MIRA INFORM REPORT

 

 

Report No. :

312168

Report Date :

20.03.2015

 

IDENTIFICATION DETAILS

 

Name :

HARI PRASAD GOPI KRISHNA SARAF PRIVATE LIMITED

 

 

Registered Office :

Hindi Bazar, Gorakhpur – 273001, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

20.03.2007

 

 

Com. Reg. No.:

21-033032

 

 

Capital Investment / Paid-up Capital :

Rs. 16.235 Million

 

 

CIN No.:

[Company Identification No.]

U27205UP2007PTC033032

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCH9523R

 

 

TIN No:

09320101406

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Trading of Ornaments and Valuables.

 

 

No. of Employees :

80  (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 790000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Liquidity position of the company is decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION BY (GENERAL DTAILS)

 

Name :

Mr. Umesh Singh

Designation :

Accountant

Contact No.:

91-551-2531145

Date :

18.03.2015

 

 

LOCATIONS

 

Registered Office / Factory :

Hindi Bazar, Gorakhpur-273001, Uttar Pradesh, India

Tel. No.:

91-551-2531145

Mobile No.:

91-9889046610 ( Mr. Rahul Saraf)

Fax No.:

Not Available

E-Mail :

sp_co03@rediffmail.com

rsaishpra@gmail.com 

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Mr. Atul Saraf

Designation :

Director

Address :

Saraf Sadan, Gandhi Nagar, Gorakhpur – 273005, Uttar Pradesh, India

Date of Birth/Age :

01.08.1961

Date of Appointment :

20.03.2007

DIN No.:

00308982

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24121WB1995PLC072219

POORVANCHAL FERTILIZERS LIMITED

Director

20/06/1995

20/06/1995

-

Active

NO

2

U36911UP2002PTC026602

HARI PRASAD BAL KRISHNA JEWELLERS PRIVATE LIMITED

Director

01/12/2004

01/12/2004

-

Active

NO

3

U52393UP1997PTC026251

HARI PRASAD GOPI KRISHNA JEWELLERS PRIVATE LIMITED

Director

01/12/2004

01/12/2004

16/09/2011

Active

NO

4

U24111UP1991PTC013050

SARAF TRADING COMPANY PRIVATE LIMITED

Director

18/01/2006

18/01/2006

08/01/2014

Active

NO

5

U51101WB1988PTC043660

ATIT COMMERCIAL CO PVT LTD

Director

10/02/2006

10/02/2006

05/09/2014

Active

NO

6

U27205UP2007PTC033032

HARI PRASAD GOPI KRISHNA SARAF PRIVATE LIMITED

Director

20/03/2007

20/03/2007

-

Active

NO

7

U27101MH2009PTC189522

ACERO METALS PRIVATE LIMITED

Director

12/01/2009

12/01/2009

-

Strike off

NO

8

U45200WB1992PTC056873

B N TEXTILES & INVESTMENTS PVT LTD

Additional director

12/03/2013

12/03/2013

-

Active

NO

9

U45400UP2013PTC057989

AISSHPRA LIFE SPACES PRIVATE LIMITED

Director

26/06/2013

26/06/2013

-

Active

NO

 

 

Name :

Mr. Anoop Saraf

Designation :

Director

Address :

Saraf Sadan, Gandhi Nagar, Gorakhpur – 273005, Uttar Pradesh, India

Date of Birth/Age :

24.07.1972

Date of Appointment :

20.03.2007

DIN No.:

00309043

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36911UP2002PTC026602

HARI PRASAD BAL KRISHNA JEWELLERS PRIVATE LIMITED

Director

16/04/2002

16/04/2002

-

Active

NO

2

U24121WB1995PLC072219

POORVANCHAL FERTILIZERS LIMITED

Director

31/07/2003

31/07/2003

-

Active

NO

3

U52393UP1997PTC026251

HARI PRASAD GOPI KRISHNA JEWELLERS PRIVATE LIMITED

Director

28/09/2004

28/09/2004

18/01/2011

Active

NO

4

U27205UP2007PTC033032

HARI PRASAD GOPI KRISHNA SARAF PRIVATE LIMITED

Director

20/03/2007

20/03/2007

-

Active

NO

5

U45400WB1992PTC056876

V S TEXTILES & FINANCE PVT LTD

Director

29/01/2011

29/01/2011

-

Active

NO

6

U67120WB1994PTC063600

PARAMSUKH DEALERS PVT. LTD.

Director

31/05/2013

31/05/2013

-

Active

NO

7

U45400UP2013PTC057989

AISSHPRA LIFE SPACES PRIVATE LIMITED

Director

26/06/2013

26/06/2013

-

Active

NO

8

U52190WB2012PLC175732

DHRUTI DISTRIBUTORS LIMITED

Director

18/07/2014

18/07/2014

-

Active

NO

9

U52190WB2012PLC176018

DHANVEE SUPPLIERS LIMITED

Director

18/07/2014

18/07/2014

-

Active

NO

10

U52190WB2012PLC176021

HANSHAL TRADE-LINK LIMITED

Director

18/07/2014

18/07/2014

-

Active

NO

11

U52190WB2012PLC175736

GAJRUP MERCANTILE LIMITED

Director

18/07/2014

18/07/2014

-

Active

NO

 

 

Name :

Mr. Vaibhav Saraf

Designation :

Additional Director

Address :

Saraf Sadan, Gandhi Nagar, Gorakhpur – 273005, Uttar Pradesh, India

Date of Birth/Age :

24.10.1985

Date of Appointment :

30.04.2012

DIN No.:

03337086

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28113MH2007PTC168194

AISHPRA JEWELS PRIVATE LIMITED

Director

04/02/2011

04/02/2011

-

Active

NO

2

U27205UP2007PTC033032

HARI PRASAD GOPI KRISHNA SARAF PRIVATE LIMITED

Additional director

30/04/2012

30/04/2012

-

Active

NO

3

U52190WB2012PLC175732

DHRUTI DISTRIBUTORS LIMITED

Director

18/07/2014

18/07/2014

-

Active

NO

4

U52190WB2012PLC176018

DHANVEE SUPPLIERS LIMITED

Director

18/07/2014

18/07/2014

-

Active

NO

5

U52190WB2012PLC176021

HANSHAL TRADE-LINK LIMITED

Director

18/07/2014

18/07/2014

-

Active

NO

6

U52190WB2012PLC175736

GAJRUP MERCANTILE LIMITED

Director

18/07/2014

18/07/2014

-

Active

NO

 

Name :

Sumitra Saraf

Designation :

Director

Address :

Saraf Sadan, Gandhi Nagar, Gorakhpur – 273001, Uttar Pradesh, India

Date of Birth/Age :

26.01.1988

Date of Appointment :

26.12.2013

DIN No.:

06755953

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27205UP2007PTC033032

HARI PRASAD GOPI KRISHNA SARAF PRIVATE LIMITED

Additional director

26/12/2013

26/12/2013

-

Active

NO

2

U52190WB2011PTC160088

STARSHINE RETAILS PRIVATE LIMITED

Director

17/05/2014

17/05/2014

-

Active

NO

3

U52190WB2011PTC160089

SUPERLATIVE MARKETING PRIVATE LIMITED

Director

17/05/2014

17/05/2014

-

Active

NO

4

U52190WB2012PLC175732

DHRUTI DISTRIBUTORS LIMITED

Director

18/07/2014

18/07/2014

-

Active

NO

5

U52190WB2012PLC176018

DHANVEE SUPPLIERS LIMITED

Director

18/07/2014

18/07/2014

-

Active

NO

6

U52190WB2012PLC176021

HANSHAL TRADE-LINK LIMITED

Director

18/07/2014

18/07/2014

-

Active

NO

7

U52190WB2012PLC175736

GAJRUP MERCANTILE LIMITED

Director

18/07/2014

18/07/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Umesh Singh

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS

 

As on 29.09.2014

 

Note :

Shareholding details file Attached

 

As on 29.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

67.31

Directors or relatives of Directors

32.69

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Trading of Ornaments and Valuables.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

80  (Approximately)

 

 

Bankers :

  • HDFC Bank Limited, HDFC bank House Senapati Bapat Marg, Lower Parel W, Mumbai - 400013, Maharashtra, India

 

  • Union Bank of India, Sahabganj, Gorakhpur – 273001, Uttar Pradesh, India

 

  • HDFC Bank, Asuran Chowk, Mediacal Road, Uttar Pradesh

 

Banker Name

HDFC Bank

Branch Address

Bank Road, Gorakhpur, Uttar Pradesh

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Loans repayable on demand from banks

122.840

145.250

 

 

 

Total

122.840

145.250

 

 

 

Auditors :

 

Name :

Sri Prakash and Company

Chartered Accountants

Address :

21-22, Hari Om Nagar, Civil Lines, Gorakhpur – 373005, Uttar Pradesh, India

PAN No.:

AAIFS9325B

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates :

  • V.S. Textiles and Finance Private Limited.
  • Sri Raghuvar Industries Private Limited.
  • Paramsukh Dealers Private Limited.
  • Hari Prasad Gopi Krishna Jewellers Private Limited.
  • Hari Prasad BAL Krishna Jewellers Private Limited.
  • Hari Prasad Gopi Krishna Jewellers Private Limited.
  • Hari Prasad Bal Krishna Jewellers Private Limited
  • B.N. Textiles & Investments Private Limited.
  • Aishpra Jewellery Boutique
  • Aishpra Jewellery Boutique, Varanasi
  • Aishpra Jewellery Boutique, Lucknow

 

 

Others :

  • Aishpra Jewellery Boutique, Kanpur
  • Gemini F Developers
  • Saraf Builder

 

 

CAPITAL STRUCTURE

 

As on 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000

Equity Shares

Rs.10/- each

Rs. 20.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,623,563

Equity Shares

Rs.10/- each

Rs. 16.236 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

16.236

7.007

7.007

(b) Reserves & Surplus

259.866

125.446

101.018

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

276.102

132.453

108.025

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

74.446

88.472

60.849

(b) Deferred tax liabilities (Net)

0.820

0.223

0.135

(c) Other long term liabilities

10.399

6.934

3.288

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

85.665

95.629

64.272

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

255.995

211.697

167.216

(b) Trade payables

83.053

108.064

5.240

(c) Other current liabilities

17.922

38.329

64.754

(d) Short-term provisions

0.000

0.000

2.605

Total Current Liabilities (4)

356.970

358.090

239.815

 

 

 

 

TOTAL

718.737

586.172

412.112

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

59.152

60.870

29.279

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

17.553

13.153

2.739

(c) Deferred tax assets (net)

8.306

7.269

10.971

(d)  Long-term Loan and Advances

22.477

21.067

2.613

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

107.488

102.359

45.602

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

2.181

11.307

(b) Inventories

467.520

218.896

230.404

(c) Trade receivables

37.394

115.707

63.249

(d) Cash and cash equivalents

29.522

57.580

10.421

(e) Short-term loans and advances

76.813

89.449

51.129

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

611.249

483.813

366.510

 

 

 

 

TOTAL

718.737

586.172

412.112

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX                         

NA

NA

NA

 

 

 

 

 

Less

TAX                                                     

NA

NA

NA

 

 

 

 

 

 

PROFIT AFTER TAX                            

28.2941

24.428

22.952

 

 

 

 

 

 

Earnings Per Share (Rs.)

17.43

34.86

32.76

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Debt Equity Ratio

(Total Debt /Networth)

 

1.20

2.27

2.11

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.71

1.35

1.53

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

7.007

7.007

16.236

Reserves & Surplus

101.018

125.446

259.866

Net worth

108.025

132.453

276.102

 

 

 

 

long-term borrowings

60.849

88.472

74.446

Short term borrowings

167.216

211.697

255.995

Total borrowings

228.065

300.169

330.441

Debt/Equity ratio

2.111

2.266

1.197

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loans and advances from related parties

28.821

61.049

Other loans and Advances

45.625

27.423

 

74.446

88.472

SHORT TERM BORROWING

 

 

Loans and advances from directors

118.412

9.713

Other loans and Advances

14.743

17.602

Loan and advances from directors

0.000

39.132

 

 

 

Total

207.601

154.919

 

 

INDEX OF CHARGES:

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10215664

28/09/2013 *

232,500,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA-400013, INDIA

B86612157

Date of charge modification

 

 

FIXED ASSETS:

  • Land
  • Building
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.42

UK Pound

1

Rs.92.99

Euro

1

Rs.67.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.