MIRA INFORM REPORT

 

 

Report No. :

312809

Report Date :

20.03.2015 

 

IDENTIFICATION DETAILS

 

Name :

SUNFIRE TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

B-4, Pinnac Memories, Kothrud, Pune – 411 029, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

30.07.2007

 

 

Com. Reg. No.:

25-130507

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 million

 

 

CIN No.:

[Company Identification No.]

U72200PN2007PTC130507

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNES21522E

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealer and Distributor of Computer Peripherals.

 

 

No. of Employees :

35 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 22000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Profitability of the company is low during 2014. However, general financial position of the company seems to be decent.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Sanjay Vishnu Kulkarni

Designation :

Director

Contact No.:

91-9822091197

Date :

19.03.2015

 

 

LOCATIONS

 

Registered Office :

B-4, Pinnac Memories, Kothrud, Pune – 411 029, Maharashtra, India

Tel. No.:

91-20-25360661/ 66

Mobile No.:

91-9822091197 (Mr. Sanjay Kulkarni)

Fax No.:

91-20-25360666

E-Mail :

sanjayk@sunfire.in

sales@sunfire.in

koolkarni.sanjay@gmail.com

Website :

http://sunfire.in

Area :

950 sq. ft. 

Location :

Owned

 

 

Corporate Office :

67/2, Row House No.5, Bhujbal Township, Near Eklavya College, Kothrud, Pune – 411 038, Maharashtra, India

Tel. No.:

91-20-25360661/ 63

Fax No.:

91-20-25360666

Area :

1500 sq. ft.

Location :

Rented

 

 

Warehouse :

House No.137, Manzaji Road, Auhalwadi Near Maruti Mandir, Wagholi, Pune – 412 307, Maharashtra, India

Area :

1500 sq. ft.

Location :

Rented

 

 

Branch Office :

G-412, Kailash Industrial Complex, Parksite, Vikroli (West), Mumbai – 400 079, Maharashtra, India

 

 

DIRECTORS

 

AS ON 25.09.2014

 

Name :

Mrs. Smita Sanjay Kulkarni

Designation :

Director

Address :

B-4, Pinnac Memories, Kothrud, Pune – 411 029, Maharashtra, India

Date of Birth/Age :

13.08.1964

Date of Appointment :

30.07.2007

DIN No.:

01443879

 

 

Name :

Mr. Sanjay Vishnu Kulkarni

Designation :

Director

Address :

B-4, Pinnac Memories, Kothrud, Pune – 411 029, Maharashtra, India

Date of Birth/Age :

25.08.1962

Date of Appointment :

30.07.2007

DIN No.:

01625644

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200PN2007PTC130507

SUNFIRE TECHNOLOGIES PRIVATE LIMITED

Director

30/07/2007

30/07/2007

-

Active

NO

2

U72400PN2008PTC133069

GREEN IT SOLUTIONS (INDIA) PRIVATE LIMITED

Director

20/11/2008

20/11/2008

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 25.09.2014

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Smita Sanjay Kulkarni

500

50.00

Sanjay Vishnu Kulkarni

500

50.00

Total

1000

100.00

 

 

AS ON 25.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

 

                 

BUSINESS DETAILS

 

Line of Business :

Dealer and Distributor of Computer Peripherals.

 

 

Products/ Services :

Computer Peripherals

 

Services:

·         One Time Installation

·         Annual Technical Support

·         Audit

·         AMC

·         FM

·         Project Management

·         Consulting

·         Professional Services

 

Solutions:

·         Virtualization

·         Storage

·         Networking

·         Security

·         Computing

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Finished Goods

Countries :

Singapore

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit 

 

PRODUCTION STATUS – NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Ingram Micro India Limited, Mumbai

Name of the Person :

Mr. Yusuf Khan (Manager)

Contact No.:

91-9673003837

Since How Long Known :

Around 8 years

Experience :

Payment Behaviour: Good

Market Goodwill: Good

Overall: Good

Maximum Limit Dealt :

Rs.100.000 million (Yearly)

Remark :

As claimed by Mr. Yusuf that the subject is a good company. They are satisfied with their payment behaviour.

 

·         Aquiline Infomedia Private Limited

·         Cadensworth (India) Limited

·         Chamunda Hardware

·         Data Care Corporation

·         First Flight Couriers Limited

·         Inflow Technologies Private Limited

·         Ingram Micro India Limited

·         Monarch Technologies (Pune) Private Limited

·         Solutions India Inc.

·         S.R. Traders

·         Sujata Computers Private Limited

 

 

Customers :

Retailers and End Users

 

Reference :

Aambey Valley Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

·         Bajaj Allianz General Insurance Company Limited

·         Chrysler India Automotive Private Limited

·         Datavision Software Solutions Private Limited

·         Garware Bestretch Limited

·         Hyatt Regency Pune

·         India Factoring and Finance Solutions Private Limited

·         Kimberly-Clark Hygiene Products Private Limited

·         Kloud Data Labs Private Limited

·         Leighton Welspun Contractors Private Limited

·         Nihilent Technologies Private Limited

·         Om Sai Corporation

·         Schreiber Dynamix Dairies Limited

·         Symantec Software India Private Limited

·         Technova Imaging Systems (Private) Limited

·         Virgo Valves and Controls Private Limited

 

 

No. of Employees :

35 (Approximately)

 

 

Bankers :

Banker Name

The Cosmos Co-Operative Bank Limited

Branch Address

Gandhi Bhavan Branch, 269/270, Shaniwar Peth, Pune – 411 030, Maharashtra, India

Person Name (With Designation)

Mr. Vasant

Contact Number

91-9011070058 (Ringing)

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227, D, Nariman Point, Mumbai – 400 021, Maharashtra, India

·         Standard Chartered Bank, Pune, Maharashtra, India

·         Axis Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Term Loan

 

 

Standard Chartered Bank-4458

4.434

2.748

Cosmos Bank - Lap A/c No. 9087510028

3.027

0.000

Cosmos Bank - CC A/c No.9086001037

9.962

0.000

Kotak Bank Term - Lap A/c No.1041515

0.000

3.143

Cosmos Bank - 2653

0.000

0.175

Kotak Bank - 3162

0.000

1.628

Total

17.423

7.694

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P.B. Shah

Chartered Accountant

Address :

Priyadarshani, 725/29, Budhwar Peth, Pune – 411 002, Maharashtra, India

Tel. No. :

91-20-24455200/ 24456200

Mobile No. :

91-9822022860

E-Mail :

pbshah1@vsnl.net

PAN No.:

ANXPS6040E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 25.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000

Equity Shares

Rs.100/- each

Rs.0.100 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1000

Equity Shares

Rs.100/- each

Rs.0.100 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

7.660

6.441

5.302

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

7.760

6.541

5.402

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

17.423

7.694

4.577

(b) Trade payables

16.368

10.360

7.219

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

6.378

6.600

3.126

Total Current Liabilities (4)

40.169

24.654

14.922

 

 

 

 

TOTAL

47.929

31.195

20.324

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.793

0.539

0.428

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.305

0.404

0.365

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1.098

0.943

0.793

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.100

0.000

0.000

(b) Inventories

7.907

5.328

2.152

(c) Trade receivables

23.044

14.787

7.025

(d) Cash and cash equivalents

4.537

3.461

2.912

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

11.243

6.676

7.442

Total Current Assets

46.831

30.252

19.531

 

 

 

 

TOTAL

47.929

31.195

20.324

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

155.577

91.069

70.614

 

 

Other Income

 

 

 

 

 

TOTAL                                    

155.577

91.069

70.614

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

153.735

89.425

69.307

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1.842

1.644

1.307

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

0.051

0.036

0.024

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1.791

1.608

1.283

 

 

 

 

 

Less

TAX                                                                 

0.572

0.469

0.527

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

1.219

1.139

0.756

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1219.00

1139.00

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

3.74

5.15

6.31

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.25

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.25

1.18

0.85

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.17

1.23

1.31

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Share Capital

0.100

0.100

0.100

Reserves & Surplus

5.302

6.441

7.660

Net worth

5.402

6.541

7.760

 

 

 

 

Long Term borrowings

0.000

0.000

0.000

Short Term borrowings

4.577

7.694

17.423

Total borrowings

4.577

7.694

17.423

Debt/Equity ratio

0.847

1.176

2.245

 

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Total Income

70.614

91.069

155.577

 

 

28.967

70.834

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Total Income

70.614

91.069

155.577

Profit

0.756

1.139

1.219

 

1.07%

1.25%

0.78%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10421514

10/04/2013

13,300,000.00

THE COSMOS CO-OPERATIVE BANK LIMITED (GANDHI BHAVAN BRANCH)

269/270, SHANIWAR PETH, PUNE, MAHARASHTRA - 411030, INDIA

B73689598

2

10267797

01/02/2011

10,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227, D, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B06832794

 

 

FIXED ASSETS

 

·         Furniture and Fixture 

·         E.P.A.B.X. Systems

·         Tele-calling System

·         Office UPS

·         HP Notebook

·         Voltas W/D MM Super

·         Blue Star Water Dispenser

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.42

UK Pound

1

Rs.92.99

Euro

1

Rs.67.29                                                 

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

-- PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.