MIRA INFORM REPORT

 

 

Report No. :

312412

Report Date :

14.03.2015

 

IDENTIFICATION DETAILS

 

Name :

SEQUENT SCIENTIFIC LIMITED (w.e.f. 27.10.2009)

 

 

Formerly Known As :

P.I. DRUGS AND PHARMACEUTICALS LIMITED

 

 

Registered Office :

301, 3rd Floor, Dosti Pinnacle, Plot No. E7, Road No. 22, Wagle Industrial Estate, Thane (West) – 400604, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

28.06.1985

 

 

Com. Reg. No.:

11-036685

 

 

Capital Investment / Paid-up Capital :

Rs, 267.400 Million

 

 

CIN No.:

[Company Identification No.]

L99999MH1985PLC036685

 

 

IEC No.:

0398011702

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEP10307D

 

 

PAN No.:

[Permanent Account No.]

AAACV1501G

 

 

Legal Form :

A Public Limited Liability Company. The company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of pharmaceutical formulation, animal healthcare formulation.

 

 

No. of Employees :

1100  (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of huge accumulated losses recorded by the company. Further, it has he external borrowing during FY2014.

 

However, trade relation seems to be fair. Business is active. Payment terms are reported to be slow.

 

The company can be considered for business dealings with caution.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term rating = “BB”

Rating Explanation

Inadequate credit quality and high credit risk

Date

September 2014

 

 

Rating Agency Name

ICRA

Rating

Short term rating = “A4”

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

September 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rajesh Urmale

Designation :

Assistant Manager – Purchase

Contact No.:

91-7506277629

Date :

12.03.2015

 


 

LOCATIONS

 

Registered Office :

301, 3rd Floor, Dosti Pinnacle, Plot No. E7, Road No. 22, Wagle Industrial Estate, Thane (West) – 400604, Maharashtra, India

Tel. No.:

91-22-41114777

Mobile no. :

91-7506277629 (Mr. Rajesh Urmale)

Fax No.:

91-22-41114754/21721111

E-Mail :

vinayak.hegde@sequent.in

kannan.pr@sequent.in

pidsecretarial@yahoo.co.in

pid@pidrugs.com

preetham.hebbar@sequent.in

ravi.aray@sequent.in

Website :

http://www.sequent.in

Location :

Owned

 

 

Corporate Office :

Star I, Opp. IIM-B, Bilekahalli, Bannerghatta Road,, Bangalore – 560 076. Karnataka, India

Tel. No.:

91-80-67840340

Fax No.:

91-80-67840400

E-Mail :

marketing@sequent.in

 

 

Godown :

#201, Devavrata Sector 17, Vashi, Navi Mumbai – 400705, Maharashtra, India

 

 

Factory :

Located at:

 

  • Plot Nos. 7 and 8, MIDC Engineering Zone, Kalyan-Badlapur Road, Ambernath, Maharashtra, India

 

  • Plot Nos. 136, 137, 138, 139, 140, 141, 150, 151 and W-152, MIDC, Tarapur, Boisar, Dist. Thane, Maharashtra, India

 

  • Plot Nos. B-32, G-2, G-3, MIDC, Mahad, Dist. Raigad. Maharashtra, India

 

  • Plot Nos. A-68, Additional Ambernath, MIDC Indl. Area, Ambernath (East), Dist. Thane, Maharashtra, India

 

  • Plot Nos. 120 A and B, 36, 120P and 121 Industrial Area, Baikampady,, New Mangalore. Karnataka, India

 

  • Plot Nos. 253 and 254, Thandya, Industrial Area, Thandavapura, Mysore, Karnataka.

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. K. R. Ravishankar

Designation :

Chairman and Managing Director

 

 

Name :

Mr. Kannan Ramanujam

Designation :

Independent Director

 

 

Name :

Dr. Gopakumar G Nair

Designation :

Independent Director

 

 

Name :

Dr. Gautam Kumar Das

Designation :

Joint Managing Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajesh Urmale

Designation :

Assistant Manager – Purchase

 

 

Name :

Mr. Preetham Hebbar

Designation :

Company Secretary

 

 

 SHAREHOLDING PATTERN

 

As on 31.12.2012

 

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

11189979

36.71

http://www.bseindia.com/include/images/clear.gifBodies Corporate

6702853

32.32

http://www.bseindia.com/include/images/clear.gifSub Total

17892832

69.03

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

17892832

69.03

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

1062254

3.48

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

2554719

8.38

http://www.bseindia.com/include/images/clear.gifSub Total

3616973

11.86

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

698682

2.29

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

1107496

3.67

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

2075712

6.81

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

1933241

6.34

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

1308363

4.29

http://www.bseindia.com/include/images/clear.gifClearing Members

5530

0.02

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

36848

0.12

http://www.bseindia.com/include/images/clear.gifTrusts

582500

1.91

http://www.bseindia.com/include/images/clear.gifSub Total

5815131

19.11

Total Public shareholding (B)

9432104

30.97

Total (A)+(B)

27324936

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1)

0

0.00

http://www.bseindia.com/include/images/clear.gif(2)

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

27324936

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of pharmaceutical formulation, animal healthcare formulation.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Material

Countries :

Saudi Arabia

 

 

Terms :

 

Selling :

Cash/L/C and Credit (30/60/90 Days)

 

 

Purchasing :

Cash/L/C and Credit (30/60/90 Days)

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

1100  (Approximately)

 

 

Bankers :

·         Andhra Bank

·         Bank of India

·         State Bank of Hyderabad

·         State Bank of Mysore

·         State Bank of India

·         Corporation Bank

·         Axis Bank Limited

·         Central Bank of India

 

Banker Name

HDFC Bank Limited

Branch Address

Thane (West), Thane

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term loans

 

 

From banks

236.170

227.350

From other parties

668.57

847.86

 

 

 

SHORT TERM BORROWING

 

 

Loans repayable on demand

 

 

From banks

728.450

1044.840

 

 

 

Total

1633.190

2120.050

 

 

 

Auditors :

 

Statutory Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Deloitte Centre 100/2, Anchorage II, Richmond Road, Bangalore – 560025, Karnataka, India

 

 

Internal Auditors :

 

Name :

Grant Thornton India LLP

Chartered Accountants

Address :

Wings, 1st Floor, 16/1, Cambridge Road Ulsoor, Bangalore – 560 008. Karnataka, India

 

 

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Wholly-owned subsidiaries:

  • Sequent Global Holdings Limited
  • Sequent European Holdings Limited (step-down subsidiary)
  • Sequent Research Limited
  • Sequent Antibiotics Private Limited
  • Sequent Oncolytics Private Limited
  • Elysian Life Sciences Private Limited
  • Alvira Animal Health Limited

 

 

Other subsidiaries :

  • Codiffar N.V. (wholly Owned Subsidiary of Galenica B.V.)
  • Elysian Health Care Private Limited (wholly owned subsidiary of
  • Elysian Life Sciences Private Limited till (31 March 2013)
  • Vedic Fanxipang Pharma Chemic Company Limited (wholly owned subsidiary of Elysian Life Sciences Private Limited)
  • Elysian Life Sciences Mauritius Limited (step-down subsidiary)
  • SeQuent Penems Private Limited

 

 

Enterprises owned or significantly influenced by key management personnel and relative of key management personnel :

  • Strides Arcolab Limited
  • Atma Projects
  • Agnus Holdings Private Limited
  • Latitude Projects Private Limited
  • Chayadeep Properties Private Limited
  • Agnus Capital LLP
  • Chayadeep Ventures LLP
  • Deesha Properties
  • Agnus Capital LLP                                                                    
  • Chayadeep Ventures LLP                                                          
  • Pronomz Ventures LLP                                                                                                                                                                           

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

32000000

Equity Shares

Rs.10/- each

Rs. 320.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

27335191

Equity Shares

Rs.10/- each

Rs. 273.350 Million

 

Less: Amount receivable from SeQuent Scientific Employee Stock Option Scheme Trust (Being Face Value of 700,000 Equity Shares of Rs.10 each allotted to the trust)

 

Rs. 5.950 Million

 

Total

 

Rs. 267.400 Million

 

 

Notes:

 

(i)            Reconciliation of the number of shares and amount outstanding at the beginning and at the end of the reporting year:

Equity Shares

As at 31 March 2014

 

 

No. of Shares

Rs. in Millions

Shares outstanding at the beginning of the year

24035191

240.350

Add: Shares issued during the year (Refer note (a) below)

3300000

33.000

Less: Shares cancelled during the year (Refer note (b) below)

-

-

Shares outstanding at the end of the year

27335191

273.350

 

 

Note:

a)     Conversion of 2,750,000 warrants issued during the year 2012-13 on preferential basis at a conversion price of Rs. 172.00 per equity share of the company as approved in the Extra Ordinary General Meeting dated 20 March 2013 and 550,000 warrants issued during the year 2013-14 on preferential basis at a conversion price of Rs. 135.25 per equity share of the company as approved in the Extra Ordinary General Meeting dated 14 January 2014. (During the previous year conversion of 2,100,000 warrants issued on preferential basis at a conversion price of Rs. 120.75 per equity share of the company as approved in the Annual General Meeting dated 26 September 2012).

 

(ii) Terms/rights attached to equity shares

 

The Company has only one class of equity shares having a par value of Rs. 10 per share. Each holder of equity shares is entitled to one vote per share. Each equity shareholder is entitled to dividend in the Company. The dividend is proposed by the Board of Directors and is subject to the approval of the shareholders in the ensuing Annual General Meeting, except interim dividend. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the company, after distribution of all preferential amounts, if any. The distribution will be in proportion to the number of equity shares held by the shareholders. The amount of dividend per share recognised as distributions to equity shareholders is Nil (31 March 2013 : Rs.Nil)

 

(iii)  Details of shares held by each shareholder holding more than 5% shares

 

 

As at 31 March 2014

Equity Shares

No. of Shares held

% of holding

Name of the shareholder

 

 

K R Ravishankar

5579986

20.41%

Arun Kumar Pillai

5579993

20.41%

Primera Partners Pte Limited

3183871

11.65%

AgnusCapital LLP

2425000

8.87%

Chayadeep Ventures LLP

2425000

8.87%

Satpal Khattar

1699018

6.22%

 

(iv) 700,000 shares (As at 31 March, 2013 700,000 shares) of Rs.10 each are reserved towards outstanding employee stock options granted / available for grant.

 

(v) As at 31 March 2014 3,150,000 warrants (31 March 2013: 2,750,000) of Rs. 10 each are outstanding to be converted into equivalent number of share.


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

267.400

234.400

213.400

(b) Reserves & Surplus

128.600

741.300

1053.730

(c) Money received against share warrants

106.510

118.790

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

502.510

1094.490

1267.130

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

910.340

1082.410

622.650

(b) Deferred tax liabilities (Net)

0.000

0.000

82.410

(c) Other long term liabilities

0.000

0.500

0.000

(d) long-term provisions

74.040

56.830

40.190

Total Non-current Liabilities (3)

984.380

1139.740

745.250

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2410.800

1394.650

980.870

(b) Trade payables

1353.800

1459.160

1225.740

(c) Other current liabilities

313.840

277.470

716.010

(d) Short-term provisions

34.780

36.000

29.170

Total Current Liabilities (4)

4113.220

3167.280

2951.790

 

 

 

 

TOTAL

5600.110

5401.510

4964.170

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2086.610

1940.960

1986.090

(ii) Intangible Assets

112.690

110.000

76.790

(iii) Capital work-in-progress

67.340

160.580

93.130

(iv) Intangible assets under development

43.830

54.550

82.550

(b) Non-current Investments

650.440

545.700

388.140

(c) Deferred tax assets (net)

0.690

0.690

0.000

(d)  Long-term Loan and Advances

256.150

341.420

162.980

(e) Other Non-current assets

9.500

57.250

33.240

Total Non-Current Assets

3227.250

3211.150

2822.920

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.770

1.770

2.770

(b) Inventories

1012.510

826.740

631.080

(c) Trade receivables

796.590

701.610

824.800

(d) Cash and cash equivalents

191.340

310.750

157.670

(e) Short-term loans and advances

352.500

267.200

421.150

(f) Other current assets

19.150

82.290

103.780

Total Current Assets

2372.860

2190.360

2141.250

 

 

 

 

TOTAL

5600.110

5401.510

4964.170

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

3409.550

2357.730

3324.300

 

Other Income

52.180

23.630

113.270

 

TOTAL (A)

3461.730

2381.360

3437.570

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1915.440

1336.060

1807.480

 

Purchases of Stock-in-Trade

53.750

59.650

85.130

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(82.420)

(71.080)

6.120

 

Employees benefits expense

335.480

290.960

254.370

 

Other expenses

1230.930

922.950

816.500

 

Exceptional items

610.770

0.000

0.000

 

TOTAL (B)

4063.950

2538.540

2969.600

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

(602.220)

(157.180)

467.970

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

305.090

246.440

282.650

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

(907.310)

(403.620)

185.320

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

231.840

230.040

210.280

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(1139.150)

(633.660)

(24.960)

 

 

 

 

 

Less

TAX (I)

0.000

(83.100)

(39.640)

 

 

 

 

 

 

Profit / (Loss) from discontinuing operations (before tax)

(5.010)

5.550

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

(1144.160)

(545.010)

14.680

 

 

 

 

 

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1345.010

1381.652

 0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

1099.400

874.530

988.290

 

Capital Goods

0.000

13.790

6.330

 

TOTAL IMPORTS

1099.400

888.320

994.620

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(44.09)

(24.26)

0.67

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(33.56)

(23.12)

0.44

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

(17.66)

(6.67)

14.08

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(23.55)

(13.66)

(0.57)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(2.27)

(0.58)

(0.02)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

6.61

2.26

1.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.58

0.69

0.73

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

213.400

234.400

267.400

Reserves & Surplus

1053.730

741.300

128.600

Money received against share warrants

0.000

118.790

106.510

Net worth

1267.130

975.700

396.000

 

 

 

 

long-term borrowings

622.650

1082.410

910.340

Short term borrowings

980.870

1394.650

2410.800

Total borrowings

1603.520

2477.060

3321.140

Debt/Equity ratio

1.265

2.539

8.387

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3324.300

2357.730

3409.550

 

 

(29.076)

44.612

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3324.300

2357.730

3409.550

Profit

14.680

(545.010)

(1144.160)

 

0.44%

(23.12%)

(33.56%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Million)

 

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

From other parties

5.600

7.200

 

 

 

SHORT TERM BORROWING

 

 

Loans repayable on demand

1200.000

0.000

Loans from related parties

482.350

349.810

 

 

 

Total

 

 

 

1687.950

357.010

 

 

Indian Pharmaceutical Market Overview

 

India’s pharmaceuticals market, worth Rs.790,000 Million or US$ 13 billion, has unique characteristics. First, branded generics dominate, making up for 70% to 80% of the retail market. Second, local players enjoy a dominant position driven by formulation development capabilities and early investments. India has the largest number of FDA-approved drug manufacturing plants with over 150 formulation facilities and is also the second largest pharmaceutical supplier to the US market in terms of volume of generic drugs Third, price levels are low, driven by intense competition. While India ranks 10th globally in terms of value, it is ranked third in volumes Propelling access and acceptance, realising true potential McKinsey & Company).The Indian Pharma sector attracted FDI inflows of US$ 1,279 million in 2013-14 Moreover, annual filings of Abbreviated New Drug Applications (ANDA), which seek approval to sell generic versions of patented medicines by Indian Companies, is expected to increase to over 100

 

Outlook

 

Animal Health

The current players in the animal health industry have fragmented non overlapping product portfolios with significant gaps. The Company intends to fill these portfolio gaps (both APIs and formulations) with a world-class brand. We aim to be among the ‘Global Top 10’ companies by consolidating our manufacturing capabilities and expanding the market footprint.

 

SeQuent has two dedicated manufacturing sites at Vizag (API) and Ambernath (EM formulations). The Company has set up world-class infrastructural assets to manufacture IP-led new APIs and build a sizeable EM Finished Dosage form (FDF) portfolio. By 2018, SeQuent aims to be a supplier of choice in regulated markets, developing complex FTF (first-to-file) and novel delivery systems.

 

Operational Highlights

 

  • SeQuent formed a joint venture named ‘Alivira Animal Health Limited’ in order to create best-inclass, integrated platform from API to formulations in animal healthcare

 

  • Fastest growing segment was veterinary formulations. Exports were Rs.330.000 million and sales in India were Rs. 170.000 million from veterinary formulations business in 2013-14

 

  • Launched 18 new products in formulations business and 4 new APIs Restructured, expanded and modernised its R&D centre in Mangalore

 

  • Multipurpose design and flexible manufacturing facilities have enhanced the Company’s ability to meet the needs of clients

 

  • Acquired the manufacturing assets and business of Arvee Syntthesis Private Limited, Mysore wherein Mysore would serve as a facility for key intermediates for the Company’s human API business

 

  • Integrated intermediate production block capable of fully meeting API production requirements

 

  • Mangalore facility received US FDA approval for its API Drug Manufacturing facility reflecting our priorities (quality and compliance)

 

  • 6 new filings and 6 new approvals in the regulated markets in human API Segment

 

  • SeQuent also acquired 3 acres, adjacent to its existing FDA approved facility in Mangalore

 

  • The facility at Mysore and land at Mangalore to be used for meeting the growing demand for SeQuent’s key
  • products in the USFDA and WHO regulated markets

 

Business Performance

 

During the financial year 2013-14, on a standalone basis, the Company’s revenues stood at Rs. 4,503.360 Million as against Rs. 3,165.400 Million in 2012- 13. The Company posted an EBITDA of Rs.125.260 Million in the year as against Rs. (40.230) Million in 2012-13. The Company made a loss of Rs. 1,144.160 Million.

 

FIXED ASSETS

 

Tangible Assets

  • Free Hold Land
  • Lease Hold Land
  • Land Development
  • Building
  • Furniture and Fixtures
  • Office equipment and Computers
  • Plant and Machinery
  • Vehicles

 

Intangible Assets

  • Software

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.67

UK Pound

1

Rs.93.16

Euro

1

Rs.66.42

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRP

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY 

1~10

2

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.