MIRA INFORM REPORT

 

 

Report No. :

312270

Report Date :

14.03.2015

 

IDENTIFICATION DETAILS

 

Name :

ARUBA NETWORKS INDIA PRIVATE LIMITED [w.e.f.20.03.2007]

 

 

Formerly Known As :

ARUBA WIRELESS NETWORKS INDIA PRIVATE LIMITED

 

 

Registered Office :

Salarpuria Hallmark, Outer Ring Road, Sy. No. 15/3 and 16, Kadubeesanahalli, Vartur, Hobli, Bangalore – 560103, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

28.11.2005

 

 

Com. Reg. No.:

08-037788

 

 

Capital Investment / Paid-up Capital :

Rs. 1.000 Million

 

 

CIN No.:

[Company Identification No.]

U72200KA2005FTC037788

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRA07526B

 

 

PAN No.:

[Permanent Account No.]

AAFCA4556M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of develop, deal in, export and import of all kinds of computer systems like wireless security and mobility services.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Aruba Networks Inc., USA. It is an established company having satisfactory track record. It has decent profit margin during FY 2014.

 

The rating takes into consideration good networth position and debt free balance sheet of the company.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

Salarpuria Hallmark, Outer Ring Road, Sy. No. 15/3 and 16, Kadubeesanahalli, Vartur, Hobli, Bangalore – 560103, Karnataka, India

Tel. No.:

91-80-33176000

Fax No.:

91-80-33176060

E-Mail :

mwagle@arubanetworks.com

akothari@arubanetworks.com

Website :

http://www.arubanetworks.com

 

 

Overseas Offices :

Located at:

 

·         New York

·         Canada

·         Hong Kong

·         United Kingdom

·         Japan

 

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Mr. Ava Marie Hahn

Designation :

Director

Address :

3958, Sutherland Dr. Palo Alto, California 94303, United States of America

Date of Birth/Age :

21.12.1972

Date of Appointment :

27.09.2013

DIN No.:

01434195

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U72200KA2005FTC037788

ARUBA NETWORKS INDIA PRIVATE LIMITED

Director

27/09/2013

10/09/2013

Active

NO

 

 

Name :

Mr. Michael Miles Galvin

Designation :

Director

Address :

291, S Balsamina WY, Portola Vally CA 94028, United States of America

Date of Birth/Age :

01.09.1965

Date of Appointment :

28.09.2012

DIN No.:

05148083

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U72200KA2005FTC037788

ARUBA NETWORKS INDIA PRIVATE LIMITED

Director

28/09/2012

15/12/2011

Active

NO

 

 

Name :

Mr. Manoj Wagle

Designation :

Director

Address :

No. 353, 5th Main, Hal 3rd Stage, Bangalore – 560075, Karnataka, India

Date of Birth/Age :

24.08.1967

Qualification :

M.S.

Experience :

22 Years

Date of Appointment :

28.09.2012

PAN No.:

AABPW1288R

DIN No.:

05187473

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U72200KA2005FTC037788

ARUBA NETWORKS INDIA PRIVATE LIMITED

Director

28/09/2012

22/03/2012

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Nirmala Cecilia Fernandes

Designation :

Principal Technical Writer

 

 

Name :

Venkatraju T V

Designation :

Staff Engr.

 

 

Name :

Anoop Kumaran Nair

Designation :

Sr. Staff Engr

 

 

Name :

Dharmendra Kumar

Designation :

India Sales Director

 

 

Name :

Anupam Wadhawan

Designation :

Sr. Manager, Engr.

 

 

Name :

Ritesh Kapahi

Designation :

Director of Hardware Engr

 

 

Name :

Rangaswamy Ramaswamy

Designation :

Sr. Manager, Software

 

 

Name :

Joshua Simon

Designation :

Director of Customer Advocacy

 

 

Name :

Sudhakar Padavala

Designation :

Dr. Engr., Switching and Convergence

 

 

Name :

Srinivas R Joshi

Designation :

Member of Technical Staff

 

 

Name :

Anurag Verma

Designation :

Sr. Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2014

 

Names of Shareholders

 

No. of Shares

 

Aruba Networks Inc. USA

 

99999

Sudhindra H.K.

 

1

 

 

 

Total

 

 

100000

 

 

AS ON 29.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

99.99

Directors or relatives of directors

0.01

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of develop, deal in, export and import of all kinds of computer systems like wireless security and mobility services.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

99831429

Other IT design and Development services for networks and systems n.e.c.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

--

Countries :

--

 

 

Imports :

 

Products :

--

Countries :

--

 

 

Terms :

 

Selling :

--

 

 

Purchasing :

--

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

--

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

Reference:

--

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

Not Available

 

 

Bankers :

Bank Name:

--

Branch:

--

Person Name (with Designation):

--

Contact Number:

--

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

--

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Narayanan Patil and Ramesh

Chartered Accountants

Address :

1101, World Trade Center, Malleswaram Bangalore – 560055, Karnataka, India

Income-tax PAN of auditor or auditor's firm :

AAAFN6836D

 

 

Holding company :

Aruba Networks Inc

 

 

Fellow Subsidiary company :

Aruba Networks International Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs. 10/- each

Rs. 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs. 10/- each

Rs. 1.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.000

1.000

1.000

(b) Reserves & Surplus

352.769

232.843

158.372

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

353.769

233.843

159.372

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

-3.778

2.381

0.619

(c) Other long term liabilities

7.889

5.254

3.556

(d) long-term provisions

27.740

18.185

10.382

Total Non-current Liabilities (3)

31.851

25.820

14.557

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

13.249

8.118

5.773

(c) Other current liabilities

122.199

132.504

103.251

(d) Short-term provisions

17.784

9.294

1.128

Total Current Liabilities (4)

153.232

149.916

110.152

 

 

 

 

TOTAL

538.852

409.579

284.081

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

252.941

168.229

96.549

(ii) Intangible Assets

5.392

3.647

1.370

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

122.759

49.525

50.714

(e) Other Non-current assets

1.820

1.694

1.584

Total Non-Current Assets

382.912

223.095

150.217

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

27.998

3.458

21.557

(d) Cash and cash equivalents

84.381

145.354

101.503

(e) Short-term loans and advances

34.061

37.682

10.804

(f) Other current assets

9.500

(0.010)

0.000

Total Current Assets

155.940

186.484

133.864

 

 

 

 

TOTAL

538.852

409.579

284.081

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

559.228 [Gross]

 

 

Other Income

 

 

NA

 

 

TOTAL                                    

1390.421

846.445

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

1209.774

639.381

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

[Including Depreciation Expenses]

207.064

136.363

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

96.822

63.421

 

 

 

 

 

 

PROFIT BEFORE TAX

180.647

110.242

72.942

 

 

 

 

 

Less

TAX                                                                 

60.722

35.770

21.761

 

 

 

 

 

 

PROFIT AFTER TAX

119.925

74.472

51.181

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1384.956

845.189

559.228

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

164.736

141.292

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

1199

745

511.8

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

33.52

26.92

25.68

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.51

0.47

0.46

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.02

1.24

1.22

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1.000

1.000

1.000

Reserves & Surplus

158.372

232.843

352.769

Net worth

159.372

233.843

353.769

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

BACKGROUND OF THE COMPANY

 

Subject was incorporated on November 28th, 2005. The main object of the Company is to develop, deal in, export and import of all kinds of computer systems like wireless security and mobility services. On and from 01st of December 2007, the company has commenced marketing activities on behalf of group company Aruba Networks Inc., USA

 

 

BUSINESS OPERATIONS OVERVIEW AND OUTLOOK

 

The Company was incorporated on 28th November 2005 and its goal is to provide software product research, development and testing expertise to its parent company. Aruba Networks Inc. USA and marketing services to Aruba Networks International Limited Ireland. The Company depicted a significant improvement in its performance during the year and this success can be attributed to focused operations excellence, quality and innovation. Aruba Networks India Private Limited has built a full-fledged and operational testing lab and has undertaken efforts for training competent personnel who now account for significant testing efforts for the parent company in the Seventh year of operation. The Company has commenced marketing activities on behalf of group company Aruba Networks Inc., USA in Domestic Market through a separate undertaking with effect from 1st December 2007. As at the end of the financial period, the Company had recruited 316 employee to provide software product research, development and testing expertise and 10 employees for marketing services. During the period the revenue generated from Software Development activities and other income amounted to INR 1390.421 Millions. The Company has earned a profit of INR 180.646 Millions after adjusting the operational expenses, depreciation and taxes for the year ended March 31, 2014.

 

 

FUTURE PROSPECTS

 

The Company will continue to service its associate company. Aruba Networks Inc, USA and Aruba Networks International Limited, Ireland exclusively in the year to come. The Company will continue to recruit staff from the skilled labour market at Bangalore and elsewhere in India.

 

 

FIXED ASSETS:

 

·         Furniture and fixtures

·         Office equipment

·         Computer equipments

·         Other equipments

·         Leasehold improvements

·         Computer software

 

 

PRESS RELEASE

 

HP TO ACQUIRE ARUBA NETWORKS FOR $2.7 BN

 

March 03, 2015

 

HP and Aruba Networks announced a definitive agreement for HP to acquire Aruba, a leading provider of next-generation network access solutions for the mobile enterprise, for $24.67 per share in cash. The equity value of the transaction is approximately $3.0 billion, and net of cash and debt approximately $2.7 billion. Both companies' boards of directors have approved the deal.

 

Aruba is a Sunnyvale-based industry leader in wireless networking with approximately 1,800 employees. The company had revenues of $729 million in fiscal 2014, and has reported compound annual revenue growth of 30 percent over the last five years.

 

Aruba boasts a highly regarded innovation engine and specialized sales, marketing and channel model, complementing HP's leading networking business and go-to-market breadth. Together, HP and Aruba will deliver next-generation converged campus solutions, leveraging the strong Aruba brand. This new combined organization will be led by Aruba's Chief Executive Officer Dominic Orr, and Chief Strategy and Technology Officer, Keerti Melkote, reporting to Antonio Neri, leader of HP Enterprise Group. With this move, HP will be uniquely positioned to deliver both the innovation and global delivery and services offerings to meet customer needs worldwide.

 

With the shift to mobile, enterprise networking needs are exceeding the capabilities of legacy infrastructure. At the same time, organizations are shifting rapidly to mobility-centric workplaces for their employees, guests, customers and students. The next-generation 802.11ac Wi-Fi standard is critical in enabling this trend. This new technology will support the faster speeds and access to cloud applications that end-users expect. Enterprises need comprehensive, integrated and secure networking solutions to help them transition legacy systems to the wireless edge. Today's announcement directly addresses these market trends.

 

"Enterprises are facing a mobile-first world and are looking for solutions that help them transition legacy investments to the new style of IT," said Meg Whitman, Chairman, President and Chief Executive Officer of HP. "By combining Aruba's world-class wireless mobility solutions with HP's leading switching portfolio, HP will offer the simplest, most secure networking solutions to help enterprises easily deploy next-generation mobile networks." 

 

"Together with HP, we have a tremendous opportunity to become an even greater force in enterprise mobility and networking," said Mr. Orr. "This transaction brings together Aruba's best-of-breed mobility hardware and software solutions with HP's leading switching portfolio. In addition, Aruba's channel partners will have the opportunity to expand their businesses with HP offerings. Together, we will build on Aruba's proven 'customer first, customer last' culture, creating an innovative, agile networking leader ideally positioned to solve our customers' most pressing mobility, security and networking challenges."

 

HP and Aruba believe that by combining complementary product portfolios and go-to-market approaches they will be able to accelerate revenue growth and strengthen the financial performance of the combined HP Networking business, and create a leading competitor in the $18 billion and growing campus networking sector. Overall, HP expects the acquisition to be accretive to earnings in the first full year following close. 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.67

UK Pound

1

Rs. 93.16

Euro

1

Rs. 66.42

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUM

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.