MIRA INFORM REPORT

 

 

Report No. :

311726

Report Date :

16.03.2015

 

IDENTIFICATION DETAILS

 

Name :

AIR LIQUIDE GLOBAL E&C SOLUTIONS INDIA PRIVATE LIMITED (w.e.f 19.03.2013)

 

 

Formerly Known As :

LURGI INDIA COMPANY PRIVATE LIMITED

 

 

Registered Office :

A-24/10, Mohan Cooperative Industrial Estate, Mathura Road, New Delhi - 110044

 

 

Country :

India

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

01.04.1964

 

 

Com. Reg. No.:

004156

 

 

Capital Investment / Paid-up Capital :

Rs.902.000 Million

 

 

CIN No.:

[Company Identification No.]

U34203DL1964PTC004156

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Service Provider of Engineering Consultancy Services.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 812000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Lurgi GmbH, Germany.

 

It is an established company with moderate track.

 

The company has incurred consecutive losses.

 

However, the company operates on its owned funds.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

LOCATIONS

 

Registered Office :

A-24/10, Mohan Cooperative Industrial Estate, Mathura Road, New Delhi – 110044, India

Tel. No.:

91-11-42595050

Fax No.:

91-11-42595051

E-Mail :

anil.mehra@lurgi.com

Website :

http://www.engineering-solutions.airliquide.com

http://www.airliquide.com

 

 

DIRECTORS

 

As on 24.06.2014

 

Name :

Stephane Pierre Lucien Noel

Designation :

Managing director

Address :

2 R Gustave Goublier, 94210 LA Varenne ST Hilaire, France

Date of Birth/Age :

18.02.1958

Date of Appointment :

04.04.2011

DIN No.:

03546856

 

 

Name :

Ulf Herrlett

Designation :

Director

Address :

Niederwiesenring 36 Rodgau 63110, Germany

Date of Birth/Age :

04.05.1964

Date of Appointment :

21.06.2010

DIN No.:

02961937

 

 

Name :

Paolo Servetto

Designation :

Director

Address :

Arndtstrasse 51, Frankfurt, 60325, Germany

Date of Birth/Age :

02.09.1964

Date of Appointment :

28.06.2013

DIN No.:

03553187

 

 

Name :

Gregoire Jean Pierre Bernard Nollet

Designation :

Director

Address :

H.No.58, Jayabheri, The Meadows, Gopanapally Village Near Wipro Circle, Gachibowli, Hyderabad – 500046, Telangana, India

Date of Birth/Age :

31.08.1971

Date of Appointment :

28.06.2013

DIN No.:

03621999

 

 

Name :

Om Prakash

Designation :

Director

Address :

23, Boulevard Boulevard Suchet, 75016 Paris, France

Date of Birth/Age :

21.09.1971

Date of Appointment :

28.06.2013

DIN No.:

06682106

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 24.06.2014

 

Names of Shareholders

 

No. of Shares

Air Liquide Global E&C Solutions GmbH, Germany

 

90104000

Petrobau Ingenieur GmbH, Germany

 

96000

 

 

 

Total

 

90200000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 24.06.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Service Provider of Engineering Consultancy Services.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Not Available

 

 

Customers :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S V Ghatalia and Associates LLP

Chartered Accountants

Address :

Glof View, Corporate, Tower-B,Sector-42,Sector Road,Gurgoan-122002, Haryana, India

PAN N Income-tax PAN of auditor or auditor's firm :

ACHFS9181P

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company:

  • Lurgi GmbH, Germany
  • Air Liquide Global E&C Solutions GmbH, Germany

 

 

Ultimate holding company:

Air Liquide SA, France

 

 

Subsidiary Company:

Lurgi India International Services Private Limited

 

 

Fellow Subsidiary:

  • Lurgi South Africa (PTY) Limited, South Africa
  • Air Liquide SA, Paris
  • Air Liquide (Hangzhou) Company Limited, China
  • Air Liquide Engineering Services Asia Company Limited
  • Air Liquide Engineering Services Asia Pte Limited
  • Air Liquide (India) Holding Private Limited
  • Air Liquide North India Holding Private Limited
  • Lurgi Middle East FZE
  • Lurgi S.A., Poland
  • Lurgi SDN BHD, Malaysia
  • Air Liquide Engineering, France
  • Air Liquide Engineering India Private Limited
  • Lurgi India International Services Private Limited
  • Air Liquide Engineering South Asia Pte. Limited
  • Air Liquide, Vitry
  • Air Liquid Engineering
  • Air Liquide Process and Construction Inc
  • AL Jomaih Petrobau
  • Air Liquide Canada
  • Air Liquide Egypt
  • AL Kuwait
  • Air Liquide Madagascar
  • Air Liquide Tunisia
  • ALEME- Doha (AL Middle East)
  • ALEME- Qatar (AL Middle East)
  • Air Liquide SA ERT
  • Air Liquide Champigny
  • Air Liquide, USA
  • Air Liquide Sohar Industry
  • Air Liquide France ERT

 

 

CAPITAL STRUCTURE

 

AS ON 31.12.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

104,000,000

Equity Shares

Rs.10/- each

Rs.1040.000 Million

6,000,000

Preference Shares

Rs.10/- each

Rs. 60.000 Million

 

Total

 

Rs.1100.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

90,200,000

Equity Shares

Rs.10/- each

Rs.902.000 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.12.2013

31.12.2012

31.12.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

902.000

380.000

380.000

(b) Reserves & Surplus

(618.014)

(564.383)

(175.045)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

296.861

0.000

Total Shareholders’ Funds (1) + (2)

283.986

112.478

204.955

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.203

1.588

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

23.204

27.611

32.486

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

23.204

27.814

34.074

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

964.237

247.764

228.443

(c) Other current liabilities

794.766

446.461

26.711

(d) Short-term provisions

102.801

62.229

65.877

Total Current Liabilities (4)

1861.804

756.454

321.031

 

 

 

 

TOTAL

2168.994

896.746

560.060

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

143.063

112.561

132.477

(ii) Intangible Assets

71.866

5.263

4.873

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.500

0.500

0.500

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

263.576

259.311

124.589

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

479.005

377.635

262.439

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

247.545

21.672

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

805.809

123.745

135.059

(d) Cash and cash equivalents

108.819

10.512

19.992

(e) Short-term loans and advances

405.281

33.761

21.359

(f) Other current assets

370.080

103.548

99.539

Total Current Assets

1689.989

519.111

297.621

 

 

 

 

TOTAL

2168.994

896.746

560.060

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2013

31.12.2012

31.12.2011

 

SALES

 

 

 

 

Gross Sales

1855.000

476.000

667.000

 

Other Income

 NA

 NA

 NA

 

TOTAL

 NA

 NA

 NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

 NA

 NA

 NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(53.600)

(389.000)

30.000

 

 

 

 

 

Less

TAX

0.000

0.000

86.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(53.600)

(389.000)

(56.000)

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

(582.000)

(192.000)

(137.000)

 

 

 

 

 

 

Balance Carried to the B/S

(635.600)

(582.000)

(192.000)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Contract revenue

262.461

0.000

0.000

 

Technical services revenue

702.159

254.000

261.000

 

TOTAL EARNINGS

964.620

254.000

261.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.59)

(10.24)

 --

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2013

31.12.2012

31.12.2011

Return on Total Assets

(PBT/Total Assets}

(%)

(2.47)

(43.40)

5.36

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.19)

(3.46)

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.91

0.69

0.93

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

380.000

380.000

902.000

Reserves & Surplus

(175.045)

(564.383)

(618.014)

 Share Application money pending allotment

0.000

296.861

0.000

Net worth

204.955

112.478

283.986

 

 

 

 

long-term borrowings

1.588

0.203

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

1.588

0.203

0.000

Debt/Equity ratio

0.008

0.002

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Gross Sales

667.000

476.000

1855.000

 

 

(28.636)

289.706

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Gross Sales

667.000

476.000

1855.000

Profit/Loss

(56.000)

(389.000)

(53.600)

 

(8.40%)

(81.72%)

(2.89%)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

 

Particulars

31.12.2013

(Rs. in Million)

31.12.2012

(Rs. in Million)

Long-term Borrowings

 

 

Loans taken for vehicles

0.000

0.203

 

 

 

Total

0.000

0.203

 

FINANCIAL RESULTS

 

As informed last year the Company acquired the Engineering business of ALEI, Hyderabad under a slump sale as per BTA agreement together with the ongoing projects for ASU plants both for domestic and export markets. It also included transfer of employees from ALEI Hyderabad to E&C New Delhi. They are pleased to inform that this integration is successfully completed during the year and the company is realizing the benefits foreseen on a gradual and sustained basis.

 

Such ASU projects are being executed as per the agreement and acceptance of the customers and other statutory requirements and few of these have been completed during the year, the result of these projects are included in the financial result as above.

 

Due to customer and compliance related limitations few projects (including export projects) were and are still being executed by ALEI in its own name even though as per BTA the net economic benefit was transferred to the Company.

 

In the year ended 2013 the Company incurred a loss of 53.6 MINR, primarily on account of one-time expenses incurred during the integrating of the two entities. Although the engineering capacity utilization has improved further improvement will wipe out these losses in future.

 

In 2013, the Company made good progress in executing an ASU Export project for which the order was received directly in the Company’s name which we plan to complete it by Q2 2014. In addition in 2013 teir company signed a Pre Work contract for executing an ASU project in Qatar. The contract for project execution is envisaged by Q1 - 2014.

 

The Company is also bidding for many other projects in India and Middle East and these are in advanced stages of negotiation.

 

In order to meet the business requirements and to meet other related expenses, the Company received from existing shareholder an amount of 225 MINR and made a right issue of shares to the existing Shareholders.

 

It is foreseen that the above measures would result in improved and sustained profitability in future and accordingly Company expects to give better result from the current year onwards.

 

No material changes have occurred since the date of the Balance Sheet and this report, which has any adverse effect on the working of the company.

 

FUTURE PROSPECTS

 

Integration of Cryo technology to the existing portfolio of the Company and initiation of projects in Middle East markets enables the Company to offer comprehensive solutions in enlarged market. This together with foreseen OI including Cryo technology projects would give better result in the coming years.

 

The Company is expected to improve and sustain profitable working in the future.

 

Index of charges : No Charges Exist for Company

 

NOTE :

 

The registered office of the company has been shifted from A-30, Mohan Co-Oprativeindustrial Estate, Mathura Road, New Delhi – 110044, India to the present Address w.e.f. 19.12.2008.


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.67

UK Pound

1

Rs.93.16

Euro

1

Rs.66.42

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUC

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

--

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.