MIRA INFORM REPORT

 

 

Report No. :

311198

Report Date :

13.03.2015

 

IDENTIFICATION DETAILS

 

Name :

ALFA PEB LIMITED

 

 

Registered Office :

Ground Floor, 44/1, Narasimharaja Road, Bangalore – 560002, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013 (Partnership Firm)

 

 

Date of Incorporation :

03.10.2013

 

 

Com. Reg. No.:

08-071255

 

 

Capital Investment / Paid-up Capital :

Rs.58.792 Million (Partnership Firm)

 

 

CIN No.:

[Company Identification No.]

U28910KA2013PLC071255

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRA19505D

 

 

PAN No.:

[Permanent Account No.]

AAMCA4282H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of roofing sheet etc.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is a successor of partnership concern started in the year 2007, formed under part IX of the companies act of 1956 by entering into a take over agreement between the subject and erstwhile concern; after while the entire business of the partnership concern along with the all its assets and liabilities is acquired by the subject as on October 03, 2013.

 

Management has failed to file any financials of the subject, with the statutory authorities.

 

As per available financial of the erstwhile partnership concern, the management has reported a slight working capital intensive operations along with low profit margin during FY13.

 

However, trade relations may improve. Business is active. Payment terms are unknown.

 

In view of lack of any latest requisite information, the company can be considered for business dealings with caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sheshadari

Designation :

Accounts Manager

Contact No.:

91-9578362666

Date :

09.03.2015

 

 

LOCATIONS

 

Registered Office :

Ground Floor, 44/1, Narasimharaja Road, Bangalore – 560002, Karnataka, India

Tel. No.:

91-4347229400

Mobile No.:

91-9578362666 (Mr. Sheshadari)

Fax No.:

Not Available

E-Mail :

admin@asbs.in

info@asbs.in

rharidas@rhhpa.com

manav@asbs.in

Website :

www.asbs.in

 

 

Corporate Office :

No.65/9-10, 1st Floor, N. R. Road, Bangalore – 560002, Karnataka, India

 

 

Branch Office 1 :

F7, First Floor, Alsa Mall, 149, Montieth Road, Chennai - 600008, Tamilnadu India

 

 

Branch Office 2 :

Shed No. 1- 6 - 46 / 1, Muttam Reddy Estate, Near - Yadamma Nagar - Kanajiguda, Thirumalgiri - Secunderabad - 500015, Telangana, India

 

 

Branch Office 3 :

33/2363 A, Geethanjali Junction, Geethanjali Road, Vytyla, Ernakulam, Kochi - 682019, Kerala, India

 

 

Factory 1 :

Kalukondapalli Village, Talli Road, Krishnagiri District, Hosur, India

 

 

Factory 2 :

Gat No.262, Alandiphata, Opp-Hotel Gandharv, Nanekarwadi, Chakan, Pune - 410501, Maharashtra, India

 

 

DIRECTORS

 

Name :

Mr. Manav Paruthi

Designation :

Managing Director

Address :

No.16, 35th Main, Dollars Colony, BTM Layout, 1st Stage, Bangalore - 560068, Karnataka, India

Date of Birth/Age :

21.06.1978

Date of Appointment :

03.10.2013

DIN No.:

01688698

 

 

Name :

Mr. Misha Paruthi

Designation :

Director

Address :

No.16, 35th Main, Dollars Colony, BTM Layout, 1st Stage, Bangalore - 560068, Karnataka, India

Date of Birth/Age :

16.06.1981

Date of Appointment :

03.10.2013

DIN No.:

01548047

 

 

Name :

Mr. Monty Paruthi

Designation :

Director

Address :

No.1303, 24th Cross, 28th Main, Banashankari 2nd Stage, Bangalore - 560070, Karnataka, India

Date of Birth/Age :

26.01.1980

Date of Appointment :

03.10.2013

DIN No.:

01596664

 

 

KEY EXECUTIVES

 

Name :

Mr. Sheshandari

Designation :

Accounts Manager

 

MAJOR SHAREHOLDERS

 

 

Names of Shareholders

 

No. of Shares

% of Holding

Manav Paruthi

291600

59.51

Monty Paruthi

145800

29.76

Misha Paruthi

48600

9.92

Raju Paruthi

1000

0.20

Neetu Paruthi

1000

0.20

Aarti Paruthi

1000

0.20

Rishi Kumar

1000

0.20

 

 

 

Total

490000

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of roofing sheet etc.

 

 

Products :

Roofing Sheet

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

ICICI Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Million

31.03.2012

Rs. In Million

 

 

 

Bank O/D A/c

44.274

44.515

Long term

26.707

38.218

 

 

 

Total

70.981

82.733

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R H H P and Associates

Chartered Accountants

Address :

Nandanam, 400/75/2, Sunrise Villas, Off Outer Ring Road, Bellandur, Bangalore – 560103, Karnataka, India

E-Mail :

rharidas@rhhpa.com

PAN No.:

AAFFR1243P

 

 

Membership :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

490000

Equity Shares

Rs.100/- each

Rs.49.000 Million

 

 

 

 

 

 

AS ON 31.03.2013

 

PARTNERS’ ACCOUNT

(Rs. In Million)

Particulars

Manav Paruthi

Monty Paruthi

Misha Paruthi

Raju Paruthi

Neetu Paruthi

Aarthi Paruthi

Rishi Kumar

Total

Opening Balance

24.436

14.917

10.286

--

--

--

--

46.639

Add: Additions

 

 

 

 

 

 

 

 

Capital

--

--

--

0.100

0.100

0.100

0.100

0.400

Salary

3.240

1.620

0.540

--

--

--

--

5.400

Interest

2.932

1.790

1.234

--

--

--

--

5.956

Net Profit

--

--

--

--

--

--

--

--

Total

30.608

18.327

12.060

0.100

0.100

0.100

0.100

61.395

Less: Drawings

1.367

1.006

0.230

--

--

--

--

2.603

TOTAL

29.241

17.321

11.830

0.100

0.100

0.100

0.100

58.792

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

ALFA PEB (PARTNERSHIP FIRM)

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

58.792

49.639

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

8.280

0.000

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

67.072

49.639

LOAN FUNDS

 

 

 

1] Secured Loans

 

70.981

82.733

2] Unsecured Loans

 

36.305

23.045

TOTAL BORROWING

 

107.286

105.778

DEFERRED TAX LIABILITIES

 

0.000

 

 

 

 

 

TOTAL

 

174.358

155.417

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

89.739

82.413

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERRED TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

97.858

94.229

 

Sundry Debtors

 

96.847

78.183

 

Cash & Bank Balances

 

6.460

14.393

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

44.094

64.819

Total Current Assets

 

245.259

251.624

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

0.000

0.000

 

Other Current Liabilities

 

160.640

178.620

 

Provisions

 

0.000

0.000

Total Current Liabilities

 

160.640

178.620

Net Current Assets

 

84.619

73.004

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

174.358

155.417

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

937.893

893.043

 

 

Other Income

 

24.994

18.001

 

 

TOTAL                                              (A)

 

962.887

911.044

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption of raw materials

 

800.313

789.234

 

 

Manufacturing expenses

 

26.197

28.260

 

 

Decrease / Increase in finished goods

 

17.450

-4.854

 

 

Administrative & Selling expenses

 

30.348

24.556

 

 

Remuneration & other employee benefits

 

25.747

22.142

 

 

Prior period expenses

 

0.042

0.100

 

 

TOTAL                                              (B)

 

900.097

859.438

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

62.790

51.606

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

26.240

24.942

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

 

36.550

26.664

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

 

16.913

12.287

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

 

19.637

14.377

 

 

 

 

 

Less

TAX                                                                  (H)

 

11.357

8.459

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

 

8.280

5.918

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

 

0.88

0.66

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

 

6.69

5.78

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

 

5.86

4.30

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.29

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

1.60

2.13

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.53

1.41

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2012

31.03.2013

 

 

Rs. In Million

Rs. In Million

Share Capital

 

49.639

58.792

Reserves & Surplus

 

0.000

8.280

Net worth

 

49.639

67.072

 

 

 

 

Secured Loans

 

82.733

70.981

Unsecured Loans

 

23.045

36.305

Total borrowings

 

105.778

107.286

Debt/Equity ratio

 

2.131

1.600

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2012

31.03.2013

 

 

Rs. In Million

Rs. In Million

Sales

 

893.043

937.893

 

 

 

5.022

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2012

31.03.2013

 

 

Rs. In Million

Rs. In Million

Sales

 

893.043

937.893

Profit

 

5.918

8.280

 

 

0.66%

0.88%

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Million

31.03.2012

Rs. In Million

 

 

 

Long term

36.305

15.320

Short term

0.000

7.725

 

 

 

Total

36.305

23.045

 

 

NOTE: Registered office address of the company has been shifted from No. 14/3, Andree Road, Shanthi Nagar,

Bangalore - 560027, Karnataka, India to the present address w.e.f. 07.04.2014

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10532205

31/10/2014

700,000.00

ICICI Bank Ltd

No.4/10,Mythri Centre, Housur Main Road, Bommanahalli, Bangalore, Karnataka - 560068, India

C34227439

2

10524912

30/06/2014

40,000,000.00

Reliance Capital Ltd

"H" Block 1st Floor, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai, Maharashtra - 400710, India

C28625986

3

10500618

24/03/2014

1,137,326.00

ICICI Bank Limited

Landmarkrace Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India

C05408562

 

 

FIXED ASSETS:

 

·         Furniture and Fixture

·         Air Condition

·         Aqua Guard

·         Car

·         Mobile Set

·         Office Equipment

·         Plant and Machinery

·         Tools and Equipment

·         Telephones

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.57

UK Pound

1

Rs.93.57

Euro

1

Rs.65.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.