assets during period

SP

0

0%

0

0%

0

 

Net value at the end of period

SR

0

0%

0

0%

0

 

Provisions included in balance sheet


Grand Total (I-II-III)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Value at begining of period

7C

0

0%

22,966,799

1.4%

22,644,579

Increases

UB

0

0%

2,675,658

51.6%

1,765,423

Decreases

UC

0

0%

1,706,617

18.3%

1,443,203

 

Value at the end of period

UD

0

0%

23,935,840

4.2%

22,966,799

Includes Total allocations

 

Operating

UE

0

0%

0

0%

0

 

Financial

UG

0

0%

0

0%

0

 

Exceptional

UJ

0

0%

0

0%

0

Includes Total Withdrawal

 

Operating

UF

0

0%

0

0%

0

 

Financial

UH

0

0%

0

0%

0

 

Exceptional

UK

0

0%

0

0%

0

 

Total regulated provisions (Total I)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Value at begining of period

3Z

0

0%

21,131,942

1.7%

20,779,980

Increases

TS

0

0%

1,235,068

-3.1%

1,274,826

Decreases

TT

0

0%

1,157,858

25.5%

922,864

 

Value at the end of period

TU

0

0%

21,209,152

0.4%

21,131,942

 

Total risk and charge provisions (Total II)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Value at begining of period

5Z

0

0%

1,228,492

-4.4%

1,284,986

Increases

TV

0

0%

217,800

-0.7%

219,415

Decreases

TW

0

0%

126,602

-54.1%

275,910

 

Value at the end of period

TX

0

0%

1,319,690

7.4%

1,228,491

 

Total Provision for depreciation (Total III)

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Value at begining of period

7B

0

0%

606,365

4.6%

579,612

Increases

TY

0

0%

1,222,790

350.9%

271,182

Decreases

TZ

0

0%

422,157

72.7%

244,429

 

Value at the end of period

UA

0

0%

1,406,998

132.0%

606,365

 

State deadlines claims and debts at the end of period


State claims

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Gross value

VT

0

0%

22,913,235

23.0%

18,622,571

 

1 year at most

VU

0

0%

21,830,461

24.9%

17,472,369

 

More than one year

VV

0

0%

1,082,774

-5.9%

1,150,202

 

State of loans

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Claims related to holdings (gross)

UL

0

0%

92,358

0%

92,358

 

Claims related to shareholdings (1 year at most)

UM

0

0%

0

0%

0

 

Loans (gross)

UP

0

0%

377,894

7.5%

351,458

 

Loans (1 year at most)

UR

0

0%

24,572

96.9%

12,481

 

Other financial assets (gross)

UT

0

0%

1,389,239

-11.5%

1,569,208

 

Other financial assets (1 year at most)

UV

0

0%

752,144

-11.5%

850,341

 

Receivables statement of assets

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Customers doubtful or disputed

VA

0

0%

177,193

-33.2%

265,269

 

Other claims customer

UX

0

0%

18,037,563

33.0%

13,562,518

 

Receivables represent Loaned Securities

UU

0

0%

0

0%

0

 

Provision for depreciation previously established

UQ

0

0%

0

0%

0

 

Personnel and associated accounts

UY

0

0%

38,407

30.0%

29,552

 

Social Security and other social organizations

UZ

0

0%

0

0%

288

 

Income taxes

VM

0

0%

0

0%

0

 

Value added tax

VB

0

0%

638,236

-26.8%

872,229

 

Other taxes and payments assimilated

VN

0

0%

374,690

11.5%

335,916

 

State and other public - Miscellaneous

VP

0

0%

73,682

139.5%

30,768

 

Group and Associates

VC

0

0%

01

-100.0%

3,601

 

Accounts receivable (including claims relating to the operation of pension titles)

VR

0

0%

1,659,361

18.9%

1,396,014

 

Prepaid

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Prepaid

VS

0

0%

54,612

-51.8%

113,392

 

State Debt

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Total debt (gross)

VY

0

0%

50,587,024

11.5%

45,384,743

1 year at most

VZ2

0

0%

50,042,577

13.5%

44,108,970

More than 1 year and 5 years at most

VZ3

0

0%

412,911

-58.5%

994,062

More than 5 years

VZ4

0

0%

131,536

-53.3%

281,711

 

Details

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Convertible bonds (gross)

7Y1

0

0%

0

0%

0

1 year at most

7Y2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Y3

0

0%

0

0%

0

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Other bonds (gross)

7Z1

0

0%

0

0%

0

1 year at most

7Z2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Z3

0

0%

0

0%

0

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Borrowing & debts to 1 year maximum at the origin (gross)

VG1

0

0%

254,788

-65.4%

736,972

1 year at most

VG2

0

0%

254,788

-65.4%

736,972

More than 1 year and 5 years at most

VG3

0

0%

0

0%

0

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Borrowing & debts to more than 1 year at the origin (gross)

VH1

0

0%

550,320

-50.0%

1,100,856

1 year at most

VH2

0

0%

550,320

-0.1%

550,856

More than 1 year and 5 years at most

VH3

0

0%

0

0%

550,000

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Loans and various financial liabilities (gross)

8A1

0

0%

202,407

-13.3%

233,557

1 year at most

8A2

0

0%

0

0%

0

More than 1 year and 5 years at most

8A3

0

0%

202,407

-13.3%

233,557

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Suppliers and associated accounts (gross)

8B1

0

0%

14,320,684

-1.7%

14,563,607

1 year at most

8B2

0

0%

14,320,684

-1.7%

14,563,607

More than 1 year and 5 years at most

8B3

0

0%

14,320,684

-1.7%

14,563,607

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Personnel and associated accounts (gross)

8C1

0

0%

1,741,560

1.5%

1,715,785

1 year at most

8C2

0

0%

1,741,560

7.6%

1,618,236

More than 1 year and 5 years at most

8C3

0

0%

0

0%

0

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Social Security and other social organizations (gross)

8D1

0

0%

796,159

0.9%

789,290

1 year at most

8D2

0

0%

796,159

0.9%

789,290

More than 1 year and 5 years at most

8D3

0

0%

0

0%

0

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Taxes on profits (gross)

8E1

0

0%

0

0%

0

1 year at most

8E2

0

0%

0

0%

0

More than 1 year and 5 years at most

8E3

0

0%

0

0%

0

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

VAT (gross)

VW1

0

0%

38,482

9.6%

35,102

1 year at most

VW2

0

0%

38,482

9.6%

35,102

More than 1 year and 5 years at most

VW3

0

0%

0

0%

0

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Backed Obligations (gross)

VX1

0

0%

0

0%

0

1 year at most

VX2

0

0%

0

0%

0

More than 1 year and 5 years at most

VX3

0

0%

0

0%

0

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Other taxes and assimilated (gross)

VQ1

0

0%

541,681

5.3%

514,359

1 year at most

VQ2

0

0%

541,681

5.3%

514,359

More than 1 year and 5 years at most

VQ3

0

0%

0

0%

0

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Assets and liabilities associated accounts (gross)

8J1

0

0%

267,120

402.6%

53,150

1 year at most

8J2

0

0%

267,120

402.6%

53,150

More than 1 year and 5 years at most

8J3

0

0%

0

0%

0

More than 5 years

8J4

0

0%

0

0%

0

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Groups and associates (gross)

VI1

0

0%

27,870,743

26.8%

21,988,397

1 year at most

VI2

0

0%

27,870,743

26.8%

21,988,397

More than 1 year and 5 years at most

VI3

0

0%

0

0%

0

More 5 years

VI4

0

0%

0

0%

0

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Other liabilities (gross)

8K1

0

0%

3,608,412

13.7%

3,173,017

1 year at most

8K2

0

0%

3,608,412

13.7%

3,173,017

More than 1 year and 5 years at most

8K3

0

0%

0

0%

0

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Debt representative of borrowed securities (gross)

SZ1

0

0%

0

0%

0

1 year at most

SZ2

0

0%

0

0%

0

More than 1 year and 5 years at most

SZ3

0

0%

0

0%

0

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

Products in advance (gross)

8L1

0

0%

394,666

-17.9%

480,651

1 year at most

8L2

0

0%

52,626

-38.8%

85,985

More than 1 year and 5 years at most

8L3

0

0%

210,504

0%

210,504

 

References

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Loans made during the period

VJ

0

0%

0

0%

0

 

Debt repaid during the period

VK

0

0%

0

0%

3,600,000

 

Table allocation results and other information


Dividends distributed

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Dividends

ZE

0

0%

0

0%

0

 

Commitments

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Commitments leasing furniture

YQ

0

0%

0

0%

0

 

Commitments Real Estate Leasing

YR

0

0%

0

0%

0

 

Effects brought to the discount and unmatured

YS

0

0%

0

0%

0

 

Other charges Externes

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Subcontracting

YT

0

0%

0

0%

0

 

Rentals, rental charges and condominiums

XQ

0

0%

0

0%

0

 

Staff outside the company

YU

0

0%

0

0%

0

 

Remuneration intermediaries and fees (excluding fees)

SS

0

0%

0

0%

0

 

Fees, commissions and brokerage

YV

0

0%

0

0%

0

 

Other accounts

ST

0

0%

0

0%

0

 

Total Other purchases and external

ZJ

0

0%

0

0%

0

 

Taxes and Fees

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Business tax

YW

0

0%

0

0%

0

 

Other taxes and payments assimilated

9Z

0

0%

0

0%

0

 

Total taxes and fees

YX

0

0%

0

0%

0

 

VAT

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Amount VAT collected

YY

0

0%

0

0%

0

 

Total VAT on goods and services

YZ

0

0%

0

0%

0

 

Average number of employees

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Average number of employees

YP

197

0%

197

0%

0

 

Groups and Shareholders

 

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

 

Groups and Shareholders

ZR

0

-

0

-

-

 

 

 

Display parameter

Comparison mode

Average

Median


Ratios


Structure and liquidity | Management or rotation | Profitability of the business | Return on capital

Structure and Liquidity

 

30/06/2014

 

30/06/2013

 

30/06/2012

Sector Median 2014

 

Fixed Asset Financing

 

1.65

3.8%

1.59

11.2%

1.43

1.13

46.0%

Global Debt

 

137 days

11.4%

123 days

6.0%

116 days

137 days

0%

Working Capital Fund overall net

 

89 days

7.2%

83 days

29.7%

64 days

62 days

43.5%

Financial independence

 

107.37%

-11.8%

121.78%

-11.7%

137.85%

107.37%

0%

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifMore ratios

Solvability

 

37.07%

-8.2%

40.39%

-2.9%

41.58%

31.42%

18.0%

Capacity debt futures

 

%

-

4368.24%

69.6%

2575.46%

550.53%

-

Coverage of current assets by net working capital overall

 

58.59%

-1.2%

59.31%

12.7%

52.62%

36.98%

58.4%

General Liquidity

 

 

-

0.44

10.0%

0.40

0.82

-

Restricted Liquidity

 

 

-

0.47

11.9%

0.42

0.84

-

 

Management or rotation

 

30/06/2014

 

30/06/2013

 

30/06/2012

Sector Median 2014

 

Need background in operating working capital

 

89 days

12.7%

79 days

23.4%

64 days

41 days

117.1%

Treasury

 

1 days

-75.0%

4 days

0%

0 days

7 days

-85.7%

Inventory turnover of goods

 

days

-

days

-

days

9.50 days

-

Average length of credit granted to customers

 

43 days

-2.3%

44 days

25.7%

35 days

52 days

-17.3%

Average length of credit obtained suppliers

 

47 days

20.5%

39 days

-4.9%

41 days

52 days

-9.6%

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifMore ratios

Inventory turnover of raw materials in industrial enterprises

 

71 days

-6.6%

76 days

20.6%

63 days

28 days

153.6%

Inventory turnover of intermediate and finished products in the industrial enterprise

 

days

-

312 days

3.7%

301 days

245 days

-

Rotation tangible assets

 

%

-

312.19%

3.7%

300.95%

227.11%

-

 

Profitability of the business

 

30/06/2014

 

30/06/2013

 

30/06/2012

Sector Median 2014

 

Margin trading

 

0%

0%

0%

0%

0

0%

0%

Profitability of the business

 

3.84

7.6%

3.57

8.2%

3.30

5.54%

-30.7%

Net profit

 

2.81%

97.9%

1.42%

425.9%

0.27%

2.38%

18.1%

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifMore ratios

Growth rate of turnover (excluding VAT)

 

7.74%

65.7%

4.67%

162.4%

1.78%

-3.92%

297.4%

Rates integration

 

10.47%

-1.3%

10.61%

-0.7%

10.69%

16.95%

-38.2%

Rate leasing furniture

 

0%

0%

0%

0%

0%

0%

0%

Work Factor

 

54.46%

-4.1%

56.76%

-5.3%

59.93%

38.56%

41.2%

Weight interests

 

0.84

-14.3%

0.98%

-9.3%

1.08%

0.81%

3.7%

 

Return on capital

 

30/06/2014

 

30/06/2013

 

30/06/2012

Sector Median 2014

 

Cash flow from the overall profitability

 

5.17%

27.0%

4.07%

62.8%

2.50%

6.66%

-22.4%

Rates of economic profitability

 

9%

12.5%

8%

0%

8%

28%

-67.9%

Financial profitability

 

36503635%

3.8%

35169071%

6.0%

33167484%

2205044%

1555.5%

Return on investment

 

8.22%

48.4%

5.54%

65.9%

3.34%

10.44%

-21.3%

 

 

Display parameter

Currency

Euro

Kilo Euro

Comparison mode

Average

Median

 

 

Soldes Intermédiaires de Gestion

 

 

30/06/2014

 

30/06/2013

 

30/06/2012

Sector Median 2014

 

Turnover

159,214,655

7.7%

147,782,736

4.7%

141,184,670

10,722,265 € 

1384.9% 

 

Sales of goods

0

0%

0

0%

0

 

 

- Purchase of goods

0

0%

0

0%

0

 

 

+/- Stock of goods variation

0

0%

0

0%

0

 

 

Trading margin

0 €

0%

0 €

0%

0 €

0 € 

0% 

 

0.00 % CA

0%

0.00 % CA

0%

0.00 % CA

0.01 % CA 

0% 

 

Sale of goods produced

159,214,655

7.7%

147,782,736

4.7%

141,184,670

 

 

+/- Stocked production

-497,999

29.0%

-701,213

-124.9%

2,818,219

 

 

+ Self-constructed assets

0

0%

0

0%

0

 

 

Period production

158,716,656 €

7.9%

147,081,523 €

2.1%

144,002,889 €

6,580,968 € 

2311.8% 

 

99.69 % CA

0.2%

99.53 % CA

-2.4%

102.00 % CA

100 % CA 

-0.3% 

 

Trading margin

0

0%

0

0%

0

0% 

+ Period Production

158,716,656

7.9%

147,081,523

2.1%

144,002,889

6,580,968 

2311.8% 

- Purchase of raw materials

110,143,903

2.4%

107,523,549

7.6%

99,968,731

 

 

+/- Change in stocks of raw materiels

696,732

114.1%

-4,951,071

-480.7%

1,300,457

 

 

- Other external purchases and charges

31,204,627

8.3%

28,826,066

4.3%

27,640,213

 

 

Added value

16,671,394 €

6.3%

15,682,979 €

3.9%

15,093,488 €

1,424,371 € 

1070.4% 

 

10.47 % CA

-1.3%

10.61 % CA

-0.7%

10.69 % CA

16.95 % CA 

-38.2% 

 

Added value

16,671,394 €

6.3%

15,682,979 €

3.9%

15,093,488 €

1,424,371 € 

1070.4% 

+ Operating grants

39,703

0%

0

0%

0

 

 

- Tax, duty and similar payments

1,515,431

0.9%

1,501,227

7.8%

1,392,034

 

 

- Personal charges

9,079,436

2.0%

8,901,120

-1.6%

9,045,239

 

 

Gross operating surplus

6,116,230 €

15.8%

5,280,632 €

13.4%

4,656,215 €

712,575 € 

758.3% 

 

3.84 % CA

7.6%

3.57 % CA

8.2%

3.30 % CA

5.54 % CA 

-30.7% 

 

Gross operating surplus

6,116,230 €

15.8%

5,280,632 €

13.4%

4,656,215 €

712,575 € 

758.3% 

+ Release of reserves and provisions

483,995

-68.6%

1,543,376

235.4%

460,178

 

 

+ Other operating income

0

0%

0

0%

0

 

 

- Depreciation/Amortisation

2,106,044

-17.4%

2,549,825

8.8%

2,342,631

 

 

- Other charges

578,602

-6.0%

615,395

1.8%

604,418

 

 

Operating result

3,915,579 €

7.0%

3,658,788 €

68.7%

2,169,344 €

257,256 € 

1422.1% 

 

2.46 % CA

-0.8%

2.48 % CA

61.0%

1.54 % CA

2.46 % CA 

0% 

 

Operating result

3,915,579 €

7.0%

3,658,788 €

68.7%

2,169,344 €

257,256 € 

1422.1% 

+/- Result of joint-venture transferred from/to other partners

0

0%

0

0%

0

 

 

+ Financial income

94,413

6.7%

88,494

-5.2%

93,390

 

 

- Financial charges

1,329,602

-8.0%

1,444,795

-5.5%

1,529,302

 

 

Pre-tax result

2,680,390 €

16.4%

2,302,487 €

213.9%

733,432 €

253,775 € 

956.2% 

 

1.68 % CA

7.7%

1.56 % CA

200%

0.52 % CA

2.48 % CA 

-32.3% 

 

Extraordinary income

5,778,598

149.8%

2,313,397

89.4%

1,221,538

32,005 

17955.3% 

- Extraordinary charges

2,185,422

-2.6%

2,244,413

51.8%

1,478,593

 

 

Extraordinary result

3,593,176 €

5108.7%

68,984 €

126.8%

-257,055 €

5,149 € 

69684.0% 

 

2.26 % CA

4420.0%

0.05 % CA

127.8%

0 % CA

0.10 % CA 

2160.0% 

 

Pre-tax result

2,680,390 €

16.4%

2,302,487 €

213.9%

733,432 €

253,775 € 

956.2% 

Extraordinary result

3,593,176 €

5108.7%

68,984 €

126.8%

-257,055 €

5,149 € 

69684.0% 

- Employee profit sharing

215,188

253.1%

60,943

-37.2%

97,051

 

 

- Tax on profits

1,590,372

658.6%

209,637

5923.2%

-3,600

 

 

Net result

4,468,006 €

112.7%

2,100,891 €

448.6%

382,926 €

156,833 € 

2748.9% 

 

2.81 % CA

97.9%

1.42 % CA

425.9%

0.27 % CA

2.38 % CA 

18.1% 

 

 

 

judgements

Collective procedures

 

 

No judgment information for the company

 

 

 

 

 

 

   Social security, pension funds preferential rights | Tax office preferential rights

Preferential rights details and history

Summary of preferential rights

Company monitored since

06/10/2008

 

 

Status of Monitoring

No social security and tax office preferential right to date

Tax office preferential rights

Number of active preferential rights

0

Total amount

-

Due remaining amount

-

Date of last preferential right

-

 

Historical Data

Registration number

Registration date

Date of the planned end

Creditor

Amount of the debt

Due remaining amount

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

100573

01/07/2009

25/06/2012

TRESORERIE DE VALENCIENNES

123,200 EUR

-

Reason for closure

Crossed Off

Court

Valenciennes

Creditor

TRESORERIE DE VALENCIENNES

Debtor

SOUFFLET ALIMENTAIRE
41 R PETIT BRUXELLES 59300 VALENCIENNES

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

140528

01/07/2009

01/07/2013

TRESORERIE DE VALENCIENNES

123,200 EUR

-

Reason for closure

Void

Court

Valenciennes

Creditor

TRESORERIE DE VALENCIENNES
17 PLACE DU HAINAUT 59300 VALENCIENNES, VALENCIENNES

Debtor

SOUFFLET ALIMENTAIRE
41 RUE PETIT BRUXELLES 59300 VALENCIENNES, VALENCIENNES

 

Pledges

Title of the act and date

BORDEREAU INSCRIPTION TRESOR en date du 20090629

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_minus.gifDescription: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\button_plus.gif

147548

31/03/2011

12/05/2011

RECETTE REGIONALE DES DOUANES

40,386 EUR

-

Reason for closure

Crossed Off

Court

Valenciennes

Creditor

RECETTE REGIONALE DES DOUANES

Debtor

SOUFFLET ALIMENTAIRE
41 RUE PETIT BRUXELLES 59300 VALENCIENNES, VALENCIENNES

 

Pledges

Title of the act and date

BORDEREAU INSCRIPTION TRESOR en date du 20110328

   

 

Group data

Ultimate parent company

SILOS SOUFFLET

Direct parent

ETABLISSEMENTS J. SOUFFLET - 99.97 %

Group – Number of companies

66

Linkages – Number of companies

11

Number of countries

3

Group Structure

Go directly to the current company

Display only where participation % > 33 %

Display all participations

This company is a part of several groups, choose the group you wish to see the structure

Display the group

SILOS SOUFFLET

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\preloader1.gifloading data...

Company Name

 

SIREN

Last account published

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\tminus.gifSILOS SOUFFLET

 

334076056

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifSUCASTAR

 

413781030

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifSOCIETE IMMOBILIERE DES MOULINS D AL...

 

086920360

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\tminus.gifETABLISSEMENTS J. SOUFFLET

 

642880785

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifSOCIETE NOGENTAISE TRANSPORTS COMB...

 

448516518

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\tminus.gifSOUFFLET ALIMENTAIRE

 

568801260

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifAS.LENTILLES

 

483617353

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\tminus.gifFRH-FRANCE RIZ HOLDING

 

451860118

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\L.gifSOUFFLET ALIMENTAIRE CAMARGUE

 

376420162

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifMLYNY SOUFFLET POLSKA

 

-

-

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifGRANDS MOULINS DE FRANCE

 

407635929

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifSOUFFLET FINANCES

 

410627053

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\tminus.gifSOCIETE IMMOBILIERE DU MONTFORT

 

775623796

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\L.gifSOCIETE IMMOBILIERE DES MOULINS ...

 

086920360

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\tminus.gifSOUFFLET AGRICULTURE

 

706980182

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifSOUFFLET POLSKA

 

-

-

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifSMAG

 

430406918

30/06/2009

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifMALTERIE SOUFFLET ZERNO RUS

 

-

-

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifSOUFFLET VIGNE

 

623780178

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\tminus.gifNEUHAUSER FINANCIERE

 

638502963

-

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifFINANCIERE DE LA CARDAMOME

 

452717291

31/12/2008

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\tminus.gifBOULANGERIE NEUHAUSER

 

775618036

31/12/2013

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifBRIALYS

 

394245047

31/12/2013

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\tminus.gifFINANCIERE BCS

 

489879627

31/12/2013

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\tminus.gifBCS

 

350540779

31/12/2013

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifBOULANGERIE VIENNOISERIE...

 

787280155

31/12/2013

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\tminus.gifLA PANETIERE DU MOULIN P...

 

338912348

31/12/2013

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\L.gifSCI SERELL

 

338472582

-

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifLA BOULANGERIE DE L'EURO...

 

314438326

31/12/2013

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\L.gifLE FOURNIL BITTERROIS

 

339966194

31/12/2013

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\L.gifFSN PILOTE NIMES

 

538801317

-

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifPBS

 

313053571

31/12/2013

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\tminus.gifUNION MUTUELLE DE BOULANGERI...

 

585781156

31/12/2013

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\L.gifSAVIPOL PANIFICATION

 

409160777

31/12/2013

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifPOMME DE PAIN

 

582150041

31/12/2013

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifLE CROBAG GMBH & CO KG

 

-

-

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifBOULANGERIE VIENNOISERIE PATIS...

 

388344756

-

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\L.gifLE PETRIN DE MARIUS BEZIERS

 

441446564

31/10/2013

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\tminus.gifSOUFFLET ATLANTIQUE

 

711780445

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifETABLISSEMENTS AUGUIER

 

308184878

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\L.gifSCI ISIDORE

 

322118159

-

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifLECAPITAINE SA

 

338002843

31/12/2013

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifSCI AU DESSUS DES HAUTS

 

348184599

-

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\L.gifSYMPHONIE

 

503752024

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifSOUFFLET INTERNATIONAL PTE

 

-

-

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\tminus.gifSOUFFLET NEGOCE

 

345322846

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifNEW WORLD GRAIN

 

-

-

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifPROLAC

 

401078076

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\L.gifETABLISSEMENTS J. SOUFFLET ET CO...

 

720501451

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\tminus.gifMALTERIES FRANCO BELGES

 

552121816

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\L.gifCOMPAGNIE INTERNATIONALE DE MALT...

 

419345228

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifSOCIETE DE FINANCEMENT DE LA MEUNE...

 

582143178

31/12/2009

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\tminus.gifMALTERIES SOUFFLET

 

562880195

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifSOCIETE DES MALTERIES D ALSACE

 

348350257

30/06/2013

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifDURST MALZ HEINRICH DURST MALZFA...

 

HRA 230529

-

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\L.gifMALTERIA DO VALE SA

 

-

-

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifSOUFFLET U.K. LTD

 

-

-

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\tminus.gifMOULINS SOUFFLET SA

 

543780449

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifETS MOULLET FRERES

 

385650270

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifGROUPEMENT D'EXPORTATION DE FARI...

 

683000061

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\T.gifLYVEN

 

350155024

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\tminus.gifAGRO INGREDIENTS TECHNOLOGY

 

545650202

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\L.gifGUARNER ARGENTINA

 

-

-

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\L.gifREGE

 

402316046

30/06/2014

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\L.gifSOUFFLET BEHEER B.V.

 

-

-

Description: \\developmentnew\Foreign Report Raw2\SOUFFLET ALIMENTAIRE_files\L.gifSCEAUX INTERNATIONAL B.V.

 

33215818

30/06/2014

 

 

Linkages

Ultimate parent company

SILOS SOUFFLET

Direct parent

ETABLISSEMENTS J. SOUFFLET - 99.97 %

Group – Number of companies

66

Linkages – Number of companies

11

Number of countries

3

Company Name

 

 

SIREN

Last account

Turnover

J. SOUFFLET (U.K.) LIMITED

 

 

01189926

30/06/2013

0 £

SOUTHAMPTON GRAIN TERMINAL LIMITED

 

 

01595121

30/06/2013

933 917 £

MB MÄLZEREI-BETEILIGUNGS GMBH

 

 

HRB 230868

30/06/2013

-

SOUFFLET AGRICULTURE LIMITED

 

 

01872927

30/06/2013

-

MALTEX EN LIQUIDATION SA

 

 

414105371

30/06/2008

-

MÄLZEREI GROßAITINGEN GMBH

 

 

HRB 54724

-

-

MÄLZEREI KOBLENZ GMBH

 

 

HRB 54728

-

-

MÄLZEREI BREMEN GMBH

 

 

HRB 54722

-

-

MÄLZEREI GELSENKIRCHEN GMBH

 

 

HRB 54723

-

-

DURST MALZ GMBH

 

 

HRB 1080

-

-

DURST MALZ GMBH & CO KG

 

 

HRA 14885

-

-

 

 

event history

 

Status history

 

 

 

No Status History

 

 

 

 

 

 

Publication date

Gazette Name

Description

 

19/02/2015

Bodacc C

Comptes annuels et rapports

 

 

59 - NORD

GREFFE DU TRIBUNAL DE COMMERCE DE VALENCIENNES

4784 - 568801260 RCS. SOUFFLET ALIMENTAIRE. Forme : Société par actions simplifiée. Adresse : 41 rue Petit Bruxelles 59300 Valenciennes. Commentaires : Comptes annuels et rapports de l'exercice clos le : 30/06/2014.

15/02/2014

Bodacc C

Comptes annuels et rapports

 

 

59 - NORD

GREFFE DU TRIBUNAL DE COMMERCE DE VALENCIENNES

5761 - 568801260 RCS. SOUFFLET ALIMENTAIRE. Forme : Société par actions simplifiée. Adresse : 41 rue Petit Bruxelles 59300 Valenciennes. Commentaires : Comptes annuels et rapports de l'exercice clos le : 30/06/2013.

03/02/2013

Bodacc B

Modification et mutation diverse

 

 

59 - NORD

GREFFE DU TRIBUNAL DE COMMERCE DE VALENCIENNES

1112 - 568 801 260 RCS Valenciennes. SOUFFLET ALIMENTAIRE. Forme : Société par actions simplifiée. Administration : modification du Commissaire aux comptes suppléant Bleuez, Eric, nomination du Commissaire aux comptes suppléant : KPMG AUDIT PARIS ET CENTRE. Capital : 2141000 EUR. Activité : .
Adresse du siège social : 41 rue Petit Bruxelles, 59300 Valenciennes.
Commentaires : modification survenue sur l'administration.

28/01/2013

Bodacc C

Comptes annuels et rapports

 

 

59 - NORD

GREFFE DU TRIBUNAL DE COMMERCE DE VALENCIENNES

6734 - 568801260 RCS. SOUFFLET ALIMENTAIRE. Forme : Société par actions simplifiée. Adresse : 41 rue Petit Bruxelles 59300 Valenciennes. Commentaires : Comptes annuels et rapports de l'exercice clos le : 30/06/2012.

13/02/2012

Bodacc C

Comptes annuels et rapports

 

 

59 - NORD

GREFFE DU TRIBUNAL DE COMMERCE DE VALENCIENNES

6809 - 568801260 RCS. SOUFFLET ALIMENTAIRE. Forme : Société par actions simplifiée. Adresse : 41 rue Petit Bruxelles 59300 Valenciennes. Commentaires : Comptes annuels et rapports de l'exercice clos le : 30/06/2011.

07/02/2011

Bodacc C

Comptes annuels et rapports

 

 

59 - NORD

GREFFE DU TRIBUNAL DE COMMERCE DE VALENCIENNES

6887 - 568801260 RCS. SOUFFLET ALIMENTAIRE. Forme : Société par actions simplifiée. Adresse : 41 rue Petit Bruxelles 59300 Valenciennes. Commentaires : Comptes annuels et rapports de l'exercice clos le : 30/06/2010.

30/12/2009

Bodacc C

Comptes annuels et rapports

 

 

59 - NORD

GREFFE DU TRIBUNAL DE COMMERCE DE VALENCIENNES

8277 - 568801260 RCS. SOUFFLET ALIMENTAIRE. Forme : Société par actions simplifiée. Adresse : 41 rue Petit Bruxelles 59300 Valenciennes. Commentaires : Comptes annuels et rapports de l'exercice clos le : 30/06/2009.

24/12/2008

Bodacc C

Comptes annuels et rapports

 

 

59 - NORD

GREFFE DU TRIBUNAL DE COMMERCE DE VALENCIENNES

4694 - 568801260 RCS. SOUFFLET ALIMENTAIRE. Forme : Société par actions simplifiée. Adresse : 41 rue Petit Bruxelles 59300 Valenciennes. Commentaires : Comptes annuels et rapports de l'exercice clos le : 30/06/2008.

07/02/2008

Bodacc C

Comptes annuels et rapports

 

 

59 - NORD

GREFFE DU TRIBUNAL DE COMMERCE DE VALENCIENNES

6470 - 568801260 RCS. SOUFFLET ALIMENTAIRE. Forme : Société par actions simplifiée. Adresse : 41 rue Petit Bruxelles 59300 Valenciennes. Commentaires : Comptes annuels et rapports de l'exercice clos le : 30/06/2007.

13/03/2007

Bodacc B

Modifications et mutations diverses

 

 

1431 - RCS Valenciennes B 568 801 260. RC 56-B 126. SOUFFLET ALIMENTAIRE. Forme : S.A.S. Capital : 2 141 000 euros. Adresse du siège social : 41 rue Petit-Bruxelles,, 59300 Administration : président : LIEVIN (Thierry). Commissaire aux comptes titulaire : K.P.M.G. S.A. Commissaire aux comptes suppléant : BLEUEZ (Eric). Ancienne administration : ancien commissaire aux comptes suppléant : VERNIER (Christian). Etablissement principal - Activité : vente de grains, de graines, de paille, de fourrage, de produits dérivés, d'alimentation pour enfants, de produits de régime, de riz et d'aliments pour bestiaux de tous produits pour l'agriculture . Adresse : 41 rue Petit-Bruxelles, 59300 Date d'effet : 23 octobre 2006.

29/12/2006

Bodacc C

Avis de dépôt des comptes

 

 

5246 - RCS Valenciennes B 568 801 260. RC 56-B 126. SOUFFLET ALIMENTAIRE. Forme: SAS . Adresse du siège social: 41, rue Petit Bruxelles,59300 Valenciennes. Comptes annuels et rapports de l'exercice clos le: 30 juin 2006.

30/12/2005

Bodacc C

Avis de dépôt des comptes

 

 

3252 - RCS Valenciennes B 568 801 260. RC 56-B 126. SOUFFLET ALIMENTAIRE. Forme: SAS . Adresse du siège social: 41, rue Petit Bruxelles,59300 Valenciennes. Comptes annuels et rapports de l'exercice clos le: 30 juin 2005.

12/02/2004

Bodacc B

Modifications et mutations diverses

 

 

RCS Valenciennes B 568801260 RC 56-B 126 SOUFFLET ALIMENTAIRE. Forme : S.A.S. Capital : 2 141 000 euros. Adresse du siège social : 41 rue Petit-Bruxelles, 59300 Valenciennes. Administration : commissaire aux comptes titulaire : K.P. M.G. S.A. Commissaire aux comptes suppléant : VERNIER (Christian). Ancien président : BOURDIN (Michel, Joseph) Etablissement principal: Activité : vente de grains, de graines, de paille, de fourrage, de produits dérivés, d' alimentation pour enfants, de produits de régime, de riz et d'aliments pour bestiaux de tous produits pour l' agriculture. Adresse : 41 rue Petit- Bruxelles, 59300 Valenciennes. Date d'effet : 22 décembre 2003.

27/04/2003

Bodacc B

Modifications et mutations diverses

 

 

Ancienne situation du siège social. RCS Valenciennes B 568801260 RC 56-B 126 SOUFFLET ALIMENTAIRE. Forme : S.A. à conseil d'administration. Capital : 2 141 000 euros. Adresse : 41 rue Petit- Bruxelles, 59300 Valenciennes. Administration : commissaire aux comptes titulaire : K.P.M.G. S.A. Commissaire aux comptes suppléant : VERNIER ( Christian). Ancien président du conseil d'administration : SOUFFLET (Jean- Michel). Anciens administrateurs : CORMORECHE (Paul) SOUFFLET (Michel) TRANNOIS (Guy) VEIT (Raoul). Nouveau président : BOURDIN (Michel), ancien directeur général administrateur Nouvelle situation du siège social. Forme : S.A.S Etablissement principal: Activité : vente de grain, graines, paille, fourrage, produits dérivés, alimentation infantile, produits de régime, riz, aliments pour animaux et tous produits pour l'agriculture. Adresse : 41 rue Petit-Bruxelles, 59300 Valenciennes. Date d'effet : 6 décembre 2002.

24/05/2001

Bodacc B

Modifications et mutations diverses

 

 

Ancienne situation du siège social. RCS Valenciennes B 568801260 RC 56-B 126 SOUFFLET ALIMENTAIRE S.A. Forme : S.A. à conseil d'administration. Capital : 14 037 660 F. Adresse : 41 rue Petit- Bruxelles, 59300 Valenciennes. Administration : président du conseil d' administration : SOUFFLET (Jean-Michel). Directeur général non administrateur : BOURDIN (Michel, Joseph, Laurent). Administrateurs : SOUFFLET (Michel) VEIT (Raoul) TRANNOIS (Guy) CORMORECHE (Paul). Commissaire aux comptes titulaire : K.P.M.G. S.A. Commissaire aux comptes suppléant : VERNIER (Christian). Ancien président du conseil d'administration : TRANNOIS ( Guy), reste administrateur. Ancien administrateur : SOUFFLET (Jean-Michel) Nouvelle situation du siège social. Capital : 2 141 000 euros Etablissement principal: Activité : grains, graines, paille, fourrage, produits dérivés, alimentation infantile, produits de régime, riz, aliments pour bestiaux et tous produits pour l'agriculture. Adresse : 41 rue Petit-Bruxelles, 59300 Valenciennes. Date d'effet : 13 décembre 2000.

13/09/2000

Bodacc B

Modifications et mutations diverses

 

 

Ancienne situation du siège social. RCS Valenciennes B 568801260 RC 56-B 126 SOUFFLET ALIMENTAIRE S.A. Forme : S.A. à conseil d'administration. Capital : 10 798 200 F. Adresse : 41 rue Petit- Bruxelles, 59300 Valenciennes Nouvelle situation du siège social. Capital : 14 037 660 F Etablissement principal: Activité : vente de grains, de graines, de pailles, de fourrages, de produits dérivés, de tous produits pour l' agriculture, d'aliments pour bestiaux, d'alimentation infantile, de produits de régime et de riz. Adresse : 41 rue Petit-Bruxelles, 59300 Valenciennes. Date d'effet : 30 juin 2000.

 

 

Company events history

 

 

 

Date

Description

19/02/2015

Bodacc C : Deposit accounts notice

28/01/2015

Update Rating

28/01/2015

Update Limit

28/01/2015

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

30/06/2014

New accounts available

15/02/2014

Bodacc C : Deposit accounts notice

21/01/2014

Update Limit

21/01/2014

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

19/10/2013

Update Rating

02/08/2013

New subsidiarie(s) detected

17/07/2013

Update Limit

17/07/2013

Update Rating

30/06/2013

New accounts available

03/02/2013

Bodacc B: Various editing or changing

01/02/2013

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

28/01/2013

Bodacc C : Deposit accounts notice

18/01/2013

Minutes of general meeting of shareholders

18/01/2013

New auditor

30/06/2012

New accounts available

04/05/2012

Payment incident closed

13/02/2012

Bodacc C : Deposit accounts notice

26/01/2012

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

28/12/2011

Payment incident detected

30/06/2011

New accounts available

31/03/2011

New Filling of Tax Office preferential right

31/03/2011

Unfiling of a Tax Office preferential right

07/02/2011

Bodacc C : Deposit accounts notice

30/06/2010

New accounts available

22/02/2010

Disengagement of the group

22/02/2010

New ultimate parent

22/02/2010

New parent detected

30/12/2009

Bodacc C : Deposit accounts notice

01/07/2009

New Filling of Tax Office preferential right

01/07/2009

Unfiling of a Tax Office preferential right

30/06/2009

New accounts available

13/05/2009

Payment incident closed

31/03/2009

Payment incident detected

24/12/2008

Bodacc C : Deposit accounts notice

06/10/2008

Collection of preferential rights activated for this company

30/06/2008

New accounts available

07/02/2008

Bodacc C : Deposit accounts notice

30/06/2007

New accounts available

15/02/2007

Private document

15/02/2007

Appointment/resignation of company officers

15/02/2007

PV d'Assemblée

15/02/2007

Minutes of general meeting of shareholders

15/02/2007

Changement de Commissaire aux Comptes

15/02/2007

New auditor

30/06/2006

New accounts available

30/06/2005

New accounts available

30/06/2004

New accounts available

23/01/2004

Acte sous seing privé

23/01/2004

PV d'Assemblée

23/01/2004

Changement de Président (PDG, PCA)

23/01/2004

Nomination/démission des organes de gestion

30/06/2003

New accounts available

19/03/2003

Modification du Conseil d'Administration

19/03/2003

Changement de Forme Juridique avec changement de catégorie

19/03/2003

Changement de Forme Juridique sans changement de catégorie

19/03/2003

Statuts mis à jour

19/03/2003

PV d'Assemblée

19/03/2003

Nomination/démission des organes de gestion

19/03/2003

Acte sous seing privé

12/12/2002

Rapport des Commissaires ou du Gérant

12/12/2002

Acte sous seing privé

09/04/2001

Conversion du Capital Social en Euros

09/04/2001

Acte sous seing privé

09/04/2001

Augmentation de Capital

09/04/2001

PV d'Assemblée

09/04/2001

Statuts mis à jour

05/04/2001

Modification du Conseil d'Administration

05/04/2001

PV du Conseil d'Administration

05/04/2001

Changement de Président (PDG, PCA)

05/04/2001

PV d'Assemblée

05/04/2001

Acte modificatif

05/04/2001

Acte sous seing privé

05/04/2001

Nomination/démission des organes de gestion

27/07/2000

Acte modificatif

27/07/2000

Augmentation de Capital

27/07/2000

Statuts mis à jour

27/07/2000

PV du Conseil d'Administration

27/07/2000

PV d'Assemblée

27/07/2000

Acte sous seing privé

27/07/2000

Changement de date de clôture

27/07/2000

Certificat de dépôt des fonds

30/04/1998

Statuts mis à jour

30/04/1998

Acte sous seing privé

30/04/1998

PV d'Assemblée

27/02/1998

Acte modificatif

27/02/1998

Acte sous seing privé

27/02/1998

PV d'Assemblée

27/02/1998

Reconstitution de l'Actif Net

15/05/1995

Continuation malgré perte supérieure à la moitié du capital

15/05/1995

PV d'Assemblée

10/08/1994

Statuts mis à jour

10/08/1994

Fusion

10/08/1994

Déclaration de conformité

10/08/1994

PV d'Assemblée

19/07/1994

Fusion

19/07/1994

PV d'Assemblée

13/06/1994

Acte modificatif

13/06/1994

Rapport des Commissaires ou du Gérant

26/05/1994

Acte sous seing privé

26/05/1994

Projet de Fusion

12/04/1994

Acte modificatif

12/04/1994

Requête et Ordonnance

21/02/1994

Nomination/démission des organes de gestion

21/02/1994

Acte modificatif

21/02/1994

PV du Conseil d'Administration

05/08/1993

PV du Conseil d'Administration

05/08/1993

Nomination/démission des organes de gestion

05/08/1993

Acte modificatif

05/08/1993

Changement de Président (PDG, PCA)

16/06/1992

PV du Conseil d'Administration

16/06/1992

Modification du Conseil d'Administration

16/06/1992

Acte modificatif

04/03/1992

PV du Conseil d'Administration

04/03/1992

Nomination/démission des organes de gestion

04/03/1992

Modification du Conseil d'Administration

04/03/1992

PV d'Assemblée

04/03/1992

Acte modificatif

 

 

 

directors

 

 

Name

M. LIEVIN THIERRY

 

Manager position

President

Date of birth

05/05/1963

 

Place of birth

DOUAI (59351)

 

 

 

Type

Individual

Name at birth

 

 

 

 

 

 

 

 

Manager position

Title and name

Date of Birth/Place of Birth

 

President

M THIERRY LIEVIN

5/5/1963 - DOUAI

 

Bottom of Form

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.74

UK Pound

1

Rs.94.60

Euro

1

Rs.67.10

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ASH

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.