MIRA INFORM REPORT

 

 

Report No. :

312228

Report Date :

14.03.2015

 

IDENTIFICATION DETAILS

 

Name :

LALITHA CHEM INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

Ground Floor, Siddhi Apartment, B Wing, Manav Mandir Complex, Sector 7, Ambadi Road, Vasai Road, Vasai (East), Thane – 401202, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

11.12.1990

 

 

Com. Reg. No.:

11-059381

 

 

Capital Investment / Paid-up Capital :

Rs.43.400 Million

 

 

CIN No.:

[Company Identification No.]

U24100MH1990PTC059381

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUML01728G

 

 

PAN No.:

[Permanent Account No.]

AAACL2445B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of CPVC Compound.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BBB- (Upgraded from BB+)

Rating Explanation

Moderate degree of safety. It carry moderate credit risk.

Date

05.08.2015

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A3 (Upgraded from A4+)

Rating Explanation

Moderate degree of safety. It carry higher credit risk.

Date

05.08.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mrs. Veena Subray Hosmane

Designation :

Director

Contact No.:

91-9820054643

Date :

12.03.2015

 

 

LOCATIONS

 

Registered Office / Head Office :

Ground Floor, Siddhi Apartment, B Wing, Manav Mandir Complex, Sector 7, Ambadi Road, Vasai Road, Vasai (East), Thane – 401202, Maharashtra, India 

Tel. No.:

91-250-2333377 / 2392429/ 2390625/ 2392428 / 2392428 / 2392414

Mobile No.:

91-9820054643 (Mr. Subray Hosmane)

Fax No.:

91-250-2390117

E-Mail :

lalithachemind@gmail.com

subray@vsnl.com

Website :

http://www.subray.com

 

 

Factory :

Plot No.32P, Nanji Industrial Estate, Kharar Pada, Silvassa, Dadra and Nagar Haveli, India

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Subray Sadashiv Hosmane

Designation :

Director

Address :

Bungalow No.1, Suvilas, Dewan and Shah Housing, Enclave Ambadi Road, Vasai Road, Vasai (West), Thane - 401 202 Maharashtra, India

Date of Appointment :

19.03.1993

DIN No.:

00047127

PAN No.:

AAAPH3969B

 

 

Name :

Mrs. Veena Subray Hosmane

Designation :

Director

Address :

Bungalow No.1, Suvilas, Dewan and Shah Housing, Enclave Ambadi Road, Vasai Road, Vasai (West), Thane - 401 202 Maharashtra, India

Date of Birth/Age :

26.07.1963

Date of Appointment :

25.03.2009

DIN No.:

00047190

PAN No.:

AAAPH8435N

 

 

Name :

Mrs. Lalitha Sadashiv Hosmane

Designation :

Director

Address :

Bungalow No.1, Suvilas, Dewan and Shah Housing, Enclave Ambadi Road, Vasai Road, Vasai (West), Thane - 401 202 Maharashtra, India

Date of Birth/Age :

21.11.1927

Date of Appointment :

11.12.1993

DIN No.:

00047270

PAN No.:

AAAPH8434P

 

 

KEY EXECUTIVES

 

Name :

Ms. Arti

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Lalitha Hosmane

 

1890000

Veena Hosmane

 

558200

Subray Hosmane

 

1703200

Gajanan Bhat

 

17200

Lalitha Hosmane Jointly Subray Hosmane

 

60000

Ambalal Patel

 

200

Navin A. Patel

 

200

Geeta Sudhakar

 

1000

Suma Subray Hosmane

 

50000

Subra Catal Chem Private Limited

 

60000

Total

 

4340000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

1.38

Directors or relatives of Directors

98.62

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of CPVC Compound.

 

 

Products :

  • PVC Stabilisers
  • PVC Compounds
  • Master Batches
  • PVC Plasticisers
  • Metallic Stearates
  • One Pack Stabiliser for Pipes
  • Cables
  • Injection Moulding
  • Organo Tin Stabilisers
  • Mixed Metal Stabilisers
  • Expoxidised Oils
  • Organo Phosphites
  • Lubricants, etc.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Middle East
  • Saudi Arabia
  • Nigeria
  • Egypt

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Singapore
  • Japan
  • Malaysia
  • Indonesia
  • Thailand  

 

 

Terms :

 

Selling :

Cash, Cheque and Credit

 

 

Purchasing :

Cash, Cheque and Credit

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

  • Syndicate Bank, Valiv Naka, Jayesh Building, Valiv, Vasai Road East – 401208, Maharashtra, India
  • Bank of India, Bhayandar Branch.,Bharati Apts,1st Floor, Balaram Patil Road, Bhayandar (East), Distrust Thane, Bhayandar - 401105, Maharashtra, India
  • Bassein Catholic Co-Operative Bank Limited, Papdy Branch, Vasai (West), Thane - 401207, Maharashtra, India

 

 

Facilities :

--

 

 

 

Auditors :

 

Name :

Keshav Chaubey and Company

Chartered Accountants

Address :

124/2, Ostval Ornate, Jesal Park, Near Jain Derasar, Bhayandar (East), Thane – 401105, Maharashtra, India

PAN No.:

AAAPC9359C

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Sister Concern :

Not Divulged 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4340000

Equity Shares

Rs.10/- each

Rs.43.400 Million

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

43.400

43.400

38.400

(b) Reserves & Surplus

236.377

192.031

150.178

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

5.000

Total Shareholders’ Funds (1) + (2)

279.777

235.431

193.578

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2.871

2.662

2.092

(b) Deferred tax liabilities (Net)

3.432

5.510

9.226

(c) Other long term liabilities

73.859

38.894

55.863

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

80.162

47.066

67.181

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

331.799

267.638

297.513

(b) Trade payables

213.377

99.657

112.575

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

6.115

25.170

1.702

Total Current Liabilities (4)

551.291

392.465

411.790

 

 

 

 

TOTAL

911.230

674.962

672.549

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

51.810

56.581

43.734

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

51.810

56.581

43.734

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

97.400

22.965

22.965

(b) Inventories

299.203

201.172

178.696

(c) Trade receivables

288.298

323.748

288.865

(d) Cash and cash equivalents

15.203

7.012

27.528

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

159.316

63.484

110.761

Total Current Assets

859.420

618.381

628.815

 

 

 

 

TOTAL

911.230

674.962

672.549

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

2,272.585

1,920.371

16,583.250

 

 

Other Income

17.629

9.890

NA 

 

 

TOTAL                                         (A)

2,290.214

1,930.261

NA 

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1,819.637

1,639.795

 

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

9.701

(52.563)

 

 

 

Employee Benefits Expenses

6.407

6.290

 

 

 

Other Expenses

348.452

238.801

 

 

 

TOTAL                                         (B)

2,184.197

1,832.323

NA 

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

106.017

97.938

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

32.462

28.541

 

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

73.555

69.397

49.473

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

7.743

7.539

7.539

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

65.812

61.858

41.934

 

 

 

 

 

Less

TAX                                                                  (H)

21.538

19.924

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

44.274

41.934

41.934

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

186.574

144.640

110.490

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

230.848

186.574

144.640

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

11.53

10.92

8.89

 

Expected Sales (2014-2015): Rs.2300.000 Million

 

The above information has been parted by Mrs. Veena Subray Hosmane

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

1.95

2.18

0.25

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

4.67

5.10

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.22

9.16

6.24

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.26

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.20

1.15

1.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.56

1.58

1.53

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

38.400

43.400

43.400

Reserves & Surplus

150.178

192.031

236.377

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

5.000

0.000

0.000

Net worth

193.578

235.431

279.777

 

 

 

 

Long Term borrowings

2.092

2.662

2.871

Short Term borrowings

297.513

267.638

331.799

Total borrowings

299.605

270.300

334.670

Debt/Equity ratio

1.548

1.148

1.196

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

16,583.250

1,920.371

2,272.585

 

 

(88.420)

18.341

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

16,583.250

1,920.371

2,272.585

Profit

41.934

41.934

44.274

 

0.25%

2.18%

1.95%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

FIXED ASSETS:

 

  • Land
  • Factory Building 
  • Plant and Machinery
  • Pipe Fittings and Valves
  • Storage Tank
  • Fire Extinguisher
  • Bore Well
  • Electrical Fittings
  • Furniture and Fixture
  • Laboratory/Testing Equipment
  • Office Equipment
  • Office Premises (Siddhi)
  • Office Premises (Prabhu)
  • Computer Systems
  • Delivery Van
  • Air Conditioners
  • Transformer
  • Bicycle

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.57

UK Pound

1

Rs.93.57

Euro

1

Rs.65.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.