MIRA INFORM REPORT

 

 

Report No. :

312988

Report Date :

17.03.2015

 

IDENTIFICATION DETAILS

 

Name :

DIGATRON POWER ELECTRONICS GMBH

 

 

Registered Office :

Tempelhofer Str. 12-14, D 52068 Aachen

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

1969

 

 

Com. Reg. No.:

2037

 

 

Legal Form :

Private limited company

 

 

Line of Business :

Manufacture of instruments and appliances for measuring, testing and navigation

 

 

No of Employees :

87

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

B2

Moderate High Risk

 

C1

High Risk

C2

Very High Risk

D

 


 

GERMANY ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, has contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.3% in 2013. The new German government introduced a minimum wage of $11 per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production.

Source : CIA

 


Company name & address

 

Digatron Power Electronics GmbH

Tempelhofer Str. 12-14

D 52068 Aachen

Telephone:0241/168090

Telefax:  0241/166465

Homepage: www.digatron.de

E-mail:   info@digatron.de

 

 

Company Status     

 

Active

 

 

VAT NO            

 

DE121681503

 

 

 CONCLUSION

 

 Business relations are permissible.

 

 

Company details

 

 LEGAL FORM              Private limited company

 Date of foundation:      1969

 Registered on:             07.02.1980

 Commercial Register:   Local court 52070 Aachen

 under:                          HRB 2037

 

 Share capital:                          EUR            447,380.40

 

 Shareholder:

                      Beckers Holding GmbH

                      Tempelhofer Str. 12

                      D 52068 Aachen

                      Legal form: Private limited company

                      Share capital:     EUR          1,280,270.00

                      Share:             EUR            447,380.40

                      Registered on: 26.11.2007

                      Reg. data: 52070 Aachen, HRB 14487

 Manager:

                      Kevin Campbell

                      D 52068 Aachen

                      having sole power of representation

                      born: 16.12.1961

 Proxy:

                      Dieter Brockel

                      D 52457 Aldenhoven

                      having sole power of representation

                      born: 21.09.1961

 Proxy:

                      Stefan Rungen

                      D 52134 Herzogenrath

                      having sole power of representation

                      born: 18.09.1966

 

 

 COMPANY HISTORY

 

 07.12.1980 - 19.05.2014            Digatron Industrie-Elektronik GmbH

                                                Tempelhofer Str. 12-14

                                                D 52068 Aachen

                                                Private limited company

 

 

 RESIGNED ACTING PERSONS AND SHAREHOLDERS

 

 23.12.2009 - 19.05.2014            Manager

                                                Rolf Beckers

                                                D 52062 Aachen

 

 

 BUSINESS ACTIVITIES

 

 Main industrial sector

 26512   Manufacture of instruments and appliances for measuring, testing and navigation

 

 

 FINANCIAL INFORMATION

 

Payment experience:     within agreed terms

 

 Negative information:   We have no negative information at hand.

 

 Balance sheet year:      2013

 

 

 REAL ESTATE

 

 Type of ownership:       proprietor

 Share:                          100.00 %

 Address                       Tempelhofer Str. 12-14

                                    D 52068 Aachen

 

 Land register documents were not available.

 

 

 BANKERS

 

 Principal bank

 SPARKASSE AACHEN, 52059 AACHEN

 Sort. code: 39050000

 BIC: AACSDE33XXX

 

 Further banks

 COMMERZBANK VORMALS DRESDNER BANK, 52006 AACHEN

 Sort. code: 39080005

 BIC: DRESDEFF390

 AACHENER BANK, 52001 AACHEN

 Sort. code: 39060180

 BIC: GENODED1AAC

 

 

 FINANCIAL FIGURES

 

 Gross profit or loss:2013               EUR         13,404,265.00

                      2014               EUR         18,000,000.00

 Profit:              2013               EUR          2,018,276.00

 further business figures:

 Equipment:                              EUR            630,638.00

 Ac/ts receivable:                       EUR          4,317,396.00

 Liabilities:                            EUR          5,411,054.00

 Total numbers of vehicles:                                     10

 - Lorries:                                                      1

 - Passenger cars:                                               9

 Employees:                                                     87

 - Part-time employees:                                          3

 

 

 BALANCE SHEETS

 

 Balance sheet ratios 01.01.2013 - 31.12.2013

 Equity ratio [%]:                                   47.14

 Liquidity ratio:                                      8.60

 Return on total capital [%]:                    13.87

 

 Balance sheet ratios 01.01.2012 - 31.12.2012

 Equity ratio [%]:                                   46.41

 Liquidity ratio:                                      9.12

 Return on total capital [%]:                    23.76

 

 Balance sheet ratios 01.01.2011 - 31.12.2011

 Equity ratio [%]:                                   37.93

 Liquidity ratio:                                      1.28

 Return on total capital [%]:                    11.96

 

 Balance sheet ratios 01.01.2010 - 31.12.2010

 Equity ratio [%]:                                   47.68

 Liquidity ratio:                                      1.06

 Return on total capital [%]:                    15.38

 

 

 Equity ratio

 

The equity ratio indicates the portion of the equity as compared to the total capital. The higher the equity ratio, the better the economic stability (solvency) and thus the financial autonomy of a company.

 

 Liquidity ratio

 

The liquidity ratio shows the proportion between adjusted receivables and net liabilities. The higher the ratio, the lower the company's financial dependancy from external creditors.

 

Return on total capital

 

The return on total capital shows the efficiency and return on the total capital employed in the company. The higher the return on total capital, the more economically does the company work with the invested capital.

 

 

 

 Type of balance  sheet:                                   Company balance sheet

 

 Financial year:                                                01.01.2013 - 31.12.2013

 

 ASSETS                                  EUR         15,684,730.02

  Fixed assets                           EUR          2,212,153.59

   Intangible assets                     EUR             92,804.00

    Other / unspecified intangible assetsEUR             92,804.00

   Tangible assets                       EUR          1,505,476.00

    Land / similar rights                EUR            874,838.00

    Other tangible assets / fixtures and

    fittings                             EUR            630,638.00

   Financial assets                      EUR            613,873.59

    Shares in participations /

    subsidiaries and the like            EUR            613,873.59

     Shares in related companies         EUR            613,873.59

  Current assets                         EUR         13,404,078.98

   Stocks                                EUR          4,057,537.88

   Accounts receivable                   EUR          4,317,395.76

    Amounts due from related companies   EUR            866,247.18

    Other debtors and assets             EUR          3,451,148.58

   Liquid means                          EUR          5,029,145.34

  Remaining other assets                 EUR             68,497.45

   Accruals (assets)                     EUR             16,757.45

   Deferred taxes (assets)               EUR             51,740.00

 

 LIABILITIES                             EUR         15,684,730.02

  Shareholders' equity                   EUR          7,992,444.98

   Capital                               EUR            447,380.40

    Subscribed capital (share capital)   EUR            447,380.40

   Reserves                              EUR          2,656,455.04

    Retained earnings / revenue reserves EUR          2,656,455.04

   Balance sheet profit/loss (+/-)       EUR          4,888,609.54

    Balance sheet profit / loss          EUR          4,888,609.54

  Provisions                             EUR          2,243,561.49

  Liabilities                            EUR          5,411,053.55

   Financial debts                       EUR            459,504.00

    Liabilities due to banks             EUR            459,504.00

   Other liabilities                     EUR          4,951,549.55

    Liabililties due to related companiesEUR            634,471.73

    Unspecified other liabilities        EUR          4,317,077.82

  Other liabilities                      EUR             37,670.00

   Deferred taxes (not included under

   provisions/liabilities)               EUR             37,670.00

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Gross result (+/-)                     EUR         13,404,265.34

  Staff expenses                         EUR          6,464,101.40

   Wages and salaries                    EUR          5,581,246.54

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR            882,854.86

  Total depreciation                     EUR            476,823.35

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR            283,864.75

   Depreciation on current assets (+/-)  EUR            192,958.60

  Other operating expenses               EUR          3,311,436.69

  Operating result from continuing

  operations                             EUR          3,151,903.90

  Interest result (+/-)                  EUR           -115,757.56

   Interest and similar income           EUR             38,020.69

    thereof from related companies       EUR                  0.00

   Interest and similar expenses         EUR            153,778.25

  Other financial result                 EUR            -30,750.75

   Income from securities and loans from

   financial assets                      EUR              3,413.94

    thereof related companies            EUR                  0.00

   Depreciation on financial assets and

   marketable securities                 EUR             34,164.69

  Financial result (+/-)                 EUR           -146,508.31

  Result from ordinary operations (+/-)  EUR          3,005,395.59

  Income tax / refund of income tax (+/-)EUR           -984,254.06

  Other taxes / refund of taxes          EUR             -2,865.29

  Tax (+/-)                              EUR           -987,119.35

  Annual surplus / annual deficit        EUR          2,018,276.24

 

 

 Type of balance sheet:                                    Company balance sheet

 

 Financial year:                                                01.01.2012 - 31.12.2012

 

 ASSETS                                  EUR         19,069,311.68

  Fixed assets                           EUR          3,717,054.56

   Intangible assets                     EUR             54,086.00

    Other / unspecified intangible assetsEUR             54,086.00

   Tangible assets                       EUR          1,657,853.00

    Land / similar rights                EUR            920,615.00

    Other tangible assets / fixtures and

    fittings                             EUR            734,618.00

    Advance payments made / construction

    in progress                          EUR              2,620.00

   Financial assets                      EUR          2,005,115.56

    Shares in participations /

    subsidiaries and the like            EUR            613,873.59

     Shares in related companies         EUR            613,873.59

    Loans to participations /

    subsidiaries and the like            EUR          1,391,241.97

     Loans to related companies          EUR          1,391,241.97

  Current assets                         EUR         15,104,128.94

   Stocks                                EUR          6,257,900.75

   Accounts receivable                   EUR          3,580,901.20

    Amounts due from related companies   EUR          2,176,218.26

    Other debtors and assets             EUR          1,404,682.94

   Liquid means                          EUR          5,265,326.99

  Remaining other assets                 EUR            248,128.18

   Accruals (assets)                     EUR             41,708.18

   Deferred taxes (assets)               EUR            206,420.00

 

 LIABILITIES                             EUR         19,069,311.68

  Shareholders' equity                   EUR          8,974,168.74

   Capital                               EUR            447,380.40

    Subscribed capital (share capital)   EUR            447,380.40

   Reserves                              EUR          2,824,401.34

    Retained earnings / revenue reserves EUR          2,824,401.34

   Balance sheet profit/loss (+/-)       EUR          5,702,387.00

    Balance sheet profit / loss          EUR          5,702,387.00

  Provisions                             EUR          4,403,608.68

  Liabilities                            EUR          5,658,594.26

   Financial debts                       EUR            476,524.00

    Liabilities due to banks             EUR            476,524.00

   Other liabilities                     EUR          5,182,070.26

    Liabililties due to related companiesEUR            118,679.42

    Unspecified other liabilities        EUR          5,063,390.84

  Other liabilities                      EUR             32,940.00

   Deferred taxes (not included under

   provisions/liabilities)               EUR             32,940.00

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Gross result (+/-)                     EUR         18,168,083.13

  Staff expenses                         EUR          7,081,075.14

   Wages and salaries                    EUR          6,225,589.44

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR            855,485.70

  Total depreciation                     EUR            589,257.58

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR            331,842.03

   Depreciation on current assets (+/-)  EUR            257,415.55

  Other operating expenses               EUR          4,495,936.34

  Operating result from continuing

  operations                             EUR          6,001,814.07

  Result from participating interests

  (+/-)                                  EUR            492,750.41

   Expenses / income from participations EUR            492,750.41

    Income from related companies        EUR            492,750.41

  Interest result (+/-)                  EUR            -67,056.68

   Interest and similar income           EUR             33,844.86

    thereof from related companies       EUR             18,440.81

   Interest and similar expenses         EUR            100,901.54

    thereof paid to related companies    EUR                  0.00

  Other financial result                 EUR             -8,276.21

   Income from securities and loans from

   financial assets                      EUR             24,247.97

    thereof related companies            EUR             20,355.33

   Depreciation on financial assets and

   marketable securities                 EUR             32,524.18

  Financial result (+/-)                 EUR            417,417.52

  Result from ordinary operations (+/-)  EUR          6,419,231.59

  Income tax / refund of income tax (+/-)EUR         -1,940,058.66

  Other taxes / refund of taxes          EUR             -2,858.00

  Tax (+/-)                              EUR         -1,942,916.66

  Annual surplus / annual deficit        EUR          4,476,314.93

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.82

UK Pound

1

Rs. 92.82

Euro

1

Rs. 66.16

 

INFORMATION DETAILS

 

Analysis Done by :

RSM

 

 

Report Prepared by :

DPT

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.