MIRA INFORM REPORT

 

 

Report No. :

312260

Report Date :

19.03.2015

 

IDENTIFICATION DETAILS

 

Name :

WAL-MART INDIA PRIVATE LIMITED (w.e.f. 22.01.2014)

 

 

Formerly Known As :

BHARTI WAL-MART PRIVATE LIMITED

 

 

Registered Office :

E-20, 1st and 2nd Floor, Hauz Khas Main Market, New Delhi – 110016

 

 

Country :

India

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

17.08.2007

 

 

Com. Reg. No.:

55-167118

 

 

Capital Investment / Paid-up Capital :

Rs.3592.727 Million

 

 

CIN No.:

[Company Identification No.]

U51909DL2007PTC167118

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELB09826F

 

 

PAN No.:

[Permanent Account No.]

AADCB2110L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Chain of Departmental Store.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (14)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

As per registrar of companies the date of balance sheet (i.e. financial file) is shown as 31.12.2013 but the document related to the financial for the 2013 are not available from any source.

 

As per available financial record of 2012, the company has incurred huge accumulated losses which has eroded net worth of the company.

 

Business is active. Payment terms are slow.

 

The company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Krishnan

Designation :

Sales Head

Contact No.:

91-8800711147

Date :

18.03.2015

 


 

LOCATIONS

 

Registered Office :

E-20, 1st and 2nd Floor, Hauz Khas Main Market, New Delhi – 110016, India 

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

gurdeep.kaur@bharti.wal-mart.com

urvashi.sahai@wal-mart.com

 

 

Corporate Office :

4th Floor, Orchid Center Sector-53, Golf Course Road, Opposite Sun City Gurgaon – 122022, Haryana, India

Tel. No.:

91-124-4568500

 

 

Branch Office :

Survey No.37 and 38, Kacharakanahalli, Village Jadigenahalli Hobli Hoskote Taluk Bangalore – 560034, Karnataka, India

 

 

DIRECTORS

 

As on 28.06.2014

 

Name :

Mr. Krishnamurthy Narayanan Iyer

Designation :

Director

Address :

Flat 601, 6th Floor, Raheja Sunkist, Mount Mary Road, Bandra West, Mumbai - 400050, Maharashtra, India

Date of Appointment :

28.06.2014

DIN No.:

01726564

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65990MH1995PTC095328

WINDSOR FINVEST PRIVATE LIMITED

Director

12/02/2002

12/02/2002

15/03/2010

Active

NO

2

U45400MH2009PTC196785

VVK PROPERTIES PRIVATE LIMITED

Director

30/10/2009

30/10/2009

-

Active

NO

3

U51909DL2007PTC167118

Wal-Mart India Private Limited

Director

28/06/2014

28/12/2013

-

Active

NO

 

 

Name :

Mr. Ashwin Mittal

Designation :

Director

Address :

152, Golf Links, New Delhi - 110003, India

Date of Appointment :

28.06.2014

DIN No.:

01934102

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52599DL2007PLC159150

CEDAR SUPPORT SERVICES LIMITED

Director

28/06/2013

30/11/2012

31/12/2013

Active

NO

2

U51909DL2007PTC167118

Wal-Mart India Private Limited

Director

28/06/2014

20/03/2014

-

Active

NO

 

 

Name :

Mr. Jill Elizabeth Anderson

Designation :

Director

Address :

Apartment 808, The Aralias, DLF Golf Course Road, Gurgaon - 122002, Haryana, India

Date of Appointment :

28.06.2014

DIN No.:

06770531

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909DL2007PTC167118

Wal-Mart India Private Limited

Director

28/06/2014

28/12/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay Goswami

Designation :

Secretary

Address :

F-1, II-A.20, Sector-2, Block-A, Vaishali, Ghaziabad - 201010, Uttar Pradesh, India

Date of Appointment :

08.10.2014

PAN No.:

AKLPG2799R

 

 

Name :

Mr. Krishnan

Designation :

Sales Head

 


 

MAJOR SHAREHOLDERS

 

As on 28.06.2014

 

Names of Shareholders

 

No. of Shares

Wal-Mart Mauritius (1) Holdings Company Limited, Mauritius

 

413089374

Wal-Mart Mauritius (2) Holdings Company Limited, Mauritius

 

515

Wal-Mart Investment Cooperative, Netherlands

 

1193555046

Total

 

1606644935

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.06.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Chain of Departmental Store.

 

 

Products :

--

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

 

PRODUCTION STATUS – NOT APPLICABLE 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

  • JP Morgan Chase Bank N.A., J. P. Morgan Tower, Off. C.S.T. Road, Kalina, Santacruz (East), Mumbai - 400098, Maharashtra, India
  • Citi Bank
  • Standard Chartered Bank
  • The Hong Kong and Shanghai Banking Corporation Limited
  • Deutsche Bank AG

 

 

Facilities :

SECURED LOANS

31.12.2012

Rs. In Million

31.12.2011

Rs. In Million

LONG TERM BORROWINGS

 

 

Term Loans from Banks

15840.000

10150.000

SHORT TERM BORROWINGS

 

 

Other Loans and Advances

1250.575

893.456

Total

17090.575

11043.456

 

 

 

Auditors :

 

Name :

S.R Batliboi and Company

Chartered Accountants

Address :

Golf View, Corporate Tower, Bsector-42, Sector Road, Gurgaon, Haryana, India

PAN No.:

AALFS0506L

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Joint Venture :

 

  • Bharti Ventures Limited
  • Cedar Support Services Limited
  • Wal-Mart Mauritius (1) Holdings Company Limited
  • Wal-Mart Mauritius (2) Holdings Company Limited

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

 

  • Bharti Retail Limited
  • Bharti Airtel Limited
  • Bharti Airtel Services Limited
  • Field Fresh Foods Private Limited
  • Beetel Teletech Limited
  • Centum Learning Limited
  • Bharti Axa General Insurance Company Limited
  • Bharti Enterprises Limited
  • Bharti Enterprises (Holding) Private Limited
  • Bharti Foundation

 

 

Others :

  • Wal-Mart Stores Inc.
  • WM India Technical and Consultancy Services Private Limited

 

 

CAPITAL STRUCTURE

 

As on 28.06.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000000

Equity Shares

Rs.10/- each

Rs.30000.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1606644935

Equity Shares

Rs.10/- each

Rs.16066.449 Million

 

 

As on 31.12.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000000

Equity Shares

Rs.10/- each

Rs.5000.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

359272724

Equity Shares

Rs.10/- each

Rs.3592.727 Million

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.12.2012

31.12.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

3,592.727

2,001.001

(b) Reserves & Surplus

 

(11,377.028)

(7,653.807)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

(7,784.301)

(5,652.806)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

15,840.000

10,150.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

216.277

126.274

(d) long-term provisions

 

98.336

64.508

Total Non-current Liabilities (3)

 

16,154.613

10,340.782

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

2,043.978

893.456

(b) Trade payables

 

1,997.910

1,981.480

(c) Other current liabilities

 

1,669.814

737.615

(d) Short-term provisions

 

101.267

64.263

Total Current Liabilities (4)

 

5,812.969

3,676.814

 

 

 

 

TOTAL

 

14,183.281

8,364.790

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

3,269.157

2,041.949

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

1,050.831

262.940

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

749.913

646.819

(e) Other Non-current assets

 

69.138

51.090

Total Non-Current Assets

 

5,139.039

3,002.798

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

3,710.087

2,044.897

(c) Trade receivables

 

5,990.542

3,106.444

(d) Cash and cash equivalents

 

104.399

64.309

(e) Short-term loans and advances

 

232.464

141.639

(f) Other current assets

 

6.750

4.703

Total Current Assets

 

10,044.242

5,361.992

 

 

 

 

TOTAL

 

15,183.281

8,364.790

 

 

SOURCES OF FUNDS

 

 

 

31.12.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

801.001

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

(4874.637)

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

(4073.636)

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

4420.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

4420.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

346.364

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

709.345

Capital work-in-progress

 

 

135.702

 

 

 

 

INVESTMENT

 

 

0.010

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

626.863

 

Sundry Debtors

 

 

23.222

 

Cash & Bank Balances

 

 

43.682

 

Other Current Assets

 

 

0.398

 

Loans & Advances

 

 

361.199

Total Current Assets

 

 

1055.364

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.000

 

Other Current Liabilities

 

 

1484.520

 

Provisions

 

 

69.537

Total Current Liabilities

 

 

1554.057

Net Current Assets

 

 

(498.693)

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

346.364

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2012

31.12.2011

31.12.2010

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                       

33,818.300

18,764.330

7,711.339

 

 

 

 

 

Less

EXPENSES

37,541.521

21,543.549

9,390.357

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

(3,723.221)

(2,779.219)

(1,679.018)

 

 

 

 

 

Less

TAX                                                     

0.000

(0.049)

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

(3,723.221)

(2,779.170)

(1,679.018)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

283.086

341.940

105.520

 

 

Traded Goods

125.591

60.712

2.833

 

TOTAL IMPORTS

408.677

402.652

108.353

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(9.01)

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2012

31.12.2011

31.12.2010

Return on Total Assets

(PBT/Total Assets}

(%)

(26.35)

(34.30)

(95.14)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.48

0.49

0.41

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

(2.30)

(1.95)

(1.09)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.73

1.46

0.68

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.12.2010

31.12.2011

31.12.2012

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

801.001

2001.001

3592.727

Reserves & Surplus

(4874.637)

(7653.807)

(11377.028)

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

(4073.636)

(5652.806)

(7784.301)

 

 

 

 

Total borrowings

4420.000

11043.456

17883.978

Debt/Equity ratio

(1.085)

(1.954)

(2.297)

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2010

31.12.2011

31.12.2012

 

Rs. In Million

Rs. In Million

Rs. In Million

Total Income

7,711.339

18,764.330

33,818.300

 

 

143.334

80.227

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2010

31.12.2011

31.12.2012

 

Rs. In Million

Rs. In Million

Rs. In Million

Total Income

7,711.339

18,764.330

33,818.300

Profit

(1,679.018)

(2,779.170)

(3,723.221)

 

(21.77%)

(14.81%)

(11.01%)

 

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.12.2012

Rs. In Million

31.12.2011

Rs. In Million

SHORT TERM BORROWINGS

 

 

Other Loans and Advances

793.403

0.000

Total

793.403

0.000

 

 

CORPORATE INFORMATION:

 

The Company is a private company domiciled in India and incorporated under the provisions of Companies Act, 1956 on August 17, 2007. It is a joint venture among Wal-Mart Mauritius (1) Holdings Company Limited, Wal-Mart Mauritius (2) Holdings Company Limited, Bharti Ventures Limited and Cedar Support Services Limited Private Limited for setting up wholesale cash-and-carry business in India.

 

 

PERFORMANCE:

 

During the financial year ended December 31, 2012, total income of the Company has increased by 80.23% from Rs.18764.330 Million to Rs.33818.300 Million and incurred a loss of Rs.3723.220 Million.

 

The directors are very optimistic and upbeat about the business outlook in the future. It is felt that our Cash and n Carry Wholesale Business which is a Business to Business trading has considerable scope for growth.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10438243

10/06/2013

250,000,000.00

Citi Bank N.A.

124, Jeevan Bharti Building, Connaught Circus, New Delhi, Delhi - 110001, India

B80205149

2

10410590

18/02/2013

250,000,000.00

BNP Paribas

8th Floor, Sood Towers,, 25 Barakhamba Road,, New Delhi, Delhi - 110001, India

B70358932

3

10370184

18/06/2012

1,250,000,000.00

Bank Of America N.A.

Corporate Credit Risk, 1st Floor, DLF Centre, Sansad Marg, New Delhi, Delhi - 110001, India

B45559523

4

10148529

01/11/2012 *

2,560,000,000.00

The Hongkong And Shanghai Banking Corporation Limited

Birla Towers, 25, Barakhamba Road, New Delhi, Delhi - 110001, India

B64113947

5

10148109

29/04/2010 *

600,000,000.00

Standard Chartered Bank

Credit Risk Control, Narain Manzil, 23 Barakhamba 
Road, New Delhi, Delhi - 110001, India

A84656255

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.67

UK Pound

1

Rs.92.46

Euro

1

Rs.66.34

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

--

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

14

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.