MIRA INFORM REPORT

 

 

Report No. :

312417

Report Date :

16.03.2015

 

IDENTIFICATION DETAILS

 

Name :

SHANTHA BIOTECHNICS PRIVATE LIMITED [w.e.f.19.11.2014]

 

 

Formerly Known As :

SHANTHA BIOTECHNICS LIMITED [w.e.f.25.08.2004]

 

SHANTHA BIOTECHNICS PRIVATE LIMITED [w.e.f.20.08.2004]

 

SHANTHA BIO TECHNICS PRIVATE LIMITED

 

 

Registered Office :

3rd and 4th Floors, H. No. 5-10-173, Fateh Maidan Road, Basheerbagh, Hyderabad – 500004, Telangana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.03.1993

 

 

Com. Reg. No.:

015470

 

 

Capital Investment / Paid-up Capital :

Rs. 202.831 Millions

 

 

CIN No.:

[Company Identification No.]

U24110TG1993PTC015470

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAECS6982Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Biotechnology based on Pharmaceutical Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 8650000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Sanofi Pasteur Merieux SAS, France. It is an established company having moderate track record.

 

There is a drastic dip in the sales turnover of the company and it has incurred huge operational loss during FY2014.

 

However, trade relations seem to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered/ Corporate Office :

3rd and 4th Floors, H. No. 5-10-173, Fateh Maidan Road, Basheerbagh, Hyderabad – 500004, Telangana, India

Tel. No. :

91-44-66301000/ 23234104

Fax No. :

91-44-23234133

E-Mail :

rajasekar@shanthabiotech.co.in

rajasekar.narayanasamy@sanofi.com

Website :

http://www.shanthabiotech.com

 

 

Medchal Office/ Factory :

Post Box No.4, Medchal, Hyderabad – 501401, Andhra Pradeshs, India

Tel. No.:

91-8418-220922/ 220693/ 4/ 5

Fax No. :

91-8418-220656

 

 

DIRECTORS

 

AS ON 23.09.2014

 

Name :

Mr. Harish Venkatachalam Iyer

Designation :

Managing director

Address :

Plot No. 26, Vasanth Valley, Kondapur, Serilingampally, Hyderabad, Andhra Pradesh, India

Date of Birth/Age :

22.10.1969

Qualification :

Ph.D (Chemical Engg.)

Date of Appointment :

30.08.2011

PAN No.:

AAJPI1323F

DIN No. :

02744989

 

 

Name :

Koduru Iswara Varaprasad Reddy

Designation :

Director

Address :

Plot No. 822, Road No. 40, Jubilee Hills, Hyderabad – 500033, Andhra Pradesh, India

Date of Birth/Age :

30.06.1947

Qualification :

B.Sc.,B.E.,MBA.

Date of Appointment :

30.08.2011

PAN No.:

AEOPK0334F

DIN No. :

00196148

 

 

Name :

Mr. Shailesh Ayyangar

Designation :

Director

Address :

A7, Rashmi Byramji Gamdia Road, Carmichea;\l Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

15.10.1954

Qualification :

A graduate in Veterinary Science, and holds a Post-graduate Degree in Business Management from the Indian Institute of Management (IIM), Ahmedabad, Gujarat

Date of Appointment :

30.08.2011

DIN No. :

00268076

 

 

Name :

Olivier Charmeil

Designation :

Director

Address :

75, Rue De Courcelles, Paris 75008, France

Date of Birth/Age :

19.02.1963

Date of Appointment :

03.09.2009

DIN No. :

00370311

 

 

Name :

Jean Louis Grunwald

Designation :

Director

Address :

46, Hua Guan Avenue, Singapore 589142

Date of Birth/Age :

20.05.1961

Date of Appointment :

30.08.2011

DIN No. :

00570064

 

 

Name :

Philippe Grillet

Designation :

Director

Address :

13, Rue Brochant Paris 75017, France

Date of Birth/Age :

09.10.1958

Date of Appointment :

05.08.2013

DIN No. :

06633315

 

 

KEY EXECUTIVES

 

Name :

Rajasekar Narayanasamy

Designation :

Secretary

Address :

Plot No. 13, Cyber Medows, Kondapur, Hyderabad, Andhra Pradesh, India

Date of Birth/Age :

14.08.1961

Date of Appointment :

23.04.2001

PAN No.:

ABKPN6370M

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 23.09.2014

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

 

AS ON 23.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

97.12

Directors or relatives of Directors

2.76

Others

0.12

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Biotechnology based on Pharmaceutical Products.

 

 

Products :

Item Code No. (ITC Code)

 

Product Description

30022012

Vaccine Hepatitis

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

--

Countries :

--

 

 

Imports :

 

Products :

--

Countries :

--

 

 

Terms :

 

Selling :

--

 

 

Purchasing :

--

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

--

Name of the Person (with Designation):

--

Contact Number:

--

Since How Long Known:

--

Maximum Limit Dealt:

--

Experience :

--

Remarks :

--

 

 

Customers :

Reference:

--

Name of the Person (with Designation):

--

Contact Number:

--

Since How Long Known:

--

Maximum Limit Dealt:

--

Experience :

--

Remarks :

--

 

 

No. of Employees :

Not Available

 

 

Bankers :

Bank Name:

--

Branch:

--

Name of the Person (with Designation):

--

Contact Number:

--

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks: --

 

·         IDBI Bank Limited

5-9-89/1&2, Chapel Road, Hyderabad - 500001, Andhra Pradesh, India

 

·         State Bank of India

Plot No 241/A, Road No 36, Rajala Towers, 02nd Floor and 03rd Floor, Jubilee Hills, Hyderabad - 500033, Andhra Pradesh, India

 

·         Export-Import Bank of India

Floor 21, Centre One Building, World Trade Centre, Cuffe Parade, Mumbai - 400006, Maharashtra, India

 

 

Facilities :

--

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountants

Address :

#8-2-293/82/A/1131A, Road No. 36, Jubilee Hills, Hyderabad – 500034, Andhra Pradesh, India

Income-tax PAN of auditor or auditor's firm :

AAHFP0187A

 

 

Ultimate Holding company :

Sanofi SA, France

 

 

Holding company :

Sanofi Pasteur Merieux SAS

 

 

Subsidiary company :

Shantha West INC

 

 

Fellow Subsidiary company :

Sanofi Pasteur India Private Limited [U24232MH1996PTC205997]

Sanofi-Synthelabo (India) Limited [U24230MH2002PLC137682]

Sanofi India Limited [L24239MH1956PLC009794]

Sanofi Aventis Pakistan Limited

Sanofi Pasteur, Inc, Philippines

Sanofi Pasteur Thailand

Sanofi Aventis Malaysia

Sanofi Aventis Uruguay

Sanofi Pasteur, SA (France)

Sanofi Pasteur (USA)

Sanofi Pasteur (Canada)

Sanofi Aventis, Singapore

Sanofi Aventis Deutschland GMBH

Sanofi Pasteur ASI TIC A.S. Turkey

FRM Merial SAS

 


 

CAPITAL STRUCTURE

 

AFTER 23.09.2014

 

Authorised Capital : Rs. 250.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 237.121 Millions

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25,000,000

Equity Shares

Rs.10/- each

Rs. 250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20,283,137

Equity Shares

Rs.10/- each

Rs. 202.831 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

202.831

192.699

172.437

(b) Reserves & Surplus

2825.591

2620.849

897.321

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

1620.920

Total Shareholders’ Funds (1) + (2)

3028.422

2813.548

2690.678

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2694.102

67.406

1007.112

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

55.389

47.580

38.833

Total Non-current Liabilities (3)

2749.491

114.986

1045.945

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

1750.000

0.000

(b) Trade payables

528.835

205.354

187.800

(c) Other current liabilities

192.839

103.367

844.163

(d) Short-term provisions

29.958

27.331

27.346

Total Current Liabilities (4)

751.632

2086.052

1059.309

 

 

 

 

TOTAL

6529.545

5014.586

4795.932

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2365.813

1851.902

1921.100

(ii) Intangible Assets

4.546

8.264

8.469

(iii) Capital work-in-progress

2315.881

2194.494

1600.166

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.170

0.170

0.170

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

223.025

204.121

194.401

(e) Other Non-current assets

24.458

4.287

3.084

Total Non-Current Assets

4933.893

4263.238

3727.390

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1164.934

503.695

767.278

(c) Trade receivables

19.300

64.435

70.605

(d) Cash and cash equivalents

324.544

120.673

177.618

(e) Short-term loans and advances

77.281

60.181

47.759

(f) Other current assets

9.593

2.364

5.282

Total Current Assets

1595.652

751.348

1068.542

 

 

 

 

TOTAL

6529.545

5014.586

4795.932

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

257.285

670.445

263.239

 

 

Other Income

58.784

39.402

372.173

 

 

TOTAL                                     (A)

316.069

709.847

635.412

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

171.270

242.411

216.473

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(562.283)

273.322

(345.359)

 

 

Employees benefits expense

507.602

364.797

385.024

 

 

Other expenses

1272.557

1069.061

864.752

 

 

Exceptional Items

0.000

0.000

-37.551

 

 

TOTAL                                     (B)

1389.146

1949.591

1083.339

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(1073.077)

(1239.744)

(447.927)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

158.605

111.075

175.752

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(1231.682)

(1350.819)

(623.679)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

174.581

147.404

141.566

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

(1406.263)

(1498.223)

(765.245)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

(1406.263)

(1498.223)

(765.245)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(3442.171)

(1943.948)

(1178.703)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(4848.434)

(3442.171)

(1943.948)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

209.283

522.545

136.869

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

173.975

73.142

85.576

 

 

Stores & Spares

101.474

125.222

68.775

 

 

Capital Goods

259.257

138.167

200.758

 

TOTAL IMPORTS

534.706

336.531

355.109

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(70.55)

(79.63)

(45.50)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(546.58)

(223.47)

(290.70)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

(417.08)

(184.91)

(170.16)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(33.38)

(53.13)

(23.95)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.46)

(0.53)

(0.28)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.89

0.65

0.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.12

0.36

1.01

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

172.437

192.699

202.831

Reserves & Surplus

897.321

2620.849

2825.591

Share Application money pending allotment

1620.920

0.000

0.000

Net worth

2690.678

2813.548

3028.422

 

 

 

 

long-term borrowings

1007.112

67.406

2694.102

Short term borrowings

0.000

1750.000

0.000

Total borrowings

1007.112

1817.406

2694.102

Debt/Equity ratio

0.374

0.646

0.890

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

263.239

670.445

257.285

 

 

154.691

-61.625

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

263.239

670.445

257.285

Profit/ (Loss)

(765.245)

(1498.223)

(1406.263)

 

(290.70%)

(223.47%)

(546.58%)

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans repayable on demand

2650.000

0.000

Deferred payment liabilities

36.299

57.653

Other loans and advances

7.803

9.753

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

0.000

1750.000

 

 

 

Total

 

2694.102

1817.406

 

 

CHANGE OF ADDRESS

 

The Registered Office of the company has been shifted from Plot No. 822A, Road No. 40, Jubilee Hills, Hyderabad – 500033, Andhra Pradesh, India to the present address w.e.f.23.09.2008.

 

 

GENERAL INFORMATION

 

Subject is a limited company incorporated under the provisions of the Companies Act 1956 and is primarily engaged in the business of manufacturing biotechnology based pharmaceutical products.

 

 

PERFORMANCE OF THE COMPANY

 

The company could achieve a turnover of Rs. 257.285 Millions during the year 2013-14 compared to Rs. 670.445 Millions during the previous year. The reduction is mainly due to lesser sales of Hepatitis B vaccine and EPO sales Compared to 2012-13. The company sales are less mainly due to loss of prequalification of Shan5, Company’s premium product.

 

Shan5 Premium product has been prequalified by WHO in April 2014 and the sales are expected to commence from fourth quarter of the year 2014.

 

 

SPECIAL ECONOMIC ZONE (SEZ)

 

The company is developing a Special Economic Zone in Muppireddypally near the current facilities for research and manufacturing of biotech products and related services. The SEZ has been notified by the Government of India in August 2010. The company is also constructing manufacturing facilities in the SEZ for the manufacturing and filling of various vaccines. The facilities are expected to get into commercial operations in the year 2015-16.

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and equipment

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Other equipments

·         Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.67

UK Pound

1

Rs. 93.16

Euro

1

Rs. 66.42

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUM

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.