MIRA INFORM REPORT

 

 

Report No. :

313485

Report Date :

19.03.2015

 

IDENTIFICATION DETAILS

 

Name :

PERKINELMER (INDIA) PRIVATE LIMITED

 

 

Registered Office :

8th Floor, G Corp Tech Park, Ghodbunder Road, Kasarvadavali, Thane (West), Thane – 400607, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.04.2004

 

 

Com. Reg. No.:

11-145744

 

 

Capital Investment / Paid-up Capital :

Rs.35.729 Million

 

 

CIN No.:

[Company Identification No.]

U74999MH2004PTC145744

 

 

IEC No.:

0304019917

 

 

Com. Reg. No.:

27250005097

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADFCP2520Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of analytical instruments e.g. gas chromatograph, GCMS, HPLC, LC-MS, UV-Vis Spectrophotometer, FTIR, Spectrofluorometer, ICP, ICPMS, DSC/TGA/TGA etc.

 

 

No. of Employees :

274 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company has processed above average operational performance which has resulted into profit achieved from its operational activities during 2014 and it has fair liquidity profile.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Anil Bhatt

Designation :

Admin Sales

Contact No.:

91-9654604027

Date :

18.03.2015

 

 

LOCATIONS

 

Registered Office :

8th Floor, G Corp Tech Park, Ghodbunder Road, Kasarvadavali, Thane (West), Thane – 400607, Maharashtra, India

Tel. No.:

91-22-33261807 / 855

Mobile No.:

91-9654604027 (Mr. Anil Bhatt)

Fax No.:

91-22-33261790 / 91

E-Mail :

monica.sawant@perkinelmer.com

pkiindia@perkinelmer.com

Website :

www.perkinelmer.com

Location :

Rented

 

 

Branch :

414-416, DLF Tower, 15 Shivaji Marg, New Delhi – 110015, India

Tel. No.:

91-11-45006600

Fax No.:

91-11-45006699

E-Mail :

sharad.tripathi@perkinelmer.com

chatendra.singh@perkinelmer.com 

Area :

2800 sq. ft.

Location :

Rented

 

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Mr. Alok Kumar

Designation :

Director

Address :

Building No. 19 (Sidhachal), Flat No. 101, Thane - 400607, Maharashtra, India

Date of Birth/Age :

23.03.1976

Date of Appointment :

28.09.2012

DIN No.:

05119699

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999MH2004PTC145744

PERKINELMER (INDIA) PRIVATE LIMITED

Director

28/09/2012

16/11/2011

-

Active

NO

2

U85100TN2009PTC072319

PerkinElmer Health Sciences Private Limited

Director

26/09/2012

16/11/2011

-

Active

NO

 

 

Name :

Mr. Srinivas Addepalli

Designation :

Director

Address :

96, Palm Meadows, Kompally, Hyd, Ranga Reddy Ap, Hyderabad - 500014, Andhra Pradesh, India

Date of Birth/Age :

14.08.1964

Date of Appointment :

30.09.2011

DIN No.:

03561844

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999MH2004PTC145744

PERKINELMER (INDIA) PRIVATE LIMITED

Director

30/09/2011

29/06/2011

-

Active

NO

 

 

Name :

Mr. Daisy Yik Yan Auyeung

Designation :

Director

Address :

840 Yishun St 81, #10-384, Singapore, 760840, Singapore

Date of Birth/Age :

15.11.1961

Date of Appointment :

30.09.2010

DIN No.:

03197831

 

 

KEY EXECUTIVES

 

Name :

Mr. Anil Bhatt

Designation :

Admin Sales

 

 

MAJOR SHAREHOLDERS

 

AS ON 29.09.2014

 

Names of Shareholders

 

 

No. of Shares

Perkinelmer Singapore Pte. Limited, Singapore

 

3572757

Wellestey B. V., Netherland

 

100

 

 

 

Total

 

3572857

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2014

 

Category

 

Percentage

Foreign holdings [Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others]

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of analytical instruments e.g. gas chromatograph, GCMS, HPLC, LC-MS, UV-Vis Spectrophotometer, FTIR, Spectrofluorometer, ICP, ICPMS, DSC/TGA/TGA etc.

 

 

Products :

Analytical Instruments

 

 

Brand Names :

PerkinElmer

 

 

Agencies Held :

PerkinElmer Singapore Pte. Limited, Singapore

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

L/C

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

274 (Approximately)

 

 

Bankers :

·         HDFC Bank Limited, 3rd Floor, Trade Star, Building, Opposite J. B. Nagar, Andheri Kurla Road, Andheri (East), Mumbai – 400093, Maharashtra, India

·         Citi Bank N.A., Fort Branch, Fort House, Dr. D. N. Road, Mumbai – 400001, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Long term maturities of finance lease obligations

7.675

6.582

 

 

 

Total

7.675

6.582

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Walker Chandilok and Company LLP

Chartered Accountants

Address :

16th Floor, Tower 2, India Bulls Finance Center, S. B. Marg, Elphinstone West, Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-66262600

Fax No.:

91-22-66262601

PAN No.:

AAEFR6087Q

 

 

Membership :

--

 

 

Ultimate Holding Company :

PerkinElmer Inc., USA

 

 

Holding Company :

PerkinElmer Singapore Pte. Limited

 

 

Fellow Subsidiary :

PerkinElmer Instruments (Shanghai) Company Limited

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8000000

Equity Shares

Rs.10/- each

Rs.80.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3572857

Equity Shares

Rs.10/- each

Rs.35.729 Million

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

35.729

35.729

35.729

(b) Reserves & Surplus

168.643

137.436

139.289

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

204.372

173.165

175.018

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

7.675

6.582

3.769

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

44.027

45.955

28.595

Total Non-current Liabilities (3)

51.702

52.537

32.364

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

413.827

286.439

274.088

(c) Other current liabilities

64.096

53.468

63.571

(d) Short-term provisions

33.907

25.926

2.056

Total Current Liabilities (4)

511.830

365.833

339.715

 

 

 

 

TOTAL

767.904

591.535

547.097

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

103.774

158.364

189.857

(ii) Intangible Assets

1.250

3.257

5.566

(iii) Capital work-in-progress

0.000

0.000

4.181

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

44.855

37.603

29.905

(d)  Long-term Loan and Advances

43.633

58.580

39.748

(e) Other Non-current assets

2.369

2.134

1.768

Total Non-Current Assets

195.881

259.938

271.025

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

87.485

63.237

26.836

(c) Trade receivables

340.425

177.913

167.529

(d) Cash and cash equivalents

105.803

60.295

48.283

(e) Short-term loans and advances

38.310

30.152

33.424

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

572.023

331.597

276.072

 

 

 

 

TOTAL

767.904

591.535

547.097

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

973.277

821.510

709.720

 

 

Other Income

16.039

3.801

3.829

 

 

TOTAL                                              (A)

989.316

825.311

713.549

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock-in-trade

271.631

217.202

158.322

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(24.248)

(36.400)

0.526

 

 

Employee Benefits Expenses

351.796

312.002

262.307

 

 

Other Expenses

280.415

262.169

253.536

 

 

Foreign Exchange Loss (Net)

0.000

0.000

11.379

 

 

TOTAL                                              (B)

879.594

754.973

686.070

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

109.722

70.338

27.479

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

3.821

3.169

2.321

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

105.901

67.169

25.158

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

62.050

59.159

50.451

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

43.851

8.010

(25.293)

 

 

 

 

 

Less

TAX                                                                  (H)

12.644

9.863

(7.483)

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

31.207

(1.853)

(17.810)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

8.73

(0.52)

(6.55)

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

3.21

(0.23)

(2.51)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

11.27

8.56

3.87

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

6.06

1.45

(4.93)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.05

(0.14)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.04

0.04

0.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.12

0.91

0.81

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

35.729

35.729

35.729

Reserves & Surplus

139.289

137.436

168.643

Net worth

175.018

173.165

204.372

 

 

 

 

long-term borrowings

3.769

6.582

7.675

Short term borrowings

0.000

0.000

0.000

Total borrowings

3.769

6.582

7.675

Debt/Equity ratio

0.022

0.038

0.038

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

709.720

821.510

973.277

 

 

15.751

18.474

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

709.720

821.510

973.277

Profit

(17.810)

(1.853)

31.207

 

(2.51%)

(0.23%)

3.21%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE: Registered office address of the company has been shifted from Office No.3, ‘Trade Star’, 8th Floor, B Wing, Opposite Lotus Suites, J. B. Nagar, Andheri (East), Mumbai – 400059, Maharashtra, India to the present address w.e.f. 18.04.2011.

 

 

NO CHARGES EXIST FOR COMPANY.

 

 

FIXED ASSETS:

 

·         Leasehold Improvements

·         Instrument and Accessories

·         Computer Hardware

·         Office Equipments

·         Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.67

UK Pound

1

Rs.92.46

Euro

1

Rs.66.34

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.