MIRA INFORM REPORT

 

 

Report No. :

312592

Report Date :

18.03.2015

 

IDENTIFICATION DETAILS

 

Name :

RNV INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

15-B Chander Mukhi Building Backbay Reclamation, Near Inox Theatre Nariman Point, Mumbai – 400021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

25.07.2012

 

 

Com. Reg. No.:

11-233808

 

 

Capital Investment / Paid-up Capital :

Rs.49.900 Million

 

 

CIN No.:

[Company Identification No.]

U74120MH2012PTC233808

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAFCR9959R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading of Steel.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The company has huge external borrowing and low reserves during FY 2014.

 

However, trade relation seems to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BB

Rating Explanation

Moderate credit quality and high credit risk.

Date

30.09.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Satyen Barishi

Designation :

Finance Manager

Contact No.:

91-22-492290000

Date :

17.03.2015

 

 

LOCATIONS

 

Registered Office :

15-B Chander Mukhi Building Backbay Reclamation, Near Inox Theatre Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-49229000/61799800

Fax No.:

Not Available

E-Mail :

rnvarya@gmail.com

mail@arya.in

 

DIRECTORS

 

As on 27.09.2013

 

Name :

Mr. Nakul Ravindrakumar Arya

Designation :

Director

Address :

6, Satlaj Terrace, 6th Floor, Walkeshwar Road, Mumbai – 400006,  Maharashtra

India 

Date of Birth/Age :

02.11.1980

Date of Appointment :

25.07.2012

PAN No.:

ADEPA4689A

DIN No.:

00372428

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U35110MH2003PTC143122

N. T. RECYCLING COMPANY PRIVATE LIMITED

Managing director

14/11/2003

14/11/2003

-

Active

NO

2

U27100MH2004PTC147715

ARYA IRON AND STEEL COMPANY PRIVATE LIMITED

Director

27/07/2004

27/07/2004

-

Active

NO

3

U70109MH2007PTC166990

ARYA LANDSCAPE AND PROPERTY PRIVATE LIMITED

Director

12/01/2007

12/01/2007

-

Active

NO

4

U22210MH2008PTC182006

AMETHYST MULTIMEDIA COMPANY PRIVATE LIMITED

Director

08/05/2008

08/05/2008

25/08/2014

Active

NO

5

U51420MH2008PTC179965

INTERNATIONAL MINERALS TRADING COMPANY PRIVATE LIMITED

Director

30/09/2009

10/07/2009

-

Active

NO

6

U65923MH2010PTC200498

PNV ENTERPRISES PRIVATE LIMITED

Director

26/02/2010

26/02/2010

-

Active

NO

7

U51909MH2010PTC200640

GOODWILL TRADECOM PRIVATE LIMITED

Director

08/03/2010

08/03/2010

-

Active

NO

8

U27100MH2010PTC202409

ARYA INTEGRATED STEEL PRIVATE LIMITED

Director

26/04/2010

26/04/2010

-

Active

NO

9

U27109MH2010PTC204325

ARYA MINES & METALS PRIVATE LIMITED

Director

16/06/2010

16/06/2010

-

Active

NO

10

U74990MH2010PTC205704

OFFSHORE ENTERPRISES PRIVATE LIMITED

Director

20/07/2010

20/07/2010

-

Active

NO

11

U74900MH2010PTC206607

BRIGHTSTAR ENTERPRISES PRIVATE LIMITED

Director

14/08/2010

14/08/2010

-

Active

NO

12

U74120MH2012PTC233808

RNV INDUSTRIES PRIVATE LIMITED

Director

25/07/2012

25/07/2012

-

Active

NO

13

U74120MH2012PTC235245

INTEGRAL INDUSTRIES PRIVATE LIMITED

Director

03/09/2012

03/09/2012

-

Active

NO

14

U74900MH2012PTC237742

ARYA VOYAGERS PRIVATE LIMITED

Managing director

16/06/2014

08/11/2012

-

Active

NO

15

U74120MH2013PTC244429

ARYA TANKERS PRIVATE LIMITED

Director

13/06/2013

13/06/2013

-

Active

NO

16

U27100MH2013PTC245628

ARYA GLOBAL STEELS PRIVATE LIMITED

Director

15/07/2013

15/07/2013

-

Active

NO

17

U74900MH2013PTC246584

ARYA NAUTICA PRIVATE LIMITED

Director

02/08/2013

02/08/2013

-

Active

NO

18

U74120MH2013PTC247075

ARYA CONSOLIDATED PRIVATE LIMITED

Director

16/08/2013

16/08/2013

22/09/2014

Active

NO

19

U74120MH2013PTC247353

INDIANOCEAN SHIPPING PRIVATE LIMITED

Director

22/08/2013

22/08/2013

-

Active

NO

20

U72200MH2013PTC247628

MANSCHAFT IT PRIVATE LIMITED

Director

29/08/2013

29/08/2013

-

Active

NO

21

U74120MH2014PTC252723

DAWN SHIPPING PRIVATE LIMITED

Director

31/01/2014

31/01/2014

-

Active

NO

22

U27101CH2008PTC031161

Nachiketa Power & Steel Private Limited

Director

30/09/2014

01/08/2014

-

Active

NO

23

U63000HR2015PTC054429

DARYA SHIPMANAGEMENT PRIVATE LIMITED

Director

28/01/2015

28/01/2015

-

Active

NO

24

AAC-7865

ALLIANCE TRADE ENTERPRISE LLP

Designated Partner

07/10/2014

07/10/2014

-

Active

NO

25

AAB-7777

ARYA EXCELLENCY SERVICES LLP

Designated Partner

25/08/2014

25/08/2014

-

Active

NO

26

AAB-7508

ARYA PRUDENT SERVICES LLP

Designated Partner

18/09/2014

18/09/2014

-

Active

NO

27

AAD-1867

MARITIME SEA TRADE LLP

Designated Partner

13/01/2015

13/01/2015

-

Active

NO

 

 

Name :

Mr. Ravi Maniram Arya

Designation :

Director

Address :

6, Satlaj Terrace, 6th Floor, Walkeshwar Road, Mumbai – 400006,  Maharashtra

India 

Date of Birth/Age :

12.10.1954

Date of Appointment :

25.07.2012

PAN No.:

AADPA7751M

DIN No.:

00767007

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17120MH1974PLC017522

ORIENT NET LIMITED

Director

05/07/2000

05/07/2000

-

Active

NO

2

U37100MH2002PTC138164

M P RE-CYCLING COMPANY PRIVATE LIMITED

Managing director

07/12/2002

07/12/2002

-

Active

NO

3

U27100MH2004PTC147715

ARYA IRON AND STEEL COMPANY PRIVATE LIMITED

Director

30/11/2013

01/01/2008

-

Active

NO

4

U27105MH2008PTC179748

GOYAL RECYCLING COMPANY PRIVATE LIMITED

Director

05/03/2008

05/03/2008

-

Active

NO

5

U51420MH2008PTC179965

INTERNATIONAL MINERALS TRADING COMPANY PRIVATE LIMITED

Director

11/03/2008

11/03/2008

-

Active

NO

6

U22210MH2008PTC182006

AMETHYST MULTIMEDIA COMPANY PRIVATE LIMITED

Director

08/05/2008

08/05/2008

30/09/2008

Active

NO

7

U67120MH2008PTC183600

BAIJNATH MANIRAM HOLDING & FINANCE CO. PRIVATE LIMITED

Director

17/06/2008

17/06/2008

-

Active

NO

8

U65923MH2010PTC200498

PNV ENTERPRISES PRIVATE LIMITED

Director

26/02/2010

26/02/2010

-

Active

NO

9

U51909MH2010PTC200640

GOODWILL TRADECOM PRIVATE LIMITED

Director

08/03/2010

08/03/2010

-

Active

NO

10

U27100MH2010PTC202409

ARYA INTEGRATED STEEL PRIVATE LIMITED

Director

28/09/2011

04/07/2011

-

Active

NO

11

U27109MH2010PTC204325

ARYA MINES & METALS PRIVATE LIMITED

Director

28/09/2011

04/07/2011

-

Active

NO

12

U15130MH2004PTC144702

KASH FOODS PRIVATE LIMITED

Director

29/09/2012

01/03/2012

-

Active

NO

13

U74999MH1968PTC014027

ELECTRON HOUSE PRIVATE LIMITED

Director

29/09/2012

01/03/2012

-

Active

NO

14

U74120MH2012PTC233808

RNV INDUSTRIES PRIVATE LIMITED

Director

25/07/2012

25/07/2012

-

Active

NO

15

U74120MH2012PTC235245

INTEGRAL INDUSTRIES PRIVATE LIMITED

Director

03/09/2012

03/09/2012

-

Active

NO

16

U74900MH2012PTC237742

ARYA VOYAGERS PRIVATE LIMITED

Director

08/11/2012

08/11/2012

-

Active

NO

17

U74120MH2013PTC244429

ARYA TANKERS PRIVATE LIMITED

Director

13/06/2013

13/06/2013

-

Active

NO

18

U27100MH2013PTC245628

ARYA GLOBAL STEELS PRIVATE LIMITED

Director

15/07/2013

15/07/2013

22/09/2014

Active

NO

19

U74900MH2013PTC246584

ARYA NAUTICA PRIVATE LIMITED

Director

02/08/2013

02/08/2013

-

Active

NO

20

U74120MH2013PTC247075

ARYA CONSOLIDATED PRIVATE LIMITED

Director

16/08/2013

16/08/2013

-

Active

NO

21

U74120MH2013PTC247353

INDIANOCEAN SHIPPING PRIVATE LIMITED

Director

22/08/2013

22/08/2013

-

Active

NO

22

U74120MH2014PTC252723

DAWN SHIPPING PRIVATE LIMITED

Director

31/01/2014

31/01/2014

14/07/2014

Active

NO

23

U27101CH2008PTC031161

Nachiketa Power & Steel Private Limited

Director

30/09/2014

18/09/2014

-

Active

NO

24

AAB-7508

ARYA PRUDENT SERVICES LLP

Designated Partner

06/09/2013

06/09/2013

-

Active

NO

25

AAB-7776

ALLIANCE VISION SERVICES LLP

Designated Partner

20/09/2013

20/09/2013

-

Active

NO

26

AAC-7865

ALLIANCE TRADE ENTERPRISE LLP

Designated Partner

07/10/2014

07/10/2014

-

Active

NO

27

AAC-8017

RACOON TRADING SERVICES LLP

Designated Partner

10/10/2014

10/10/2014

14/11/2014

Active

NO

28

AAB-7777

ARYA EXCELLENCY SERVICES LLP

Designated Partner

25/08/2014

25/08/2014

-

Active

NO

29

AAD-1867

MARITIME SEA TRADE LLP

Designated Partner

13/01/2015

13/01/2015

-

Active

NO

30

AAD-1873

ARYA ISPAT SERVICES LLP

Designated Partner

13/01/2015

13/01/2015

-

Active

NO

 

 

Name :

Mr. Varun Ravindrakumar Arya

Designation :

Director

Address :

7, Ahoora Mahal, 93, Marine Drive Mumbai – 400002, Maharashtra, India 

Date of Birth/Age :

02.04.1984

Date of Appointment :

25.07.2012

PAN No.:

AEIPA6374F

DIN No.:

02684049

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U37100MH2002PTC138164

M P RE-CYCLING COMPANY PRIVATE LIMITED

Whole-time director

01/02/2010

01/02/2010

-

Active

NO

2

U74120MH2012PTC233808

RNV INDUSTRIES PRIVATE LIMITED

Director

25/07/2012

25/07/2012

-

Active

NO

3

U74120MH2012PTC235245

INTEGRAL INDUSTRIES PRIVATE LIMITED

Director

03/09/2012

03/09/2012

-

Active

NO

4

U74900MH2012PTC237742

ARYA VOYAGERS PRIVATE LIMITED

Director

08/11/2012

08/11/2012

-

Active

NO

5

U74120MH2013PTC244429

ARYA TANKERS PRIVATE LIMITED

Managing director

12/05/2014

13/06/2013

-

Active

NO

6

U27100MH2013PTC245628

ARYA GLOBAL STEELS PRIVATE LIMITED

Director

15/07/2013

15/07/2013

-

Active

NO

7

U74900MH2013PTC246584

ARYA NAUTICA PRIVATE LIMITED

Director

02/08/2013

02/08/2013

-

Active

NO

8

U74120MH2013PTC247075

ARYA CONSOLIDATED PRIVATE LIMITED

Director

16/08/2013

16/08/2013

-

Active

NO

9

U74120MH2013PTC247353

INDIANOCEAN SHIPPING PRIVATE LIMITED

Director

22/08/2013

22/08/2013

-

Active

NO

10

U74120MH2014PTC252723

DAWN SHIPPING PRIVATE LIMITED

Director

31/01/2014

31/01/2014

-

Active

NO

11

U72200MH2013PTC247628

MANSCHAFT IT PRIVATE LIMITED

Director

26/06/2014

26/06/2014

-

Active

NO

12

U22210MH2008PTC182006

AMETHYST MULTIMEDIA COMPANY PRIVATE LIMITED

Director

11/08/2014

11/08/2014

-

Active

NO

13

U63000HR2015PTC054429

DARYA SHIPMANAGEMENT PRIVATE LIMITED

Director

28/01/2015

28/01/2015

-

Active

NO

14

AAB-7508

ARYA PRUDENT SERVICES LLP

Designated Partner

06/09/2013

06/09/2013

-

Active

NO

15

AAB-7776

ALLIANCE VISION SERVICES LLP

Designated Partner

20/09/2013

20/09/2013

-

Active

NO

16

AAB-7777

ARYA EXCELLENCY SERVICES LLP

Designated Partner

20/09/2013

20/09/2013

-

Active

NO

17

AAC-7865

ALLIANCE TRADE ENTERPRISE LLP

Designated Partner

07/10/2014

07/10/2014

-

Active

NO

18

AAD-1867

MARITIME SEA TRADE LLP

Designated Partner

13/01/2015

13/01/2015

-

Active

NO

19

AAD-1873

ARYA ISPAT SERVICES LLP

Designated Partner

13/01/2015

13/01/2015

-

Active

NO

 

 

MAJOR SHAREHOLDERS

As on 27.09.2013

 

Names of Shareholders

No. of Shares

% of Holding

Ravi Maniram Arya

3334

33.34

Nakul Ravindrakumar Arya

3333

33.33

Varun Ravindrakumar Arya

3333

33.33

Total

10000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 27.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading of Steel.

 

 

Products :

Steel

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

No. of Employees :

Information denied by management / (Approximately)

 

 

Bankers :

Central Bank of India, CFB Nariman Pointbranch, Chander Mukhi, Ground Floor, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

154.454

0.000

Total

154.454

0.000

 

 

 

Auditors :

 

Name :

SGCO and Company

Chartered Accountants

Address :

4A, Kaledonia-HDIL, 2nd Floor, Sahar Road, Near Andheri Station, Mumbai – 400069, Maharashtra, India

Tel. No.:

91-22-66256363

Fax No.:

91-22-66256364

E-Mail :

info@sgco.co.in

Website:

www.sgco.co.in

PAN No.:

AAAFS7016D

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiary Company :

  • Global Ships Private Limited

 

 

Enterprises which are owned, or have  significant influence of or are partners with Key management personnel and their relatives : 

  • Arya Consolidated Private Limited

CIN No.: U74120MH2013PTC247075

  • Arya Voyagers Private Limited

CIN No.: U74900MH2012PTC237742

  • Kash Foods Private Limited

CIN No.: U15130MH2004PTC144702

  • Arya Nautica Private Limited

CIN No.: U74900MH2013PTC246584

  • Arya Tankers Private Limited

CIN No.: U74120MH2013PTC244429

  • Arya Global Steels Private Limited

CIN No.: U27100MH2013PTC245628

  • Indianocean Shipping Private Limited

CIN No.: U74120MH2013PTC247353

  • M P Re-Cycling Company Private Limited

CIN No.: U37100MH2002PTC138164

  • Integral Industries Private Limited

CIN No.: U74120MH2012PTC235245

  • Arya Excellency Services LLP
  • Arya Prudent Services LLP
  • Arya Ship Breaking Corporation
  • Ravi Arya HUF
  • Nakul Arya HUF

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4990000

Equity Shares

Rs.10/- each

Rs.49.900 Million

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

49.900

0.100

(b) Reserves & Surplus

 

0.279

(14.474)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

50.000

Total Shareholders’ Funds (1) + (2)

 

50.179

35.626

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

224.147

137.602

(b) Deferred tax liabilities (Net)

 

0.000

0.589

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.011

0.000

Total Non-current Liabilities (3)

 

224.158

138.191

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

154.454

18.980

(b) Trade payables

 

888.201

0.093

(c) Other current liabilities

 

29.674

0.217

(d) Short-term provisions

 

1.377

0.000

Total Current Liabilities (4)

 

1,073.706

19.290

 

 

 

 

TOTAL

 

1,348.043

193.107

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

86.489

87.964

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.611

0.000

(c) Deferred tax assets (net)

 

1.260

0.000

(d)  Long-term Loan and Advances

 

2.054

0.121

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

90.414

88.085

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

482.252

0.000

(c) Trade receivables

 

458.216

0.000

(d) Cash and cash equivalents

 

157.617

87.000

(e) Short-term loans and advances

 

157.787

17.162

(f) Other current assets

 

1.757

0.860

Total Current Assets

 

1,257.629

105.022

 

 

 

 

TOTAL

 

1,348.043

193.107

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

 

1612.061

0.000

 

 

Other Income

 

NA

0.996

 

 

TOTAL                                         (A)

 

NA

0.996

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employee Benefits Expenses

 

NA

0.031

 

 

Other Expenses

 

NA

6.753

 

 

TOTAL                                         (B)

 

NA

6.784

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

NA

(5.788)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

NA

5.466

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

 

NA

(11.254)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

 

NA

2.631

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

 

14.649

(13.885)

 

 

 

 

 

Less

TAX                                                                  (H)

 

(0.104)

0.589

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

 

14.753

(14.474)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

12.61

(1447.37)

 


KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2014

31.03.2013

Net Profit Margin

(PAT/Sales)

(%)

 

0.92

0.00

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

 

NA

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

1.09

(7.19)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.29

(0.39)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

7.55

4.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.17

5.44

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2013

31.03.2014

 

 

Rs. In Million

Rs. In Million

Share Capital

 

0.100

49.900

Reserves & Surplus

 

(14.474)

0.279

Money received against share warrants

 

0.000

0.000

Share Application money pending allotment

 

50.000

0.000

Net worth

 

35.626

50.179

 

 

 

 

Long Term borrowings

 

137.602

224.147

Short Term borrowings

 

18.980

154.454

Total borrowings

 

156.582

378.601

Debt/Equity ratio

 

4.395

7.545

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2013

31.03.2014

 

 

Rs. In Million

Rs. In Million

Sales

 

0.000

1,612.061

 

 

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2013

31.03.2014

 

 

Rs. In Million

Rs. In Million

Sales

 

0.000

1,612.061

Profit

 

(14.474)

14.753

 

 

 

0.92%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Intercorporate deposits

60.000

0.000

Loans and advances from related parties

164.147

137.602

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

0.000

18.980

Total

224.147

156.582

 

 

REVIEW OF OPERATION

 

During the year, the Company has achieved turnover of Rs.1612.061 Million. The net profit for the year has been Rs.147.553 Million as against Loss of Rs.(14.474 Million)/- during the previous financial year.

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10406141

15/09/2014 *

1,500,000,000.00

Central Bank Of India

CFB Nariman Pointbranch,Chander Mukhi,Ground Floor, Nariman Point, Mumbai, Maharashtra - 400021, India

C25380221

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.82

UK Pound

1

Rs.92.83

Euro

1

Rs.66.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.