MIRA INFORM REPORT

 

 

Report No. :

311608

Report Date :

17.03.2015

 

IDENTIFICATION DETAILS

 

Name :

CHINA MAN-MADE FIBER CORPORATION

 

 

Registered Office :

10F., No. 50, Sec. 1, Xinsheng S. Rd., Zhongzheng Dist., Taipei City 10059

 

 

Country :

Taiwan

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

11.05.1955

 

 

Com. Reg. No.:

07066907

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Manufacturing and trading of chemical products

 

 

No. of Employee :

About 600

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Taiwan

A2

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

TAIWAN ECONOMIC OVERVIEW

 

Taiwan has a dynamic capitalist economy with gradually decreasing government guidance of INVESTMENThttps://cdncache-a.akamaihd.net/items/it/img/arrow-10x10.png and foreign trade. Exports, led by electronics, machinery, and petrochemicals have provided the primary impetus for economic development. This heavy dependence on exports exposes the economy to fluctuations in world demand. Taiwan's diplomatic isolation, low birth rate, and rapidly aging population are other major long-term challenges. Free trade agreements have proliferated in East Asia over the past several years, and following the landmark Economic Cooperation Framework Agreement (ECFA) signed with China in June 2010, Taiwan in July 2013 signed a free trade deal with New Zealand—Taipei’s first-ever with a country with which it does not maintain diplomatic relations—and in November inked a trade pact with Singapore. Negotiations continue on follow-on components of ECFA regarding trade in goods and a dispute resolution mechanism; a trade in services agreement is under review in the legislature. Taiwan's Total Fertility rate of just over one child per woman is among the lowest in the world, raising the prospect of future labor shortages, falling domestic demand, and declining tax revenues. Taiwan's population is aging quickly, with the number of people over 65 accounting for 11.2% of the island's total population as of 2012. The island runs a large overall trade surplus largely because of its surplus with China, and its foreign reserves are the world's sixth largest, behind China, Japan, Saudi Arabia, Russia, and Switzerland. In 2006 China overtook the US to become Taiwan's second-largest source of imports after Japan. China is also the island's number one destination for foreign direct investment. Taiwan since 2009 has gradually loosened rules governing Chinese investment on the island, and has also secured greater market access for its investors in the mainland. In August 2012, Taiwan Central Bank signed a memorandum of understanding on cross-Strait currency settlement with its Chinese counterpart. The MOU allows for the direct settlement of Chinese RMB and the New Taiwan dollar across the Strait, which could help develop Taiwan into a local RMB hub. Closer economic links with the mainland bring greater opportunities for the Taiwan economy, but also poses new challenges as the island becomes more economically dependent on China while political differences remain unresolved.

 

Source : CIA


 

Contact Points

 

Company Name:

China Man-Made Fiber Corporation

Supplied Name:

China Man Made Fiber Corporation

Trading Address:

10-11F, No. 50, Sec. 1, Xinsheng S. Rd., Zhongzheng Dist., Taipei City 100, Taiwan (R.O.C.)

Supplied Address:

World Trade Buldg., 10th Floor 50 Sec 1 Xingheng South Road Taipei Taiwan 100 ROC

Telephone Number:

+886 -2-2393-7111

Fax Number:

+886- 2-2391-0462

Website:

www.cmfc.com.tw

Note: The exact name and address are as above.

 

 

Company Identification Details

 

Registered Name:

China Man-Made Fiber Corporation

Registered Address:

10F., No. 50, Sec. 1, Xinsheng S. Rd., Zhongzheng Dist., Taipei City 10059, Taiwan (R.O.C.)

Date of Foundation:

1955-5-11

Registration Number:

07066907

Registry:

Department of Commerce, Ministry of Economic Affairs, R.O.C.

Registered Capital:

NTD 14,700,000,000 (USD 463,050,000)

(As of 2015.3, 1 NTD = 0.0315 USD)

Paid-up Capital:

NTD 13,716,932,460 (USD 432,083,372)

Legal Representatives:

Guixian Wang

Legal Form:

Joint Stock Company

Principal Activities:

Manufacturing and trading of chemical products, etc.

Staff:

About 600 employees

Listed at Stock Exchange:

Yes, Stock Code: 1718

Date of Last Annual Return:

2014-10-21

 

 

History

 

Subject was incorporated on 1955-5-11 with registered number 07066907 as Joint Stock Company in Taiwan.

 

Subject listed on Taiwan Stock Exchange on 1963-12-2


 

Corporate Structure

 

Factory

Name:

Kaohsiung Plant

Address:

No. 8, Jingjian Rd., Sannai Li, Dashe Dist., Kaohsiung, Taiwan

Date of Foundation:

1990-12-31

Date of Registration:

1990-12-31

Factory Registration Number:

99661662

Factory Manager:

Benyi Lin

Status:

In Production

Date of Last Annual Return:

2014-12-10

Major Products:

181 The basic chemical materials
185
Rayon
339 Other products

 

 

Shareholders

 

Major Shareholders

 

Name

Subscription Shares

Pan Asia Investment Co. Ltd. (literal translation)

42,301,672       

China Fiber Investment Co. Ltd. (literal translation)

35,467,759

Guang Fu Investment Co. Ltd. (literal translation)

5,000,000

 

 

Shareholder Information:

1

Registered Name:

Pan Asia Investment Co. Ltd. (literal translation)

Registered Address:

4F-4, No. 50, Sec. 1, Xinsheng South Rd., Zhongzheng Dist., Taipei, Taiwan

Date of Foundation:

1996-6-24

Registration Number:

97092096

Registry:

Taipei City Government

Registered Capital:

NTD 198,000,000 (USD 6,237,000)

(As of 2015.3, 1 NTD = 0.0315 USD)

Paid-up Capital:

NTD 198,000,000 (USD 6,237,000)

Legal Representatives:

Guixian Wang

Legal Form:

Joint Stock Company

Date of Last Annual Return:

2014-1-28

2

Registered Name:

China Fiber Investment Co. Ltd. (literal translation)

Registered Address:

11/F., No. 50, Sec. 1, Xinsheng South Rd., Zhongzheng Dist., Taipei, Taiwan

Date of Foundation:

1996-6-25

Registration Number:

97160586

Registry:

Department of Commerce, Ministry of Economic Affairs, R.O.C.

Registered Capital:

NTD 679,225,000 (USD 21,395,588)

(As of 2015.3, 1 NTD = 0.0315 USD)

Paid-up Capital:

NTD 679,225,000 (USD 21,395,588)

Legal Representatives:

Guixian Wang

Legal Form:

Joint Stock Company

Date of Last Annual Return:

2014-2-25

3

Registered Name:

Guang Fu Investment Co. Ltd. (literal translation)

Registered Address:

3/F., No. 159, Sec. 2, Chengde Rd., Datong Dist., Taipei, Taiwan

Date of Foundation:

2005-9-22

Registration Number:

27771803

Registry:

Taipei City Government

Registered Capital:

NTD 28,558,000 (USD 899,577)

(As of 2015.3, 1 NTD = 0.0315 USD)

Legal Representatives:

Bingfu Chen

Legal Form:

Joint Stock Company

Date of Last Annual Return:

2005-11-22

 

 

Management Information

Core Management

 

Directors

1

Name

Guixian Wang

Position

Board Chairman

2

Name

Mingshan Zhuang

Position

Vice Chairman

3

Name

Guifeng Wang

Position

Director & Manager

Date of Manager Appointment

2010-9-10

4

Name

Mingxiong Huang

Position

Director

5

Name

Yongda Liu

Position

Director & Manager

Date of Manager Appointment

2008-2-1

6

Name

Guoqing Chen

Position

Director

7

Name

Hongyang Wu

Position

Director

8

Name

Qincai Li

Position

Independence Director

9

Name

Dewei Li

Position

Independence Director

10

Name

Tianzan Xiao

Position

Supervisor

11

Name

Jianrong Gong

Position

Supervisor

 

Personnel Structure

 

Total Employees

About 600 employees

 

 

Operation Information

 

Office

 

Headquarters

Add

10-11F, No. 50, Sec. 1, Xinsheng S. Rd., Zhongzheng Dist., Taipei City 100, Taiwan (R.O.C.)

 

Production Information

 

Subject is engaged in manufacturing of chemical products, etc.

Subject has a factory in Kaohsiung, Taiwan for production.

Subject obtained the certifications of ISO 14064-1, Toshmas and Ohsas 18001:2007, etc.

 

Purchase Information

 

The registered activities of subject:

1

Manufacturing, processing and trading of rayon, cellophane, polyamide fibers, polyester fibers, chemicals and raw materials

2

Developing, manufacturing and trading of machineries for as above

3

Manufacturing and trading of ethylene glycol, ethylene oxide, nonyl phenol, ethylene, liquefied petroleum gas and petrochemical industries related products

4

Entrust create vendor to build national residential and commercial buildings for renting and sale

5

Classification and distribution of all kinds of goods handling and storage services

6

Operating supermarkets, the sale of fresh food, vegetables and fish, and a variety of spices and other dry goods.

7

Manufacturing and sale of steam and businesses electricity

8

Acting distribution and installation of cogeneration, pollution prevention and control equipment

9

Manufacturing and sale of oxygen gas, oxygen, nitrogen gas, nitrogen, argon, liquid argon, carbon dioxide and compressed air

F212011

Gas station industry

ZZ99999 

Besides licensed business, all other business items those are not banned or restricted.

The components and raw material for production are purchased from both home and abroad.

 

Sales Information

 

Subject is engaged in sale of chemical products, etc.

It is introduced that chemical products are applied in antifreeze agents, refrigerants, ice and snow removers, explosives, brake oils, solvent naphtha, deicers, regulators, promoting agents, antioxidants, etc.

It is introduced that chemical fiber products are applied in weaving-cloth, bags, industrial cloth and shoes materials.

Subject’s sales regions include Asia, Australia and USA, etc.

Subject’s major customers are manufacturers of textile, mold and electronic products, etc.

 

Major Products

Types

Products

Chemical products

Ethylene Glycol (EG), Mono-Ethylene Glycol (MEG), Di-Ethylene Glycol (DEG), Tri-Ethylene Glycol (TEG), Ethylene Oxide(EO), Nonyl-Phenol (NP)

Chemical products

Polyester Chip, Polyester Partially Oriented Yarn(POY), Polyester Spin Drawn Yarn 100%(SDY), Polyester DTY Textured Yarn (DTY)

 

Import and export right:

Import right

Yes

Export right

Yes

 

 

Settlements

 

Purchase

 

Domestic Purchase

Products

Raw material

Payment Terms

T/T, Cash

 

Import

Products

Raw material

Payment Terms

L/C, T/T

 

Sales

 

Domestic Markets

Product

Chemical products

Selling Terms

T/T, Cash

 

Export

Product

Chemical products

Selling Terms

L/C, T/T

 

 

Balance Sheet

 

Unit: NTD/000

Consolidated

2013-12-31

2012-12-31

Assets

 

 

Current assets

 

 

Cash and cash equivalents

7,686,056

12,161,342

Due from the central bank and call loans to banks

75,496,734

66,803,349

Current financial assets at fair value through profit or loss

13,270,253

7,649,291

Securities purchased under resell agreements

4,550,801

0

Receivables, net

 

 

Notes receivable

2,840,341

1,303,110

Accounts receivable

3,988,366

3,708,575

Other receivables

1,965,982

2,010,256

Receivables, net

8,794,689

7,021,941

Receivables due from related parties

6,261

193

Current tax assets

 

 

Prepaid income tax

57,612

80,818

Total current tax assets

57,612

80,818

Inventories

1,786,523

2,039,698

Prepayments

920,604

1,004,332

Non-current assets classified as held for sale, net

 

 

Non-current assets classified as held for sale, net

0

0

Other current assets

268,136

143,313

Discounts and loans, net

362,916,674

324,029,419

Total current assets

475,754,343

420,933,696

Non-current assets

 

 

Non-current available-for-sale financial assets

20,499,537

19,688,772

Non-current held-to-maturity financial assets

3,340,584

8,782,945

Non-current financial assets at cost

552,581

514,091

Investments accounted for using equity method

1,034,461

635,596

Property, plant and equipment, net

 

 

Land

5,340,473

5,900,644

Buildings and structures

2,334,616

2,012,004

Computer and machinery equipment

3,699,774

3,003,655

Transportation and communication equipment

44,888

52,787

Miscellaneous equipment

252,182

253,396

Other facilities

59,796

76,399

Construction in process and prepayments for buildings and land

5,234,355

3,523,387

Property, plant and equipment, net

16,966,084

14,822,272

Investment property, net

 

 

Investment property, net

1,899,576

1,211,639

Intangible assets, net

 

 

Intangible assets, net

128,701

94,936

Deferred income tax assets, net

500,291

497,562

Other assets

 

 

Guarantee deposits paid

958,420

1,111,151

Other assets - others

1,586,803

2,571,514

Total other assets

2,545,223

3,682,665

Total non-current assets

47,467,038

49,930,478

Total assets

523,221,381

470,864,174

Liabilities and equities

 

 

Liabilities

 

 

Current liabilities

 

 

Short-term borrowings

9,212,993

8,837,156

Notes and bonds issued under repurchase agreement

358,769

264,045

Current financial liabilities at fair value through profit or loss

88,836

113,004

Deposits from the central bank and banks

8,341,508

5,151,548

Payables

 

 

Notes payable

151

4,890

Accounts payable

1,212,771

1,112,379

Other payables

4,878,582

9,617,083

Total payables

6,091,504

10,734,352

Payables to related parties

522,761

504,067

Current tax liabilities

302,712

285,146

Long-term liabilities, current portion

2,124,455

5,368,964

Other current liabilities

206,066

384,804

Deposits and remittances

429,508,619

385,309,144

Due to the central bank and other banks

2,086,000

1,887,600

Total current liabilities

458,844,223

418,839,830

Non-current liabilities

 

 

Bonds payable

14,400,000

8,900,000

Long-term borrowings

5,773,815

3,328,535

Other non-current financial liabilities

111,741

17,208

Provisions

 

 

Provisions for employee benefits

534,353

491,304

Provisions for guarantee liabilities

92,078

36,837

Other provisions

 

 

Other provisions, others

15,713

16,346

Total other provisions

15,713

16,346

Total provisions

642,144

544,487

Guarantee deposits received

263,595

103,781

Deferred tax liabilities

 

 

Deferred tax liabilities, land value increment tax

1,021,022

1,034,819

Total deferred tax liabilities

1,021,022

1,034,819

Other liabilities

327,331

85,914

Total non-current liabilities

22,539,648

14,014,744

Total liabilities

481,383,871

432,854,574

Equity

 

 

Equities attributable to owners of parent

 

 

Capital

 

 

Ordinary share

14,105,902

14,105,902

Total capital

14,105,902

14,105,902

Capital surplus

 

 

Capital surplus, additional paid-in capital

 

 

Capital surplus, additional paid-in capital arising from ordinary share

1,523,811

1,525,405

Total capital surplus, additional paid-in capital

1,523,811

1,525,405

Total capital surplus

1,523,811

1,525,405

Retained earnings

 

 

Legal reserve

380,521

338,614

Special reserve

2,726,703

910,017

Unappropriated retained earnings (accumulated deficit)

 

 

Total unappropriated retained earnings (accumulated deficit)

2,254,848

3,200,991

Total retained earnings

5,362,072

4,449,622

Other equity interest

 

 

Exchange differences on translation of foreign financial statements

5,788

-2,615

Unrealized gains (losses) on available-for-sale financial assets

-405,255

-682,009

Total other equity interest

-399,467

-684,624

Treasury shares

1,612,790

1,612,790

Total equities attributable to owners of parent

18,979,528

17,783,515

Non-controlling interests

22,857,982

20,226,085

Total equity

41,837,510

38,009,600

Equivalent issue shares of advance receipts for ordinary share (unit: share)

0

0

Number of shares in entity held by entity and by its subsidiaries (unit: share)

280,172,859

280,172,859

 

 

Profit and Loss Account

 

Unit: NTD/000

Consolidated

2013

2012

Revenues

 

 

Interest income

9,950,721

8,649,459

Fee income

2,018,751

1,624,604

Gains on financial assets or liabilities at fair value through profit or loss

266,804

386,219

Net sales

 

 

Net sales

19,711,825

19,313,895

Service revenue

90,545

85,631

Construction and engineering revenue

0

0

Gains on disposals of investments

0

26,743

Net change in reserve for foreign exchange valuation

0

0

Reversal of impairment loss on assets

884,719

0

Foreign exchange gains

304,434

0

Other income

272,586

334,005

Total revenue

33,500,385

30,420,556

Expenses

 

 

Interest expense

3,821,363

3,367,485

Fee expense

243,848

236,576

Share of loss of associates and joint ventures accounted for using equity method

175,476

24,073

Bad debt expenses and guarantee liability provisions

1,864,173

249,169

Cost of sales

18,489,742

18,508,143

Cost of services

77,085

73,085

Operating expenses

 

 

Total operating expenses

4,974,728

4,599,176

Loss on sale of investments

882

0

Impairment losses

0

61,406

Foreign exchange losses

0

208,456

Other expenses

114,550

78,226

Total expenses

29,761,847

27,405,795

Profit (loss) from continuing operations before income tax

3,738,538

3,014,761

Tax expense (income)

550,498

591,283

Profit (loss) from continuing operations, net of tax

3,188,040

2,423,478

Profit (loss)

3,188,040

2,423,478

Other comprehensive income

 

 

Exchange differences on translation

24,265

-2,615

Unrealised gains (losses) on valuation of available-for-sale financial assets

218,340

159,787

Actuarial gains (losses) on defined benefit plans

-71,184

-157,865

Share of other comprehensive income of associates and joint ventures accounted for using equity method

332,967

-20,753

Income tax related to components of other comprehensive income

-1,836

-25,713

Other comprehensive income, net

506,224

4,267

Total comprehensive income

3,694,264

2,427,745

Profit (loss), attributable to

 

 

Profit (loss), attributable to owners of parent

958,678

413,829

Profit (loss), attributable to non-controlling interests

2,229,362

2,009,649

Comprehensive income attributable to

 

 

Comprehensive income, attributable to owners of parent

1,224,969

537,148

Comprehensive income, attributable to non-controlling interests

2,469,295

1,890,597

Basic earnings per share

 

 

Total basic earnings per share

0.85

0.37

Diluted earnings per share

 

 

Total diluted earnings per share

0.85

0.37

 

 

Cash Flows

 

Unit: NTD/000

Consolidated

2013

2012

Cash flows from (used in) operating activities, indirect method

Profit (loss) from continuing operations before tax

3,738,538

3,014,761

Profit (loss) before tax

3,738,538

3,014,761

Adjustments

Adjustments to reconcile profit (loss)

Depreciation expense

704,809

696,976

Amortization expense

26,469

21,888

Provision (reversal of provision) for bad debt expense

1,864,173

248,955

Net loss (gain) on financial assets or liabilities at fair value through profit or loss

-266,804

-386,219

Interest expense

3,821,363

3,367,485

Interest income

-9,950,721

-8,649,459

Dividend income

-44,745

-48,486

Share of loss (profit) of associates and joint ventures accounted for using equity method

-175,476

-24,073

Loss (gain) on disposal of property, plan and equipment

-2,584

-21,248

Loss (gain) on disposal of investment properties

-43,929

0

Loss (gain) on disposal of non-current assets classified as held for sale

0

38,381

Loss (gain) on disposal of investments

4,640

-11,090

Loss (gain) on disposal of investments accounted for using equity method

0

-26,743

Reversal of impairment loss on financial assets

-701,778

171,122

Reversal of impairment loss on non-financial assets

-182,941

-109,716

Unrealized foreign exchange loss (gain)

-194,186

283,579

Loss (gain) on disposal of foreclosed properties

80,660

24,200

Total adjustments to reconcile profit (loss)

-5,061,050

-4,424,448

Changes in operating assets and liabilities

Changes in operating assets

Decrease (increase) in due from the central bank and call loans to banks

-1,999,449

3,269,933

Decrease (increase) in financial assets at fair value through profit or loss

-5,079,143

-4,765,534

Decrease (increase) in receivables

-1,628,082

-826,813

Decrease (increase) in inventories

253,175

390,711

Decrease (increase) in other prepayments

83,728

-241,653

Decrease (increase) in other current assets

-124,823

-39,024

Decrease (increase) in discounts and loans

-40,633,827

-46,492,993

Decrease (increase) in other financial assets

-90,137

-109,763

Total changes in operating assets

-49,218,558

-48,815,136

Changes in operating liabilities

Decrease (increase) in notes and bonds issued under repurchase agreement

94,724

264,045

Decrease (increase) in financial liabilities at fair value through profit or loss

-436,659

-366,365

Decrease (increase) in deposits from the central bank and banks

3,189,960

1,711,550

Increase (decrease) in payable

-4,671,278

1,126,293

Increase (decrease) in other current liabilities

-178,738

126,053

Increase (decrease) in deposits and remittances

44,199,475

51,790,126

Increase (decrease) in provisions for employee benefits

-28,768

-46,567

Increase (decrease) in other financial liabilities

-9,603

-5,313

Increase (decrease) in other operating liabilities

43

-761

Total changes in operating liabilities

42,159,156

54,599,061

Total changes in operating assets and liabilities

-7,059,402

5,783,925

Total adjustments

-12,120,452

1,359,477

Cash inflow (outflow) generated from operations

-8,381,914

4,374,238

Interest received

9,945,136

8,846,551

Dividends received

73,331

95,258

Interest paid

-3,655,365

-3,331,869

Income taxes refund (paid)

-480,142

0

Net cash flows from (used in) operating activities

-2,498,954

9,984,178

Cash flows from (used in) investing activities

Acquisition of available-for-sale financial assets

-3,545,627

-22,594,500

Proceeds from disposal of available-for-sale financial assets

2,842,748

8,325,936

Acquisition of held-to-maturity financial assets

0

-504,586

Proceeds from disposal of held-to-maturity financial assets

5,802,240

0

Proceeds from repayments of held-to-maturity financial assets

550,000

763,848

Acquisition of financial assets at cost

-68,880

0

Proceeds from disposal of financial assets at cost

1,090

0

Proceeds from disposal of investments accounted for using equity method

0

102,677

Net cash flow from acquisition of subsidiaries

311

0

Proceeds from disposal of subsidiaries

105,437

0

Proceeds from disposal of non-current assets classified as held for sale

0

50,012

Acquisition of property, plant and equipment

-3,504,127

-2,805,760

Proceeds from disposal of property, plant and equipment

57,848

102,669

Increase in refundable deposits

152,731

17,085

Acquisition of intangible assets

-65,424

-20,800

Proceed from disposal of foreclosed collateral

102,281

38,762

Acquisition of investment properties

-77,029

0

Proceeds from disposal of investment properties

43,929

0

Decrease in other assets

1,060,241

753,779

Net cash flows from (used in) investing activities

3,457,769

-15,770,878

Cash flows from (used in) financing activities

Increase in short-term loans

375,837

2,610,358

Increase in due to the central bank and banks

198,400

0

Decrease in due to the central bank and banks

0

-989,950

Increase in commercial papers payable

104,136

0

Proceeds from issuing bank notes payable

5,500,000

3,000,000

Repayments of bank notes payable

-2,561,664

0

Proceeds from long-term debt

3,104,018

117,600

Repayments of long-term debt

-897,738

-359,139

Increase in guarantee deposits received

159,814

29,026

Payments to acquire treasury shares

0

-13,185

Disposal of ownership interests in subsidiaries (without losing control)

0

9,900

Change in non-controlling interests

-172,167

-79,405

Net cash flows from (used in) financing activities

5,810,636

4,325,205

Net increase (decrease) in cash and cash equivalents

6,769,451

-1,461,495

Cash and cash equivalents at beginning of period

67,764,159

69,225,654

Cash and cash equivalents at end of period

74,533,610

67,764,159

Cash and cash equivalents reported in the statement of financial position

7,686,056

12,161,342

Due from the central bank and call loans to banks qualifying for cash and cash equivalents under the definition of IAS 7

62,296,753

55,602,817

Securities purchased under resell agreements qualifying for cash and cash equivalents under the definition of IAS 7

4,550,801

0

Note: Subject didn’t submit its individual financial information; we obtained its consolidated financials as above for reference.

The above financial figures are based on the IFRSs Accounting System.

 

 

Bankers

 

Subject declined to disclose its bank details; from other source we could not obtain the relevant information, either.

 

 

Public Record

 

Mortgage

 

Case Type:

Chattel Mortgage

File No.:

099172

Debtor Name:

China Man-Made Fiber Corporation

Document Number:

09930258490

Date of Registration:

2010-1-26

 

Lawsuit

 

1

Trial Number:

2011, Beilao Jian, 9

Date of Trial:

2011-3-11

Reason:

Payment of salary

Claimant:

Yuxin Chen

Defendant:

China Man-Made Fiber Corporation

2

Trial Number:

2011, Beilao Su, 2

Date of Trial:

2011-6-13

Reason:

Payment of salary

Claimant:

Yuxin Chen

Defendant:

China Man-Made Fiber Corporation

3

Trial Number:

2011, Beilao Su, 2

Date of Trial:

2011-6-24

Reason:

Payment of salary

Claimant:

Yuxin Chen

Defendant:

China Man-Made Fiber Corporation

4

Trial Number:

2011, Beilao Su, 2

Date of Trial:

2011-7-26

Reason:

Payment of salary

Claimant:

Yuxin Chen

Defendant:

China Man-Made Fiber Corporation

5

Trial Number:

2012, Sibei Bu, 25

Date of Trial:

2012-3-21

Reason:

Payment of salary

Claimant:

Xiuling He, Anjia Zhang, Shanfu Li, Mingchao Huang and so on

Defendant:

China Man-Made Fiber Corporation

 

 

Special Note

 

Interview Details

Name

Ms. Chen

Department

Sales Department

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.82

UK Pound

1

Rs.92.82

Euro

1

Rs.66.17

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.