MIRA INFORM REPORT

 

 

Report No. :

311418

Report Date :

14.03.2015

 

IDENTIFICATION DETAILS

 

Name :

TATA LOCKHEED MARTIN AEROSTRUCTURES LIMITED

 

 

Formerly Known As :

TATA AEROSTRUCTURES LIMITED

 

 

Registered Office :

Survey No. 64, Unit No. 1, Building No. 9, , 6th Floor, Raheja Mindspace, Madhapur, Hyderabad – 500081, Telangana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.04.2010

 

 

Com. Reg. No.:

077940

 

 

Capital Investment / Paid-up Capital :

Rs.1646.945 Million

 

 

CIN No.:

[Company Identification No.]

U29268TG2010PLC077940

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCT5968N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The Company is engaged in the business of manufacturing and selling of defense aircraft structural articles.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of TATA Advance Systems Limited.

 

It is an established company having satisfactory track.

 

The company has incurred some accumulated losses however, company is operating on its own fund. The company also receives strong support from its holding company.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

INDIA

Rating

Long term issuer rating = A

Rating Explanation

Adequate degree of safety and low credit risk.

Date

4.04.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

Survey No. 64, Unit No. 1, Building No. 9, , 6th Floor, Raheja Mindspace, Madhapur, Hyderabad – 500081, Telangana, India

Tel. No.:

91- 40-27131751 / 66440601 / 66440602

Fax No.:

91- 40-27131754 / 66440609

E-Mail :

srven@tataadvancedsystems.com

marketing@tataadvancedsystems.com 

hr@tataadvancedsystems.com

Website :

http://www.tataadvancedsystems.com

http://www.lockheedmartin.co.in

 

 

Factory :

Survey No. 255, Adibatla Village, Ibrahimpatnam, Mandal, Ranga Reddy District, Hyderabad – 501510, Telangana, India

 

 

Branch Office :

2nd Floor, Gowra Trinity, 1-8-371, Chiran Fort Lane, S P Road, Opposite USA Consulate, Begumpet, Hyderabad – 500016, Telangana, India

 

 

DIRECTORS

 

As on 12.08.2014

 

Name :

Ramadorai Subramanian

Designation :

Director

Address :

Flat No.1, 1st Floor, Wyorming, Little Gibbs Road, Malabar Hill, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

06.10.1944

Date of Appointment :

13.07.2011

DIN No.:

00000002

 

 

Name :

Prakash Manjanath Telang

Designation :

Director

Address :

313, 13th Floor, Samudra Mahal, DRAB Road, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

21.06.1947

Date of Appointment :

10.08.2011

DIN No.:

00012562

 

 

Name :

Sukaran Singh

Designation :

Director

Address :

Flat No.101, Gitanjali Gardens, 1st Floor, 68 E Nepean Sea Road, Rungta Lane, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

14.05.1969

Date of Appointment :

05.04.2010

DIN No.:

01485745

 

 

Name :

Michael Edward Cain

Designation :

Director

Address :

1291, Private Road 4011, Decatur TX 76234, USA

Date of Birth/Age :

03.09.1962

Date of Appointment :

18.02.2011

DIN No.:

03377786

 

 

Name :

Leonard Mccray Hicks

Designation :

Director

Address :

9836, Sloane Street Orlando, Florida 32827, USA

Date of Birth/Age :

22.05.1958

Date of Appointment :

25.03.2013

DIN No.:

06529171

 

 

KEY EXECUTIVES

 

Name :

Ravi Gupta

Designation :

Manager

Address :

11-13-81/3, Road nO.12, Vasvi Colony, Near Astalakshmi Temple, Saroor Nagar, Hyderabad – 500035, Telangana, India

Date of Birth/Age :

08.09.1978

Date of Appointment :

01.04.2014

PAN No.:

AHWPG4384Q

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 12.08.2014

 

Names of Shareholders

 

No. of Shares

Tata Advanced Systems Limited, India

 

1218733

Tata Advanced Systems Limited, India Jointly with Sukaran Singh

 

1

Tata Advanced Systems Limited, India Jointly with S R Venkatesan

 

1

Lockheed Martin Aeroframe Corporation, USA

 

428206

Tata Advanced Systems Limited, India Jointly with Masood Hussainy

 

1

Tata Advanced Systems Limited, India Jointly with AVS Prasad

 

1

Tata Advanced Systems Limited, India Jointly with Tapas Mitra

 

1

Tata Advanced Systems Limited, India Jointly with Praveen Kumar

 

1

Total

 

1646945

 

Equity Share Break up (Percentage of Total Equity)

 

As on 12.08.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

26.00

Bodies corporate

74.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the business of manufacturing and selling of defense aircraft structural articles.

 

 

Products :

Item Code No.

Product Description

88033000

Center Wing Box Structure

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Not Available

 

 

Customers :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Kotak Mahindra Bank Limited

 

 

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

1-8-384 and 385,  3RD Floor, Gowra Grand, Sardar Patel Road ,Secunderabad, Telangana, India

PAN N Income-tax PAN of auditor or auditor's firm :

AACFD3771D

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding company :

Tata Advanced Systems Limited U72900TG2006PLC077939

 

 

Ultimate Holding company :

Tata Sons Limited U99999MH1917PLC000478

 

 

Fellow Subsidiary company :

  • Tata Asset Management Limited U65990MH1994PLC077090
  • Tata Consulting Engineers Limited U74210MH1999PLC123010
  • Tata Sikorsky Aerospace Limited U74990TG2008PLC077969
  • Tata AIG General Insurance Company Limited U85110MH2000PLC128425
  • Tata Consultancy Services Limited L22210MH1995PLC084781
  • Nova Integrated Systems Limited U74990MH2008PLC183426

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,650,000

Equity Shares

Rs.1000/- each

Rs.1650.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,646,945

Equity Shares

Rs.1000/- each

Rs.1646.945 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1646.945

1646.945

1646.945

(b) Reserves & Surplus

(527.108)

(450.536)

(247.655)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1119.837

1196.409

1399.290

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.547

6.414

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

8.727

12.433

3.760

Total Non-current Liabilities (3)

8.727

12.980

10.174

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

250.709

243.988

134.602

(c) Other current liabilities

1140.864

841.196

316.843

(d) Short-term provisions

2.117

0.509

1.781

Total Current Liabilities (4)

1393.690

1085.693

453.226

 

 

 

 

TOTAL

2522.254

2295.082

1862.690

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

658.972

749.144

689.215

(ii) Intangible Assets

19.868

33.451

28.886

(iii) Capital work-in-progress

16.557

2.406

25.939

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

14.096

0.000

0.000

(d)  Long-term Loan and Advances

3.776

4.535

81.720

(e) Other Non-current assets

10.763

9.912

9.112

Total Non-Current Assets

724.032

799.448

834.872

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.067

340.614

669.173

(b) Inventories

1164.063

884.462

298.332

(c) Trade receivables

253.286

61.329

0.000

(d) Cash and cash equivalents

182.611

72.095

7.787

(e) Short-term loans and advances

135.747

114.157

52.526

(f) Other current assets

62.448

22.977

0.000

Total Current Assets

1798.222

1495.634

1027.818

 

 

 

 

TOTAL

2522.254

2295.082

1862.690

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1411.328

420.961

0.000

 

Other Income

63.389

39.807

81.125

 

TOTAL (A)

1474.717

460.768

81.125

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

488.450

445.297

207.283

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

237.666

(369.833)

(260.131)

 

Employees benefits expense

221.031

143.909

81.422

 

Other expenses

492.845

332.142

240.928

 

TOTAL (B)

1439.992

551.515

269.502

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

34.725

(90.747)

(188.377)

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.687

0.000

0.505

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

34.038

(90.747)

(188.882)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

125.253

118.002

29.672

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(91.215)

(208.749)

(218.554)

 

 

 

 

 

Less

TAX (I)

(14.643)

(5.868)

6.414

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

(76.572)

(202.881)

(224.968)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

(450.536)

(247.655)

(22.687)

 

 

 

 

 

 

Balance Carried to the B/S

(527.108)

(450.536)

(247.655)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

1048.487

799.650

221.382

 

TOTAL EARNINGS

1048.487

799.650

221.382

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

916.478

374.228

59.078

 

Capital Goods

8.004

19.494

78.406

 

TOTAL IMPORTS

924.482

393.722

137.484

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(46.49)

(123.19)

(136.60)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(5.43)

(48.19)

0.00

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

2.46

(21.56)

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(3.66)

(9.11)

(11.90)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.08)

(0.17)

(0.16)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.29

1.38

2.27

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1646.945

1646.945

1646.945

Reserves & Surplus

(247.655)

(450.536)

(527.108)

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

1399.290

1196.409

1119.837

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

81.125

460.768

1474.717

 

 

467.973

220.056

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

81.125

460.768

1474.717

Profit/Loss

(143.843)

(163.074)

(13.183)

 

(177.31%)

(35.39%)

(0.89%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATIONS AND PROGRESS MADE

 

The contract entered between TATA Lockheed Martin Aerostructures Limited and Lockheed Martin Aerostructures is guided by Federal Aviation Regulations and the proposal and Price are to be FAR 15 compliant. The company during the financial year converted the contract from Not to Exceed price to a Firm Fixed Price Contract with no reduction in contract price. During the FY 2013-14 TLMAL witnessed its first export of  Empennage and in addition to ramping up successfully the company delivered 4 units of Empennage and 7 units of Central Wing Box which met the targets as per the Board approved Annual Operating Plan (AOP).

 

Feedback from LM and the DCMA customer for the 1st article units has been very positive and all anomalies identified are in worked with defined resolutions.

 

Work in progress for EMP is on track with the shop physically in work thru unit 10 as projected. At CWB front the work in progress of 3 additional units should support ahead of schedule delivery for units in the next AOP.

 

TLMAL Empennage deliveries increase to 13 for the next year (14-15) along with CWB at 8 units as planned. Necessary hiring and TOP/ Kaizen events have been held to ensure target span times will be met for ramp up to 24 units per year 15-16 and on based on current contract definition.

 

TLMAL completed tooling as planned and for both the CWB and Empennage performed as committed to the Board of Directors both financially and according to schedule. The majority of the tooling has been completed as defined by LMTASIC and the revenue has been recognized by the financial team.

 

On July the 29, 2013 an unfortunate incident occurred in the Horizontal FAJ 1 laydown area in which the unit was damaged and later determined to be scrapped. An insurance claim was filed for Rs.56.800 Million and Rs. 49.600 Million of claims was cleared by the Insurance. TLMAL has an advance payment of 17.500 Million and is expecting the balance of claim to be settled during the 1st quarter of year 14-15.

 

The company has managed its cash gaps by raising funds for operational purposes and to meet working capital requirements through Debt facilities as and when required.

 

The Company has a good mix of highly skilled and semi-skilled workforce. As the production phase is in ramp up stage the company has been able to recruit quality manpower and provide them the necessary trainings through class room and on job training. TLMAL gives high priority to employee engagement and welfare. Also, TLMAL has always given highest priority to safety measures by pro-actively identifying the un-safe conditions and initiating the corrective and preventive actions. Furthermore, TLMAL has provided training to all its employees on safety to report the near miss incidents and a safety committee which was formed has conducted the HAZOP study. During the current financial year TLMAL floated its own Gratuity Trust TATA Lockheed Martin Aerostructures Employee Group Gratuity Trust for the benefits of its employees.

 

TLMAL has always given priority to corporate governance and to ensure highest level of compliance a regulatory team was formed and the company’s regulatory compliance standards including the documentation was verified and certified to be meeting the requirements of the relevant statutory bodies and adherence to the laws of the country.

 

TLMAL continued to receive high level visits including Chairman Emeritus Mr. Ratan Tata and Mr. P Chidambaram- The honorable Finance Minister of India during the year FY 13-14.

 

NOTE :

 

The registered office of the company has been shifted from Plot No. 21, 22 and 23, Pragathi Industrial Area, Kushaiguda, ECIL Post, Hyderabad – 500062, Andhra Pradesh, India to the present address w.e.f. 18.12.2013.

 

CONTINGENT LIABILITIES

 

Particulars

31.03.2014

31.03.2013

 

Rs. In Million

Estimated amount of contracts remaining to be executed on capital account and not provided for [Net of advances

Rs. Nil (2012-13:Rs. 0.501 Million))

1.934

52.710

Guarantees issued by banks*

19.310

9.310

 

* Guarantees represent:

 

- Rs. 18.000 Million (2012-13: Rs. 8.000 Million) provided to Customs and Excise authorities towards fulfillment of terms and conditions under the agreement for exemption of Customs duty under 100% ECU Scheme.

 

- Rs. 0.810 Million (2012-13: Rs. 0.810 Million) provided to AP Fire Department towards fulfillment of terms and conditions under the agreement for purchase of fire safety equipment.

 

- Rs. 0.500 Million (2012-13: Rs. 0.500 Million) provided to AP Pollution Control Board towards fulfillment of terms and conditions under the agreement for protection of environment and public health.


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.67

UK Pound

1

Rs.93.16

Euro

1

Rs.66.42

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

3

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.