|
Report No. : |
313212 |
|
Report Date : |
20.03.2015 |
IDENTIFICATION DETAILS
|
Name : |
PETKIM PETROKIMYA HOLDING A.S. |
|
|
|
|
Registered Office : |
P.K. 12 Aliaga 35800 Izmir |
|
|
|
|
Country : |
Turkey |
|
|
|
|
Financials (as on) : |
31.12.2014 |
|
|
|
|
Date of Incorporation : |
03.04.1965 |
|
|
|
|
Com. Reg. No.: |
314 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Manufacture and Trade of Petrochemical Products. |
|
|
|
|
No. of Employees : |
2425 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
Turkey |
B1 |
B1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
TURKEY - ECONOMIC OVERVIEW
Turkey's largely free-market
economy is increasingly driven by its industry and service sectors, although its
traditional agriculture sector still accounts for about 25% of employment. An
aggressive privatization program has reduced state involvement in basic
industry, banking, transport, and communication, and an emerging cadre of
middle-class entrepreneurs is adding dynamism to the economy and expanding
production beyond the traditional textiles and clothing sectors. The
automotive, construction, and electronics industries are rising in importance
and have surpassed textiles within Turkey's export mix. Oil began to flow
through the Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone
that will bring up to 1 million barrels per day from the Caspian to market.
Several gas pipelines projects also are moving forward to help transport
Central Asian gas to Europe through Turkey, which over the long term will help
address Turkey's dependence on imported oil and gas to meet 97% of its energy
needs. After Turkey experienced a severe financial crisis in 2001, Ankara
adopted financial and fiscal reforms as part of an IMF program. The reforms
strengthened the country's economic fundamentals and ushered in an era of
strong growth averaging more than 6% annually until 2008. Global economic
conditions and tighter fiscal policy caused GDP to contract in 2009, but
Turkey's well-regulated financial markets and banking system helped the country
weather the global financial crisis and GDP rebounded strongly to around 9% in
2010-11, as exports returned to normal levels following the recession. Growth
dropped to roughly 3-4% in 2012-13. Turkey's public sector debt to GDP ratio
has fallen below 40%, and two rating agencies upgraded Turkey's debt to
investment grade in 2012 and 2013. Turkey remains dependent on often volatile,
short-term investment to finance its large current account deficit. The stock
value of FDI reached nearly $195 billion at year-end 2013, reflecting Turkey's
robust growth even in the face of economic turmoil in Europe, the source of
much of Turkey's FDI. Turkey's relatively high current account deficit,
domestic political uncertainty, and turmoil within Turkey's neighborhood leave
the economy vulnerable to destabilizing shifts in investor confidence.
|
Source
: CIA |
COMPANY
IDENTIFICATION
|
|
|
||
|
NAME |
: |
PETKIM PETROKIMYA HOLDING A.S. |
|
HEAD OFFICE
ADDRESS |
: |
P.K. 12 Aliaga 35800
Izmir / Turkey |
|
PHONE NUMBER |
: |
90-232-616 12 40 (20 lines) 90-232-616 32 40 (10 lines) |
|
FAX NUMBER |
: |
90-232-616 12 48 90-232-616 14 39 |
|
WEB-ADDRESS |
: |
www.petkim.com.tr |
|
E-MAIL |
: |
petkim@petkim.com.tr |
LEGAL
STATUS AND HISTORY
|
|
|
||
|
TAX OFFICE |
: |
Hasan Tahsin |
|
TAX NO |
: |
7290012773 |
|
REGISTRATION
NUMBER |
: |
314 |
|
REGISTERED OFFICE |
: |
Aliaga Chamber of Commerce |
|
DATE ESTABLISHED |
: |
03.04.1965 |
|
LEGAL FORM |
: |
Joint Stock Company |
|
TYPE OF COMPANY |
: |
Private |
|
AUTHORIZED CAPITAL |
: |
TL 4.000.000.000 |
|
PAID-IN CAPITAL |
: |
TL 1.000.000.000 |
|
HISTORY |
: |
|
OWNERSHIP
/ MANAGEMENT
|
|
|
||||||||||||||||||||||
|
NOTES
ON OWNERSHIP / MANAGEMENT |
: |
Quoted
at Stock Exchange. |
||||||||||||||||||||
|
SHAREHOLDERS |
: |
|
||||||||||||||||||||
|
SUBSIDIARIES |
: |
PETLIM LIMANCILIK TICARET A.S. SOCAR TURKEY ENERJI A.S. SOCAR TURKEY PETROKIMYA A.S. |
||||||||||||||||||||
|
BOARD OF DIRECTORS |
: |
|
||||||||||||||||||||
|
DIRECTORS |
: |
|
||||||||||||||||||||
OPERATIONS
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
BUSINESS ACTIVITIES |
: |
Manufacture and trade of petrochemical products. |
||||||||||||||||||||||||||||||||||||||||||
|
NACE CODE |
: |
DF.23.20 |
||||||||||||||||||||||||||||||||||||||||||
|
NUMBER OF
EMPLOYEES |
: |
2.425 |
||||||||||||||||||||||||||||||||||||||||||
|
NET SALES |
: |
|
||||||||||||||||||||||||||||||||||||||||||
|
PRODUCTION |
: |
|
||||||||||||||||||||||||||||||||||||||||||
|
IMPORT VALUE |
: |
|
||||||||||||||||||||||||||||||||||||
|
IMPORT COUNTRIES |
: |
Saudi Arabia Japan Egypt |
||||||||||||||||||||||||||||||||||||
|
MERCHANDISE
IMPORTED |
: |
Chemical materials Machinery |
||||||||||||||||||||||||||||||||||||
|
EXPORT VALUE |
: |
|
|
EXPORT COUNTRIES |
: |
Belgium U.A.E. Syria Brazil Egypt Algeria Serbia Ukraine Spain Portugal Italy Netherlands France Pakistan |
|
MERCHANDISE EXPORTED |
: |
Petrochemical products |
|
HEAD OFFICE
ADDRESS |
: |
P.K. 12 Aliaga 35800 Izmir / Turkey |
|
BRANCHES |
: |
Factory : Aliaga Izmir/Turkey Administrative Office : Eski
Buyukdere Cad. Pak Plaza Kat:2 No:14
Maslak Istanbul/Turkey |
|
INVESTMENTS |
: |
Investments are going on. |
|
TREND OF BUSINESS |
: |
There was a decline at business volume in nominal terms
in 2014. |
|
SIZE OF BUSINESS |
: |
Giant |
FINANCE
|
|
|
||
|
MAIN DEALING BANKS |
: |
T. Is Bankasi Izmir Branch T. Is Bankasi Aliaga Branch T. Vakiflar Bankasi
Izmir Branch |
|
CREDIT FACILITIES |
: |
The subject company is making use of credit facilities. |
|
PAYMENT BEHAVIOUR |
: |
No payment delays have come to our knowledge. |
|
KEY FINANCIAL
ELEMENTS |
: |
|
COMMENT
ON FINANCIAL POSITION
|
|
Capitalization |
Good As of 31.12.2014 |
|
Liquidity |
High As of 31.12.2014 |
|
Remarks On
Liquidity |
The favorable gap between average collection and average payable
period has a positive effect on liquidity. |
|
Profitability |
In Order Operating Profitability in 2010 Good Net Profitability in 2010 In Order Operating Profitability in 2011 In Order Net Profitability in 2011 Operating Loss in 2012 Low Net Profitability
in 2012 Fair Operating Profitability in 2013 Low Net Profitability
in 2013 Operating Loss in 2014 Low Net Profitability
in 2014 |
|
Gap between
average collection and payable periods |
Favorable in 2014 |
|
General Financial
Position |
Satisfactory |
|
|
Incr. in producers’ price index |
Average USD/TL |
Average EUR/TL |
Average GBP/ TL |
|
( 2003 ) |
13,90 % |
1,5302 |
1,7141 |
2,4982 |
|
( 2004 ) |
13,84 % |
1,4266 |
1,7666 |
2,6001 |
|
( 2005 ) |
2,66 % |
1,3499 |
1,6882 |
2,4623 |
|
( 2006 ) |
11,58 % |
1,4309 |
1,7987 |
2,6377 |
|
( 2007 ) |
5,94 % |
1,3075 |
1,7901 |
2,6133 |
|
( 2008 ) |
8,11 % |
1,2858 |
1,8876 |
2,3708 |
|
( 2009 ) |
5,93 % |
1,5460 |
2,1529 |
2,4094 |
|
( 2010 ) |
8,87 % |
1,5128 |
2,0096 |
2,3410 |
|
( 01.01-31.03.2011) |
5,40 % |
1,5753 |
2,1664 |
2,5072 |
|
( 2011 ) |
13,33 % |
1,6797 |
2,3378 |
2,6863 |
|
( 2012 ) |
2,45 % |
1,7995 |
2,3265 |
2,8593 |
|
( 2013 ) |
6,97 % |
1,9179 |
2,5530 |
3,0178 |
|
( 2014 ) |
6,36 % |
2,1891 |
2,8989 |
3,6060 |
|
( 01.01-28.02.2015) |
1,53 % |
2,4218 |
2,7989 |
3,7250 |
|
NOTES
ON FINANCIAL STATEMENTS |
: |
Financial
statements are consolidated.. |
BALANCE
SHEETS
|
||||||||||
|
|
( 31.12.2010 ) TL |
|
( 31.12.2011 ) TL |
|
( 31.12.2012 ) TL |
|
( 31.12.2013 ) TL Thousand |
|
( 31.12.2014 ) TL Thousand |
|
|
CURRENT ASSETS |
1.106.014.746 |
0,47 |
1.333.922.362 |
0,50 |
1.442.049.360 |
0,52 |
1.700.412 |
0,52 |
1.767.707 |
0,47 |
|
Not Detailed Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Cash and Banks |
201.710.447 |
0,08 |
145.285.932 |
0,05 |
291.960.681 |
0,10 |
279.042 |
0,09 |
703.603 |
0,19 |
|
Marketable Securities |
0 |
0,00 |
1.035.785 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Account Receivable |
415.088.623 |
0,17 |
584.120.034 |
0,22 |
544.542.888 |
0,19 |
750.162 |
0,23 |
522.275 |
0,14 |
|
Other Receivable |
12.473.600 |
0,01 |
8.483.924 |
0,00 |
88.327.898 |
0,03 |
115.597 |
0,04 |
21.304 |
0,01 |
|
Inventories |
434.803.848 |
0,18 |
462.549.922 |
0,17 |
462.483.548 |
0,17 |
464.199 |
0,14 |
431.973 |
0,11 |
|
Advances Given |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Accumulated Construction Expense |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Current Assets |
41.938.228 |
0,02 |
132.446.765 |
0,05 |
54.734.345 |
0,02 |
91.412 |
0,03 |
88.552 |
0,02 |
|
NON-CURRENT ASSETS |
1.269.878.357 |
0,53 |
1.337.205.512 |
0,50 |
1.357.306.883 |
0,48 |
1.545.217 |
0,48 |
2.020.548 |
0,53 |
|
Not Detailed Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term Receivable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
51.792 |
0,01 |
|
Financial Assets |
2.865 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Tangible Fixed Assets (net) |
1.208.575.579 |
0,51 |
1.297.910.434 |
0,49 |
1.323.110.126 |
0,47 |
1.486.404 |
0,46 |
1.818.747 |
0,48 |
|
Intangible Assets |
9.517.934 |
0,00 |
12.738.153 |
0,00 |
14.533.560 |
0,01 |
14.163 |
0,00 |
16.697 |
0,00 |
|
Deferred Tax Assets |
19.410.645 |
0,01 |
5.188.890 |
0,00 |
1.461.437 |
0,00 |
9.604 |
0,00 |
44.480 |
0,01 |
|
Other Non-Current Assets |
32.371.334 |
0,01 |
21.368.035 |
0,01 |
18.201.760 |
0,01 |
35.046 |
0,01 |
88.832 |
0,02 |
|
TOTAL ASSETS |
2.375.893.103 |
1,00 |
2.671.127.874 |
1,00 |
2.799.356.243 |
1,00 |
3.245.629 |
1,00 |
3.788.255 |
1,00 |
|
CURRENT LIABILITIES |
681.908.766 |
0,29 |
841.240.908 |
0,31 |
1.019.243.711 |
0,36 |
1.219.582 |
0,38 |
1.136.768 |
0,30 |
|
Not Detailed Current Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
88.813.847 |
0,04 |
258.387.280 |
0,10 |
263.855.378 |
0,09 |
189.394 |
0,06 |
396.023 |
0,10 |
|
Accounts Payable |
523.640.218 |
0,22 |
515.701.719 |
0,19 |
690.807.038 |
0,25 |
958.355 |
0,30 |
669.049 |
0,18 |
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Short-term Payable |
1.084.212 |
0,00 |
6.729.689 |
0,00 |
7.185.743 |
0,00 |
13.021 |
0,00 |
38.494 |
0,01 |
|
Advances from Customers |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Accumulated Construction Income |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Taxes Payable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Provisions |
10.548.090 |
0,00 |
12.788.814 |
0,00 |
15.275.330 |
0,01 |
11.427 |
0,00 |
8.684 |
0,00 |
|
Other Current Liabilities |
57.822.399 |
0,02 |
47.633.406 |
0,02 |
42.120.222 |
0,02 |
47.385 |
0,01 |
24.518 |
0,01 |
|
LONG-TERM LIABILITIES |
93.636.886 |
0,04 |
127.198.190 |
0,05 |
115.795.138 |
0,04 |
318.542 |
0,10 |
468.226 |
0,12 |
|
Not Detailed Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
7.730.000 |
0,00 |
41.231.989 |
0,02 |
25.282.361 |
0,01 |
165.903 |
0,05 |
324.567 |
0,09 |
|
Securities Issued |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term Payable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Long-term Liabilities |
5.644.732 |
0,00 |
5.215.996 |
0,00 |
5.676.542 |
0,00 |
64.364 |
0,02 |
65.069 |
0,02 |
|
Provisions |
80.262.154 |
0,03 |
80.750.205 |
0,03 |
84.836.235 |
0,03 |
88.275 |
0,03 |
78.590 |
0,02 |
|
STOCKHOLDERS' EQUITY |
1.600.347.451 |
0,67 |
1.702.688.776 |
0,64 |
1.664.317.394 |
0,59 |
1.707.505 |
0,53 |
2.183.261 |
0,58 |
|
Not Detailed Stockholders' Equity |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Paid-in Capital |
1.000.000.000 |
0,42 |
1.000.000.000 |
0,37 |
1.000.000.000 |
0,36 |
1.000.000 |
0,31 |
1.000.000 |
0,26 |
|
Cross Shareholding Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Inflation Adjustment of Capital |
486.852.283 |
0,20 |
486.852.283 |
0,18 |
486.852.283 |
0,17 |
486.852 |
0,15 |
486.852 |
0,13 |
|
Equity of Consolidated Firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
517.490 |
0,14 |
|
Reserves |
0 |
0,00 |
113.495.168 |
0,04 |
160.036.493 |
0,06 |
184.641 |
0,06 |
187.694 |
0,05 |
|
Revaluation Fund |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
-12.885 |
0,00 |
-15.228 |
0,00 |
|
Accumulated Losses(-) |
-16.589.752 |
-0,01 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Net Profit (loss) |
130.084.920 |
0,05 |
102.341.325 |
0,04 |
17.428.618 |
0,01 |
48.897 |
0,02 |
6.453 |
0,00 |
|
TOTAL LIABILITIES AND EQUITY |
2.375.893.103 |
1,00 |
2.671.127.874 |
1,00 |
2.799.356.243 |
1,00 |
3.245.629 |
1,00 |
3.788.255 |
1,00 |
|
REMARKS ON FINANCIAL STATEMENT |
: |
The financial statements before 31.12.2012 of "PETKIM PETROKIMYA HOLDING A.S." have been prepared by the consolidation of the financial statements of "PETLIM LIMANCILIK TICARET A.S. (99,99 %)". The financial statements of 31.12.2013 of "PETKIM PETROKIMYA HOLDING A.S." have been prepared by the consolidation of the financial statements of "PETLIM LIMANCILIK TICARET A.S. (100 %)". The financial statements of 31.12.2014 of "PETKIM PETROKIMYA HOLDING A.S." have been prepared by the consolidation of the financial statements of "PETLIM LIMANCILIK TICARET A.S. (70%)". |
INCOME
STATEMENTS
|
||||||||||
|
|
(2010) TL |
|
(2011) TL |
|
(2012) TL |
|
(2013) TL
Thousand |
|
(2014) TL
Thousand |
|
|
Net Sales |
2.909.391.891 |
1,00 |
3.891.322.098 |
1,00 |
4.348.910.031 |
1,00 |
4.158.730 |
1,00 |
4.132.846 |
1,00 |
|
Cost of Goods Sold |
2.680.185.051 |
0,92 |
3.716.625.449 |
0,96 |
4.272.668.110 |
0,98 |
3.888.894 |
0,94 |
4.038.836 |
0,98 |
|
Gross Profit |
229.206.840 |
0,08 |
174.696.649 |
0,04 |
76.241.921 |
0,02 |
269.836 |
0,06 |
94.010 |
0,02 |
|
Operating Expenses |
102.065.343 |
0,04 |
11.754.581 |
0,00 |
86.555.644 |
0,02 |
197.764 |
0,05 |
154.587 |
0,04 |
|
Operating Profit |
127.141.497 |
0,04 |
162.942.068 |
0,04 |
-10.313.723 |
0,00 |
72.072 |
0,02 |
-60.577 |
-0,01 |
|
Other Income |
146.702.807 |
0,05 |
150.880.512 |
0,04 |
140.668.974 |
0,03 |
66.068 |
0,02 |
143.705 |
0,03 |
|
Other Expenses |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial Expenses |
133.912.104 |
0,05 |
196.026.855 |
0,05 |
109.199.180 |
0,03 |
84.632 |
0,02 |
144.899 |
0,04 |
|
Minority Interests |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
-2.226 |
0,00 |
|
Profit (loss) of consolidated firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) Before Tax |
139.932.200 |
0,05 |
117.795.725 |
0,03 |
21.156.071 |
0,00 |
53.508 |
0,01 |
-63.997 |
-0,02 |
|
Tax Payable |
0 |
0,00 |
1.232.645 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Postponed Tax Gain |
-9.847.280 |
0,00 |
-14.221.755 |
0,00 |
-3.727.453 |
0,00 |
-4.611 |
0,00 |
70.450 |
0,02 |
|
Net Profit (loss) |
130.084.920 |
0,04 |
102.341.325 |
0,03 |
17.428.618 |
0,00 |
48.897 |
0,01 |
6.453 |
0,00 |
FINANCIAL RATIOS
|
|||||
|
|
(2010) |
(2011) |
(2012) |
(2013) |
(2014) |
|
LIQUIDITY RATIOS |
|
||||
|
Current Ratio |
1,62 |
1,59 |
1,41 |
1,39 |
1,56 |
|
Acid-Test Ratio |
0,92 |
0,88 |
0,91 |
0,94 |
1,10 |
|
Cash Ratio |
0,30 |
0,17 |
0,29 |
0,23 |
0,62 |
|
ASSET STRUCTURE RATIOS |
|
||||
|
Inventory/Total Assets |
0,18 |
0,17 |
0,17 |
0,14 |
0,11 |
|
Short-term Receivable/Total Assets |
0,18 |
0,22 |
0,23 |
0,27 |
0,14 |
|
Tangible Assets/Total Assets |
0,51 |
0,49 |
0,47 |
0,46 |
0,48 |
|
TURNOVER RATIOS |
|
||||
|
Inventory Turnover |
6,16 |
8,04 |
9,24 |
8,38 |
9,35 |
|
Stockholders' Equity Turnover |
1,82 |
2,29 |
2,61 |
2,44 |
1,89 |
|
Asset Turnover |
1,22 |
1,46 |
1,55 |
1,28 |
1,09 |
|
FINANCIAL STRUCTURE |
|
||||
|
Stockholders' Equity/Total Assets |
0,67 |
0,64 |
0,59 |
0,53 |
0,58 |
|
Current Liabilities/Total Assets |
0,29 |
0,31 |
0,36 |
0,38 |
0,30 |
|
Financial Leverage |
0,33 |
0,36 |
0,41 |
0,47 |
0,42 |
|
Gearing Percentage |
0,48 |
0,57 |
0,68 |
0,90 |
0,74 |
|
PROFITABILITY RATIOS |
|
||||
|
Net Profit/Stockholders' Eq. |
0,08 |
0,06 |
0,01 |
0,03 |
0,00 |
|
Operating Profit Margin |
0,04 |
0,04 |
0,00 |
0,02 |
-0,01 |
|
Net Profit Margin |
0,04 |
0,03 |
0,00 |
0,01 |
0,00 |
|
Interest Cover |
2,04 |
1,60 |
1,19 |
1,63 |
0,56 |
|
COLLECTION-PAYMENT |
|
||||
|
Average Collection Period (days) |
51,36 |
54,04 |
45,08 |
64,94 |
50,01 |
|
Average Payable Period (days) |
70,33 |
49,95 |
58,20 |
88,72 |
59,64 |
|
WORKING CAPITAL |
424105980,00 |
492681454,00 |
422805649,00 |
480830,00 |
630939,00 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.48 |
|
|
1 |
Rs.92.99 |
|
Euro |
1 |
Rs.67.29 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
TPT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.