MIRA INFORM REPORT

 

 

Report No. :

312887

Report Date :

17.03.2015

 

IDENTIFICATION DETAILS

 

Name :

BALMUKUND CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

505, Narsinh Natha Street, Mumbai – 400009, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.07.2004

 

 

Com. Reg. No.:

11-147318

 

 

Capital Investment / Paid-up Capital :

Rs. 91.014 Millions

 

 

CIN No.:

[Company Identification No.]

U24100MH2004PTC147318

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMB15678F

 

 

PAN No.:

[Permanent Account No.]

AACCB4225B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader, Exporter and Importer of Chemicals.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

January 14, 2014

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A3+

Rating Explanation

Moderate degree of safety and high credit risk.

Date

January 14, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Kamlesh Pandey

Designation :

Accountant

Contact No.:

91-22-49339999

Date :

16.03.2015

 

 

LOCATIONS

 

Registered Office :

505, Narsinh Natha Street, Mumbai – 400009, Maharashtra, India

Tel. No.:

91-22-65092760/ 23452629/ 49339902

Fax No.:

91-22-23472629/ 49339900

E-Mail :

joseph.sales@balmukundgroup.com

prakash.rawal@balmukundgroup.com

kamlesh.pande@aaryaindustrial.com

kamlesh.pandey@aaryaindustrial.com

Website :

http://www.balmukundgroup.com

 

 

Head Office :

Crescent Towers, 229, AJC Bose Road, Kolkata – 700020, West Bengal, India

Tel. No.:

91-33-22834327

Fax No.:

91-33-22830428

 

 

Corporate Office :

Bajaj Bhavan, 91-92 Nariman Point, 9th Floor, Opposite Inox Mall, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-23452629/ 23462629

Fax No.:

91-22-23472629

E-Mail :

info@aaryaindusrial.com

 

 

DIRECTORS

 

AS ON 26.09.2014

 

Name :

Mr. Alok Agarwaol

Designation :

Director

Address :

9, Hungerford Street, Flat 1D, Kolkata – 700017, West Bengal, India

Date of Birth/Age :

19.11.1970

Date of Appointment :

05.07.2004

PAN No.:

AGSPA0659B

DIN No.:

01956365

 

 

Name :

Mrs. Poonam Agarwaol

Designation :

Director

Address :

229, AJC Bose Road, Aarya Industrial Private Limited, Flat GA1, Crescent Towers, L.L. Rai SA, Kolkata – 700020, West Bengal, India

Date of Birth/Age :

11.10.1975

Date of Appointment :

05.07.2004

PAN No.:

AGRPA8145P

DIN No.:

01956427

 

 

KEY EXECUTIVES

 

Name :

Mr. Kamlesh Pande

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 26.09.2014

 

Names of Shareholders

 

No. of Shares

 

Aarya Industrial Products Private Limited, India

 

3970000

Alok Agarwaol

 

2366510

Poonam Agarwaol

 

2468936

Aaryaman Agarwoal

 

15660

Asterisk Prints Private Limited, India

 

230000

Rajesh Khetan

 

50000

Shushila Kanodia

 

250

 

 

 

Total

 

 

9101356

 

 

AS ON 26.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

46.15

Directors or relatives of directors

53.85

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Exporter and Importer of Chemicals.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

--

Countries :

--

 

 

Imports :

 

Products :

--

Countries :

--

 

 

Terms :

 

Selling :

--

 

 

Purchasing :

--

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

--

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

Reference:

--

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name:

--

Branch:

--

Person Name (with Designation):

--

Contact Number:

--

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

--

 

·         State Bank of India (Lead Bank)

SME Branch, New Alipore, Daffodil Building, 1st Floor, 63, Nalini Ranjan Avenue, Block-G, Kolkata - 700053, West Bengal, India

 

·         HDFC Bank Limited

HDFC Bank House, Senapati Bapat Marg, Lower Parel [West], Mumbai - 400013, Maharashtra, India

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N.G. Jain and Company

Chartered Accountants

Address :

320, Hammersmith Industrial Premises Cooperative Society Limited, Narayan Pathare Marg, Off Sitladevi Temple Road, Mahim (West), Mumbai – 400016, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAEFN6344G

 

 

Group Concern :

Arya Industrial Products Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9,110,000

Equity Shares

Rs. 10/- each

Rs. 91.100 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9,101,356

Equity Shares

Rs. 10/- each

Rs. 91.014 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

91.014

59.014

42.937

(b) Reserves & Surplus

659.244

417.108

228.158

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

200.000

160.789

Total Shareholders’ Funds (1) + (2)

750.258

676.122

431.884

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

204.485

(b) Trade payables

997.437

919.860

508.394

(c) Other current liabilities

448.703

226.841

5.085

(d) Short-term provisions

34.796

48.138

29.177

Total Current Liabilities (4)

1480.936

1194.839

747.141

 

 

 

 

TOTAL

2231.194

1870.961

1179.025

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

123.494

123.749

120.353

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

27.760

27.760

27.700

(c) Deferred tax assets (net)

0.132

0.050

0.006

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

151.386

151.559

148.059

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

578.740

446.783

236.748

(c) Trade receivables

1200.427

1071.441

649.033

(d) Cash and cash equivalents

204.326

92.844

73.827

(e) Short-term loans and advances

89.404

95.364

63.060

(f) Other current assets

6.911

12.970

8.298

Total Current Assets

2079.808

1719.402

1030.966

 

 

 

 

TOTAL

2231.194

1870.961

1179.025

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

4461.328

3251.936

 

 

Other Income

 

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

[Including Depreciation Expenses]

[Including Depreciation Expenses]

60.203

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

 

0.375

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

NA

59.828

 

 

 

 

 

Less

TAX                                                                 

NA

NA

16.006

 

 

 

 

 

 

PROFIT AFTER TAX

74.137

44.261

43.822

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.15

7.50

10.21

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

NA
0.99

1.35

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA
NA

5.20

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA
NA

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.40

1.44

1.38

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

42.937

59.014

91.014

Reserves & Surplus

228.158

417.108

659.244

Share Application money pending allotment

160.789

200.000

0.000

Net worth

431.884

676.122

750.258

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

204.485

0.000

0.000

Total borrowings

204.485

0.000

0.000

Debt/Equity ratio

0.473

0.000

0.000

 

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10426952

25/04/2013 *

1,684,000,000.00

STATE BANK OF INDIA (LEAD BANK)

SME BRANCH, NEW ALIPORE, DAFFODIL BUILDING, 1ST FLOOR, 63, NALINI RANJAN AVENUE, BLOCK-G,, KOLKATA, WEST BENGAL - 700053, INDIA

B87544433

2

10286778

03/05/2011

640,000,000.00

STATE BANK OF INDIA

SME BRANCH, NEW ALIPORE, DAFFODIL BUILDING, 1ST FLOOR, 63, NALINI RANJAN AVENUE, BLOCK-G,, KOLKATA, WEST BENGAL - 700053, INDIA

B12740767

3

10179779

28/03/2012 *

674,000,000.00

STATE BANK OF INDIA

SME BRANCH, NEW ALIPORE, DAFFODIL BUILDING, 1ST FLOOR, 63, NALINI RANJAN AVENUE, BLOCK-G,, KOLKATA, WEST BENGAL - 700053, INDIA

B38544367

4

10088970

23/09/2009 *

215,000,000.00

STATE BANK OF INDIA

SME BRANCH, NEW ALIPORE, DAFFODIL BUILDING, 1ST FLOOR, 63, NALINI RANJAN AVENUE, BLOCK-G,, KOLKATA, WEST BENGAL - 700053, INDIA

A70550827

5

10088969

28/12/2007

82,500,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, N. S. ROAD, 8, N. S. ROAD, KOLKATA, WEST BENGAL - 700001, INDIA

A33013236

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Other building

·         Plant and equipment

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments

·         Other equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.82

UK Pound

1

Rs. 92.83

Euro

1

Rs. 66.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.