MIRA INFORM REPORT

 

 

Report No. :

311669

Report Date :

14.03.2015

 

IDENTIFICATION DETAILS

 

Name :

B2B INTERTRADE GMBH

 

 

Registered Office :

Ludwig-Erhard-Allee 20, D 33719 Bielefeld

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

09.09.2008

 

 

Com. Reg. No.:

HRB 39424

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Non-Specialized Wholesale of Food, Beverages and Tobacco.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, has contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.3% in 2013. The new German government introduced a minimum wage of $11 per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production.

 

Source : CIA

 

 

Company Name and address

 

B2B Intertrade GmbH

 

 Company Status:      active

                      Ludwig-Erhard-Allee 20

                      D 33719 Bielefeld

                      Telephone:0521/98927-30

                      Telefax:  0521/98927-54

                      Homepage: www.b2b-intertrade.de

                      E-mail:   i.zelikhovsky@b2b-intertrade.de

 

 

VAT no.    

 

DE815056763

 

 

Tax ID number   

 

349/5703/2645

 

 

CONCLUSION

 

 Business relations are permissible.

 

 

Company Summary

 

 LEGAL FORM              Private limited company

 Date of foundation:      09.09.2008

 Shareholders'

 agreement:                   09.09.2008

 Registered on:             10.12.2008

 Commercial Register:   Local court 33602 Bielefeld

 under:                          HRB 39424

 

 

Share capital                  

 

EUR            250,000.00

 

 Shareholder:

                      Ekaterina Kupriy

                      RUS  Sankt Petersburg

                      born: 14.10.1971

                      Share:             EUR            250,000.00

 Manager:

                      Igor Zelikovsky

                      Eschenweg 1

                      D 33813 Oerlinghausen

                      born: 22.09.1980

 Manager:

                      Ekaterina Kupriy

                      RUS  Sankt Petersburg

                      born: 14.10.1971

                      Nationality: Russian

 

 Further functions/participations of Igor Zelikovsky (Manager)

 Proprietor:

                      Igor Zelikovsky

                      Dirschauer Str. 11

                      D 33699 Bielefeld

                      Legal form: Unregistered commercial

                                  enterprise

 

 

COMPANY HISTORY

 

 09.09.2008 - 2010        B2B Intertrade GmbH

                          Gadderbaumer Str. 19

                          D 33602 Bielefeld

                          Private limited company

 2011 - 02.2012           B2B Intertrade GmbH

                          Turnerstr. 49

                          D 33602 Bielefeld

                          Private limited company

 

 

RESIGNED ACTING PERSONS AND SHAREHOLDERS

 

 06.01.2009 - 18.12.2013  Manager

                          Alexey Kupriy

                          RUS - Sankt Petersburg

 

 

BUSINESS ACTIVITIES

 

 Main industrial sector

 4639    Non-specialized wholesale of food, beverages and tobacco

 

 Secondary industrial sector

 4690    Non-specialized wholesale trade

7010    Activities of head offices

 

 

FINANCIAL INFORMATION

 

 Payment experience:  within agreed terms

 

 Negative information:We have no negative information at hand.

 

 Balance sheet year:  2013

 

 

REAL ESTATE

 

 Type of ownership:       Tenant

 Address                       Ludwig-Erhard-Allee 20

                                    D 33719 Bielefeld

 

 Land register documents were not available.

 

 

BANKERS

 

A bank connection is unknown.

 

 

FINANCIAL FIGURES

 

 Turnover:            2013               EUR         11,735,967.00

 Profit:              2013               EUR             13,867.00

 Liabilities:                            EUR            425,633.00

 The number of employees is not known.

 

 


BALANCE SHEETS

 

 Balance sheet ratios 01.01.2013 - 31.12.2013

 Equity ratio [%]:                 34.65

 Return on total capital [%]:       2.07

 

 Balance sheet ratios 01.01.2012 - 31.12.2012

 Equity ratio [%]:                  8.98

 Liquidity ratio:                   1.10

 Return on total capital [%]:       0.54

 

 Balance sheet ratios 01.01.2011 - 31.12.2011

 Equity ratio [%]:                  7.26

 Liquidity ratio:                   1.08

 Return on total capital [%]:       0.55

 

 Balance sheet ratios 01.01.2010 - 31.12.2010

 Equity ratio [%]:                 10.44

 Liquidity ratio:                   1.16

 Return on total capital [%]:       6.22

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 

Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2013 - 31.12.2013

 

 ASSETS                                  EUR            670,856.18

  Fixed assets                           EUR              2,686.00

  Current assets                         EUR            666,072.08

  Remaining other assets                 EUR              2,098.10

   Accruals (assets)                     EUR              2,098.10

 

 LIABILITIES                             EUR            670,856.18

  Shareholders' equity                   EUR            232,459.53

  Provisions                             EUR             12,763.92

  Liabilities                            EUR            425,632.73

   Other liabilities                     EUR                  0.00

    Unspecified other liabilities        EUR                  0.00

     thereof liabilities from tax /

     financial authorities               EUR              1,350.87

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Sales                                  EUR         11,735,966.57

  Other operating income                 EUR              7,003.85

  Cost of materials                      EUR         11,054,433.31

  Gross result (+/-)                     EUR            688,537.11

  Staff expenses                         EUR            130,700.75

  Total depreciation                     EUR              1,000.23

  Other operating expenses               EUR            536,217.82

  Operating result from continuing

  operations                             EUR             20,618.31

  Result from ordinary operations (+/-)  EUR             20,618.31

  Tax (+/-)                              EUR             -6,751.40

  Annual surplus / annual deficit        EUR             13,866.91

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2012 - 31.12.2012

 

 ASSETS                                  EUR          2,432,144.78

  Fixed assets                           EUR              1,352.00

   Intangible assets                     EUR                284.00

    Other / unspecified intangible assetsEUR                284.00

   Tangible assets                       EUR              1,068.00

    Other / unspecified tangible assets  EUR              1,068.00

  Current assets                         EUR          2,430,792.78

   Accounts receivable                   EUR          2,401,581.34

    Other debtors and assets             EUR          2,401,581.34

   Liquid means                          EUR             29,211.44

 

 LIABILITIES                             EUR          2,432,144.78

  Shareholders' equity                   EUR            218,592.62

   Capital                               EUR             25,000.00

    Subscribed capital (share capital)   EUR             25,000.00

   Balance sheet profit/loss (+/-)       EUR            193,592.62

    Profit / loss brought forward        EUR            180,420.75

    Annual surplus / annual deficit      EUR             13,171.87

  Provisions                             EUR              6,184.39

  Liabilities                            EUR          2,207,367.77

   Other liabilities                     EUR          2,207,367.77

    Unspecified other liabilities        EUR          2,207,367.77


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.67

UK Pound

1

Rs.93.16

Euro

1

Rs.66.42

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NIT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.